PT Maha Properti Indonesia Tbk
IDX:MPRO.JK
2010 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,458.044 | 14,462.704 | 66,958.886 | 127,195.488 | 172,845.413 | 42,419.068 | 35,242.968 | 0 | 0 |
| Cost of Revenue
| 4,798.598 | 8,445.994 | 40,485.975 | 59,222.455 | 50,609.669 | 28,418.259 | 26,761.622 | 413.651 | 39.321 |
| Gross Profit
| 659.446 | 6,016.71 | 26,472.911 | 67,973.033 | 122,235.744 | 14,000.809 | 8,481.346 | -413.651 | -39.321 |
| Gross Profit Ratio
| 0.121 | 0.416 | 0.395 | 0.534 | 0.707 | 0.33 | 0.241 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,881.207 | 2,329.258 | 2,389.662 | 4,962.805 | 4,088.739 | 3,370.736 | 4,546.521 | 3,961.189 | 1,056.005 |
| Selling & Marketing Expenses
| 190.906 | 243.794 | 130.712 | 311.819 | 830.131 | 1,782.622 | 1,813.345 | 1,886.791 | 663.885 |
| SG&A
| 16,137.313 | 2,573.052 | 2,520.374 | 5,274.624 | 4,918.87 | 5,153.358 | 6,359.866 | 5,847.98 | 1,719.89 |
| Other Expenses
| -971.632 | 15,031.744 | 22,771.789 | 30,078.742 | 36,671.588 | -660.599 | 594.687 | -428.74 | 27.712 |
| Operating Expenses
| 17,108.945 | 17,604.796 | 25,292.163 | 35,353.366 | 41,590.458 | 27,693.453 | 11,574.666 | 7,948.121 | 2,594.442 |
| Operating Income
| -16,449.499 | -11,588.086 | 4,910.31 | 32,855.221 | 62,739.923 | -27,577.818 | 16,155.793 | -8,790.512 | -2,606.051 |
| Operating Income Ratio
| -3.014 | -0.801 | 0.073 | 0.258 | 0.363 | -0.65 | 0.458 | 0 | 0 |
| Total Other Income Expenses Net
| -22,506.729 | -17,620.797 | -18,879.67 | -20,081.718 | -31,012.594 | -29,870.612 | -1,367.608 | 281.07 | 105.569 |
| Income Before Tax
| -38,956.228 | -29,208.883 | -13,969.36 | 12,773.503 | 31,727.329 | -42,499.808 | -2,832.168 | -8,080.02 | -2,528.194 |
| Income Before Tax Ratio
| -7.137 | -2.02 | -0.209 | 0.1 | 0.184 | -1.002 | -0.08 | 0 | 0 |
| Income Tax Expense
| 35.35 | -23.506 | 18,762.084 | 21,045.861 | 28,498.254 | -2,381.409 | 2,348.446 | 142.908 | 105.569 |
| Net Income
| -38,955.268 | -29,185.377 | -32,731.444 | -8,272.358 | 3,229.075 | -42,206.194 | -2,710.166 | -7,932.046 | -2,528.194 |
| Net Income Ratio
| -7.137 | -2.018 | -0.489 | -0.065 | 0.019 | -0.995 | -0.077 | 0 | 0 |
| EPS
| -3.92 | -2.94 | -3.29 | -0.83 | 0.32 | -6.4 | -0.27 | -0.8 | -0.25 |
| EPS Diluted
| -3.92 | -2.94 | -3.29 | -0.83 | 0.32 | -6.4 | -0.27 | -0.8 | -0.25 |
| EBITDA
| -15,942.951 | -8,995.8 | 5,598.77 | 34,565.986 | 63,630.214 | -882.802 | 1,455.083 | -7,791.719 | -2,488.537 |
| EBITDA Ratio
| -2.921 | -0.622 | 0.084 | 0.272 | 0.368 | -0.021 | 0.041 | 0 | 0 |