PT Mitra Pinasthika Mustika Tbk

IDX:MPMX.JK

1000 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Operating Activities:
Net Income 112,842162,524163,912103,469157,130132,665131,067205,061150,438160,620145,61389,206108,11794,486119,926129,20979,047-156,00066,07553,623129,462143,337106,643-517,082-31,5004,149,06759,76521,31140,059194,145128,88971,201109,563108,44871,539-51,485103,666117,098115,66788,426114,900132,111151,751115,666162,493133,319115,01264,843126,379
Depreciation & Amortization 23,61723,49923,01123,22922,39722,19621,76921,89520,71416,88021,93899,96693,11786,20284,39574,58786,50185,19986,22883,02476,99881,63486,980105,84999,85883,078101,123103,046108,89482,167103,462133,792117,78694,073101,502116,415111,831105,578109,061115,025110,388102,99894,05494,229219,65716,46418,336178,0400
Deferred Income Tax 0000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000010,90800000
Change In Working Capital 0000000000000000000000000000000000000000000000000
Accounts Receivables 0000000000000000000000000000000000000000000000000
Change In Inventory 0000000000000000000000000000000000000000000000000
Change In Accounts Payables 0000000000000000000000000000000000000000000000000
Other Working Capital 0000000000000000000000000000000000000000000000000
Other Non Cash Items -10,538-66,088326,90142,994-23,640188,886-21,769-226,956-171,152-177,500-167,551-89,206-108,117-94,486-119,926-129,209-79,047156,000-66,075-53,623-129,462-143,337-106,643517,08231,500-4,149,067-59,765-21,311-40,059-194,145-128,889-71,201-109,563-108,448-71,53951,485-103,666-117,098-115,667-88,426-114,900-132,111-151,751-115,666-162,493-133,319-115,012-64,843-126,379
Operating Cash Flow 125,92172,937467,802169,692155,887343,747131,067226,956171,15216,88021,93847,252-43,394210,974365,659324,686145,084-148,005145,553-107,192356,861-518,39179,422-600,843489,135-158,700372,643-433,801662,386324,787-165,021-553,90836,278395,493303,483273,684312,448295,92313,490-482,198290,209-232,84135,292-70,719198,64937,79048,818152,4670
Investing Activities:
Investments In Property Plant And Equipment -9,829-33,992-10,449-20,155-56,104-30,615-24,798-13,956-28,198-10,312-24,581-16,198-7,486-31,226-30,0912,503-19,187-8,814-39,975-49,760-23,500-1,034-57,031-34,175-8,409-74,281-36,373-49,529-50,080-34,984-128,731-104,236-178,887-276,751-206,101-164,029-285,636-235,132-171,995-151,861-331,563-416,101-419,764-408,036-295,626-187,065-154,294-265,327-191,664
Acquisitions Net 18053838135475,136-74,527-2,871376,764-12,303535,53067112,16917,6321,15800-413,4060-5100008,7435,08300-57,14300033,9600000-5,454000000100,186-99,999-496,063-179,059-79,2640
Purchases Of Investments -68,829-184,242-52,626-183,065-202,826-35,678-128,545-393,362-117,239-83,758-99,500-210,000-158,000-30,500-33,000-1,727-59,00000-127,940-60,00000-231,162-10,775-15,1710-23,0423,210-12,855-643000000000000000-45,00000
Sales Maturities Of Investments 60,046199,05017,000164,812160,19741,001131,4164,00086,007100,005130,672162,88858,00034,00031,7920003,1382,5820001,850-999003,185000000000000000000000
Other Investing Activites 015,346-35,245188,525-62,490-69,2042,8712,926688-364,46167110946,89917,6321,1581,022171-420,601738-23,520230,304-6,8527024,555-3,5066,007,0853,494-2,0895,068537,18947,2996,84687,6709,47667,08440,27591,09739,890120,915311,1801094,6827647,30324045,2272652,2451,692
Investing Cash Flow -18,432-18,646-45,694150,471-86,087-99,819-21,927-23,628-71,045177,0047,262-63,200-58,418-10,094-30,1411,798-78,016-429,415-36,099-199,148146,804-7,886-56,329-250,189-18,6065,917,633-32,879-128,618-41,802489,350-82,075-63,430-91,217-267,275-139,017-123,754-194,539-195,242-51,080159,319-331,454-411,419-419,688-260,547-395,385-637,901-378,088-342,346-189,972
Financing Activities:
Debt Repayment -1,096-568-8,272-3,945-107,198-102,191-111,665-444,736-81,020-148,006-277,657-320,476-299,359-446,930-199,760-1,360,786-1,386,359-603,436-1,144,267-135,625-293,908-937,760-684,962-110,687-3,496,001-87,739-630,105-1,434,836-156,665-96,642-2,678,301-1,558,861-1,639,248-2,193,773-1,972,355-1,462,590-1,717,308-2,047,287-1,767,807-17,045-1,453,782-355,954-333,238-1,030,015-1,413,491-1,409,221-1,446,105-8,127-1,755,746
Common Stock Issued 000-8,486008,4860037,5466,2111004,7520006,838-8,3080104,11413,58406,68700-796,4810002,199,77412000000-510,000510,00000-1100180,9350
Common Stock Repurchased 000-8,486000000000000000-8,308000000-18,071-71,061-25,36700-6,5386,538-6,083-14,487-6,031-8,09800000-29-65,445-64,0250000
Dividends Paid 0-503,031000-589,444000-783,610000-496,308000-387,904000-2,065,25400000-443,048000-42,959-60000-30,501000000000-27,810-36,000
Other Financing Activities -1,111-168,272-188,525108,78793,618305,789453,43780,847-663,402306,018412,026461,069-77,675265,5501,349,7771,371,688-153,8411,796,383246,642233,335-1,228,537794,146332,08462,675635,480378,5222,747,40848,801-215,5972,452,611-6967,0132,547,3941,856,6651,514,8531,501,7892,078,2671,645,134-204,815-541,1601,009,662-31,328,2431,226,8552,920,9101,256,595-52,2772,830,498
Financing Cash Flow -2,207-504,7276,245-203,2791,589-598,017202,6108,701-173-773,86234,57291,551161,710-524,60570,542-11,009-14,671-757,277658,954102,709-60,573-2,062,183122,768221,397-3,426,639547,741-269,6541,982-133,231-312,239-225,690591,410-665,691347,538-130,17746,232-223,61730,980-122,673-187,770912,622653,708333,206232,782-186,6351,511,689-189,51092,7211,038,752
Other Information:
Effect Of Forex Changes On Cash 08,3269,7872,983-8,409-1,405-415,273-200,985374,128-103,197284,84400000000000000000000000000000000000000
Net Change In Cash 88,729-442,110438,140119,86750,860-354,089-103,52311,044474,062-683,175348,61675,60359,898-323,725406,060315,47552,397-1,334,697768,408-203,631443,092-2,588,460145,861-629,635-2,956,1106,306,67470,110-477,495404,411501,898-472,786-25,928-428,421228,90926,93231,55758,897131,661-160,263-510,649871,3779,448-51,190-98,484-383,371911,578-518,780-97,158885,797
Cash At End Of Period 1,796,8481,708,1192,150,2291,712,0891,592,2221,541,3621,895,4511,998,9741,987,9301,513,8682,197,0431,848,4271,772,8241,712,9262,036,6511,630,5911,315,1161,262,7192,597,4161,829,0082,032,6391,589,5474,178,0074,032,1464,661,7817,617,8911,311,2171,241,1071,718,6021,314,191812,2931,285,0791,311,0071,739,4281,510,5191,483,5871,452,0301,393,1331,261,4721,421,7351,932,3841,061,0071,051,5591,102,7491,201,2331,584,604673,0261,191,8061,288,964