
MPLX LP
NYSE:MPLX
50.88 (USD) • At close September 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,386 | 2,534 | 1,519 | 2,426 | 2,501 | 385 | 1,048 | 960 | 755 | 393 | 238 | 121 | 298 | 42 | 13 | 39 | 8 | 24 | 15 | 28 | 67 | 57 | 15 | 41 | 7 | 93 | 76 | 39 | 9 | 6 | 9 | 3 | 293 | 265 | 239 | 208 | 35 | 4 | 43 | 90.4 | 130.4 | 132.5 | 27.3 | 32.2 | 43.2 | 40.6 | 54.1 | 86.9 | 115.3 | 227.9 | 216.7 | 68.5 | 0.6 | 5.2 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,386 | 2,534 | 1,519 | 2,426 | 2,501 | 385 | 1,048 | 960 | 755 | 393 | 238 | 121 | 298 | 42 | 13 | 39 | 8 | 24 | 15 | 28 | 67 | 57 | 15 | 41 | 7 | 93 | 76 | 39 | 9 | 6 | 9 | 3 | 293 | 265 | 239 | 208 | 35 | 4 | 43 | 90.4 | 130.4 | 132.5 | 27.3 | 32.2 | 43.2 | 40.6 | 54.1 | 86.9 | 115.3 | 227.9 | 216.7 | 68.5 | 0.6 | 5.2 | 0.1 |
Net Receivables
| 1,555 | 1,750 | 1,544 | 1,572 | 1,482 | 1,526 | 1,562 | 1,574 | 1,374 | 1,410 | 1,479 | 1,640 | 1,519 | 1,571 | 1,316 | 1,267 | 1,154 | 1,187 | 1,164 | 1,085 | 1,162 | 1,119 | 1,279 | 1,246 | 668 | 749 | 706 | 770 | 657 | 630 | 452 | 472 | 457 | 453 | 419 | 395 | 369 | 346 | 420 | 66.7 | 64.5 | 59.3 | 51.2 | 54.3 | 55.9 | 64.7 | 59.6 | 54.8 | 49.9 | 54.7 | 55.6 | 13.7 | 439.5 | 313.6 | 289.4 |
Inventory
| 192 | 186 | 180 | 171 | 168 | 163 | 159 | 154 | 146 | 141 | 148 | 151 | 157 | 149 | 142 | 141 | 126 | 128 | 118 | 117 | 115 | 105 | 110 | 104 | 77 | 74 | 77 | 81 | 73 | 64 | 65 | 64 | 62 | 62 | 54 | 50 | 49 | 45 | 49 | 11.8 | 11.7 | 11.5 | 11.7 | 11.6 | 11.7 | 11.7 | 11.6 | 11.6 | 12.4 | 10.7 | 8.9 | 10.1 | 8.5 | 8.2 | 9 |
Other Current Assets
| 40 | 51 | 33 | 49 | 45 | 65 | 39 | 48 | 46 | 68 | 40 | 39 | 44 | 36 | 36 | 69 | 44 | 35 | 218 | 42 | 42 | 48 | 80 | 49 | 34 | 36 | 38 | 35 | 35 | 29 | 33 | 32 | 31 | 31 | 28 | 33 | 33 | 34 | -38 | 4.1 | 8.1 | 6.6 | 7 | 7.4 | 8.6 | 11 | 57.6 | 2.3 | 3.3 | 2.4 | 2.6 | 60.2 | 0.5 | 0 | 0.2 |
Total Current Assets
| 3,173 | 4,521 | 3,276 | 4,218 | 4,196 | 2,139 | 2,808 | 2,736 | 2,321 | 2,012 | 1,905 | 1,951 | 2,018 | 1,798 | 1,507 | 1,516 | 1,332 | 1,374 | 1,515 | 1,272 | 1,386 | 1,329 | 1,484 | 1,440 | 786 | 952 | 897 | 925 | 774 | 729 | 559 | 571 | 843 | 811 | 740 | 686 | 486 | 429 | 474 | 173 | 214.7 | 209.9 | 97.2 | 105.5 | 119.4 | 128 | 135.1 | 155.6 | 180.9 | 295.7 | 283.8 | 152.5 | 449.1 | 327 | 298.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,689 | 19,657 | 19,653 | 19,650 | 19,694 | 19,816 | 19,755 | 19,118 | 19,201 | 19,260 | 19,359 | 19,427 | 20,296 | 20,421 | 20,539 | 20,670 | 20,879 | 21,522 | 21,758 | 22,169 | 22,330 | 22,412 | 22,742 | 22,490 | 15,508 | 15,078 | 14,639 | 14,271 | 13,642 | 13,291 | 12,187 | 11,922 | 11,638 | 11,411 | 10,730 | 10,537 | 10,360 | 10,195 | 9,683 | 1,109.2 | 1,059.5 | 1,031 | 1,008.6 | 982.6 | 955.8 | 959 | 966.6 | 956.2 | 929.8 | 909 | 910 | 958.3 | 914.3 | 876.6 | 866.8 |
Goodwill
| 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,645 | 7,657 | 7,657 | 7,657 | 7,657 | 7,657 | 7,657 | 7,657 | 7,722 | 7,722 | 9,536 | 10,735 | 2,581 | 2,581 | 2,586 | 2,586 | 2,460 | 2,460 | 2,245 | 2,245 | 2,245 | 2,245 | 2,199 | 2,199 | 2,199 | 2,200 | 2,559 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 134.2 | 134.2 | 134.2 | 134.2 |
Intangible Assets
| 497 | 529 | 518 | 551 | 585 | 618 | 654 | 609 | 641 | 673 | 705 | 736 | 768 | 800 | 831 | 864 | 896 | 927 | 959 | 991 | 1,023 | 1,055 | 1,270 | 1,309 | 405 | 414 | 424 | 434 | 435 | 444 | 453 | 463 | 473 | 482 | 492 | 501 | 511 | 520 | 466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8,142 | 8,174 | 8,163 | 8,196 | 8,230 | 8,263 | 8,299 | 8,254 | 8,286 | 8,318 | 8,350 | 8,381 | 8,413 | 8,457 | 8,488 | 8,521 | 8,553 | 8,584 | 8,616 | 8,648 | 8,745 | 8,777 | 10,806 | 12,044 | 2,986 | 2,995 | 3,010 | 3,020 | 2,895 | 2,904 | 2,698 | 2,708 | 2,718 | 2,727 | 2,691 | 2,700 | 2,710 | 2,720 | 3,025 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 104.7 | 134.2 | 134.2 | 134.2 | 134.2 |
Long Term Investments
| 5,605 | 5,414 | 5,236 | 5,295 | 5,166 | 5,128 | 4,551 | 4,931 | 4,990 | 5,033 | 5,005 | 5,024 | 4,948 | 4,937 | 4,913 | 4,931 | 4,947 | 4,486 | 4,477 | 4,503 | 4,490 | 4,438 | 5,346 | 5,246 | 4,430 | 4,294 | 4,198 | 4,127 | 4,064 | 4,054 | 4,030 | 4,015 | 3,384 | 3,319 | 2,471 | 2,478 | 2,485 | 2,598 | 2,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368 | 382 | 377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,232 | 1,206 | 1,183 | 1,156 | 1,116 | 1,115 | 1,116 | 1,081 | 1,075 | 1,049 | 1,046 | 1,029 | 113 | 114 | 60 | 61 | 62 | 64 | 48 | 70 | 71 | 50 | 52 | 61 | 36 | 265 | 35 | 36 | 37 | 28 | 26 | 22 | 18 | 17 | 14 | 14 | -330 | -346 | -340 | 4.2 | 3.7 | 8.4 | 4 | 1.5 | 1.5 | 2 | 2.1 | 2.2 | 2.3 | 2.5 | 2.8 | 5.2 | 4 | 4 | 3.4 |
Total Non-Current Assets
| 34,668 | 34,451 | 34,235 | 34,297 | 34,206 | 34,322 | 33,721 | 33,384 | 33,552 | 33,660 | 33,760 | 33,861 | 33,770 | 33,929 | 34,000 | 34,183 | 34,441 | 34,656 | 34,899 | 35,390 | 35,636 | 35,677 | 38,946 | 39,841 | 22,960 | 22,632 | 21,882 | 21,454 | 20,638 | 20,277 | 18,941 | 18,667 | 17,758 | 17,474 | 15,906 | 15,729 | 15,593 | 15,549 | 15,203 | 1,218.1 | 1,167.9 | 1,144.1 | 1,117.3 | 1,088.8 | 1,062 | 1,065.7 | 1,073.4 | 1,063.1 | 1,036.8 | 1,016.2 | 1,017.5 | 1,097.7 | 1,052.5 | 1,014.8 | 1,004.4 |
Total Assets
| 37,841 | 38,972 | 37,511 | 38,515 | 38,402 | 36,461 | 36,529 | 36,120 | 35,873 | 35,672 | 35,665 | 35,812 | 35,788 | 35,727 | 35,507 | 35,699 | 35,773 | 36,030 | 36,414 | 36,662 | 37,022 | 37,006 | 40,430 | 41,281 | 23,746 | 23,584 | 22,779 | 22,379 | 21,412 | 21,006 | 19,500 | 19,238 | 18,601 | 18,285 | 16,646 | 16,415 | 16,079 | 15,978 | 15,675 | 1,391.1 | 1,382.6 | 1,354 | 1,214.5 | 1,194.3 | 1,181.4 | 1,193.7 | 1,208.5 | 1,218.7 | 1,217.7 | 1,311.9 | 1,301.3 | 1,250.2 | 1,501.6 | 1,341.8 | 1,303.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 149 | 145 | 147 | 120 | 127 | 132 | 153 | 132 | 128 | 139 | 224 | 289 | 681 | 214 | 172 | 1,754 | 847 | 375 | 367 | 387 | 405 | 365 | 1,153 | 673 | 318 | 263 | 365 | 311 | 445 | 289 | 281 | 469 | 237 | 212 | 198 | 175 | 102 | 105 | 91 | 67.6 | 55.5 | 44.9 | 14 | 34.9 | 25.7 | 27 | 30.5 | 41.6 | 43.3 | 34.3 | 39 | 42.5 | 41 | 30.9 | 34.7 |
Short Term Debt
| 1,548 | 2,745 | 1,740 | 2,886 | 2,878 | 1,690 | 1,181 | 50 | 51 | 47 | 1,036 | 1,027 | 1,046 | 1,370 | 561 | 63 | 65 | 66 | 830 | 373 | 70 | 68 | 76 | 71 | 54 | 46 | 0 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.6 | 1.6 | 0.8 | 1.6 | 1.6 | 1.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 44 | 39 | 31 | 33 | 37 | 32 | 24 | 26 | 6.3 | 8.6 | 7.1 | 5.2 | 5.9 | 5.4 | 4.8 | 4 | 4.7 | 4.6 | 3.7 | 3 | 6 | 5 | 6 | 5.7 |
Deferred Revenue
| 113 | 109 | 106 | 89 | 88 | 89 | 81 | 74 | 81 | 87 | 80 | 72 | 73 | 80 | 77 | 92 | 91 | 98 | 97 | 74 | 75 | 53 | 59 | 50 | 39 | 45 | 51 | 49 | 41 | 43 | 48 | 45 | 42 | 41 | 36 | 35 | 38 | 35 | 32 | 30.5 | 30 | 33.4 | 30.5 | 30.1 | 30.2 | 29 | 34 | 27.1 | 18.3 | 13.2 | 20.6 | 17.8 | 10 | 11.8 | 14 |
Other Current Liabilities
| 1,259 | 1,170 | 1,242 | 1,172 | 1,133 | 1,049 | 1,209 | 1,143 | 1,056 | 1,039 | 1,061 | 1,111 | 941 | 1,194 | 2,538 | 812 | 724 | 657 | 792 | 697 | 678 | 728 | 844 | 1,438 | 637 | 675 | 770 | 844 | 793 | 544 | 551 | 490 | 472 | 428 | 437 | 423 | 478 | 881 | 476 | 29.5 | 32.3 | 28 | 49.6 | 18.3 | 19.5 | 25.1 | 14.2 | 11.5 | 11.2 | 12.7 | 16.4 | 13.4 | 174.2 | 8.2 | 10 |
Total Current Liabilities
| 3,069 | 4,169 | 3,235 | 4,267 | 4,226 | 2,960 | 2,624 | 1,399 | 1,316 | 1,312 | 2,401 | 2,499 | 2,741 | 2,858 | 3,348 | 2,721 | 1,727 | 1,196 | 2,086 | 1,531 | 1,228 | 1,214 | 2,132 | 2,232 | 1,048 | 1,029 | 1,186 | 1,204 | 1,279 | 876 | 1,304 | 1,048 | 790 | 712 | 704 | 670 | 650 | 1,045 | 612 | 135.5 | 128 | 115 | 100.6 | 90.8 | 82.4 | 87.5 | 83.4 | 85.6 | 78.1 | 64.6 | 63.3 | 62.6 | 220.9 | 45.8 | 51.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 20,165 | 20,170 | 19,696 | 19,692 | 19,695 | 19,261 | 19,733 | 20,862 | 20,859 | 20,841 | 19,266 | 19,265 | 19,253 | 19,213 | 18,505 | 18,701 | 19,695 | 20,511 | 19,848 | 20,530 | 21,060 | 20,981 | 20,236 | 19,730 | 14,470 | 14,048 | 13,392 | 12,889 | 11,874 | 11,861 | 6,945 | 6,848 | 6,666 | 6,654 | 4,422 | 4,411 | 4,400 | 4,715 | 5,255 | 760.8 | 761.2 | 765.8 | 644 | 273.4 | 264.4 | 289.2 | 9.8 | 10 | 10.2 | 10.4 | 10.6 | 10.7 | 10.9 | 11.1 | 11.2 |
Deferred Revenue Non-Current
| 416 | 419 | 427 | 421 | 444 | 444 | 446 | 412 | 383 | 344 | 329 | 261 | 504 | 482 | 457 | 435 | 426 | 382 | 368 | 342 | 318 | 301 | 277 | 251 | 148 | 136 | 123 | 112 | 105 | 98 | 85 | 74 | 59 | 45 | 27 | 24 | 19 | 15 | 13 | 8.4 | 7.8 | 4.6 | 4 | 4.2 | 4.3 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18 | 18 | 18 | 16 | 16 | 16 | 16 | 12 | 13 | 13 | 13 | 14 | 14 | 14 | 10 | 11 | 11 | 11 | 12 | 12 | 11 | 11 | 12 | 15 | 11 | 12 | 13 | 13 | 11 | 10 | 5 | 7 | 7 | 6 | 5 | 5 | 368 | 382 | 377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 124 | 128 | 125 | 137 | 141 | 133 | 126 | 119 | 113 | 114 | 142 | 130 | 167 | 159 | 170 | 155 | 151 | 112 | 115 | 184 | 175 | 175 | 192 | 193 | 195 | 426 | 197 | 205 | 188 | 183 | 188 | 175 | 170 | 168 | 169 | 151 | 1,169 | 563 | 556 | -6.7 | -6.8 | -7.4 | 2.2 | -7.4 | 1.6 | -8.2 | 1.2 | 1.3 | 0.8 | 0.7 | 0.6 | 1.3 | 1.3 | 1.4 | 1.6 |
Total Non-Current Liabilities
| 20,723 | 20,735 | 20,266 | 20,266 | 20,296 | 19,854 | 20,321 | 21,405 | 21,368 | 21,312 | 19,750 | 19,670 | 19,938 | 19,868 | 19,142 | 19,302 | 20,283 | 21,016 | 20,343 | 21,068 | 21,564 | 21,468 | 20,717 | 20,189 | 14,824 | 14,622 | 13,725 | 13,219 | 12,178 | 12,152 | 7,223 | 7,104 | 6,902 | 6,873 | 4,623 | 4,591 | 5,956 | 5,278 | 5,811 | 762.5 | 762.2 | 763 | 650.2 | 270.2 | 270.3 | 285.1 | 11 | 11.3 | 11 | 11.1 | 11.2 | 12 | 12.2 | 12.5 | 12.8 |
Total Liabilities
| 23,792 | 24,904 | 23,501 | 24,533 | 24,522 | 22,814 | 22,945 | 22,804 | 22,684 | 22,624 | 22,151 | 22,169 | 22,679 | 22,726 | 22,490 | 22,023 | 22,010 | 22,212 | 22,429 | 22,599 | 22,792 | 22,682 | 22,849 | 22,421 | 15,872 | 15,651 | 14,911 | 14,423 | 13,457 | 13,028 | 8,527 | 8,152 | 7,692 | 7,585 | 5,327 | 5,261 | 6,606 | 6,323 | 6,406 | 898 | 890.2 | 878 | 750.8 | 361 | 352.7 | 372.6 | 94.4 | 96.9 | 89.1 | 75.7 | 74.5 | 74.6 | 233.1 | 58.3 | 63.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 203 | 203 | 202 | 561 | 895 | 970 | 968 | 968 | 1,579 | 1,568 | 1,576 | 1,566 | 1,576 | 1,587 | 1,579 | 1,569 | 1,579 | 1,569 | 1,579 | 1,569 | 1,579 | 1,569 | 1,005 | 1,004 | 1,004 | 1,003 | 1,003 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,815 | 13,833 | 13,579 | 13,550 | 13,454 | 12,855 | 12,458 | 12,114 | 11,988 | 11,847 | 11,706 | 11,845 | 11,302 | 11,203 | 11,217 | 11,863 | 11,958 | 12,022 | 12,176 | 12,263 | 12,420 | 12,523 | 15,768 | 17,056 | 6,634 | 6,694 | 6,724 | 6,814 | 6,818 | 6,848 | 9,841 | 9,759 | 9,654 | 9,464 | 9,288 | 9,128 | 8,973 | 9,157 | 8,422 | 1,139.8 | 1,141.7 | 1,128 | 1,117 | 695.2 | 692.5 | 688.5 | 678.7 | 680.3 | 680.1 | 681.7 | 677.4 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5 | 5 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -8 | -8 | -8 | -8 | -17 | -17 | -17 | -17 | -15 | -16 | -16 | -16 | -15 | -15 | -15 | -15 | -16 | -16 | -16 | -16 | -14 | -14 | 0 | 0 | 0 | 0 | -893 | -769 | -435 | -387.5 | -375.9 | -365.3 | -353.1 | -344.1 | -332 | -320.7 | -309.8 | -305.1 | -296 | -287.1 | -276.3 | -375.9 | -353 | -382.2 | -374 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,473 | 9,655 | 1,269 | -646.7 | -649.3 | -652 | -653.3 | 833.3 | 828.7 | 821.1 | 1,114.1 | 1,121.8 | 1,128.6 | 1,236.2 | 1,239.2 | 1,551.5 | 1,621.5 | 1,665.7 | 1,613.2 |
Total Shareholders Equity
| 13,820 | 13,838 | 13,779 | 13,750 | 13,653 | 13,413 | 13,349 | 13,080 | 12,952 | 12,811 | 13,480 | 13,405 | 12,870 | 12,761 | 12,776 | 13,433 | 13,520 | 13,574 | 13,740 | 13,816 | 13,983 | 14,076 | 17,332 | 18,610 | 7,624 | 7,683 | 7,712 | 7,801 | 7,805 | 7,832 | 10,827 | 10,745 | 10,654 | 10,464 | 10,288 | 10,128 | 9,473 | 9,655 | 9,256 | 493.1 | 492.4 | 476 | 463.7 | 833.3 | 828.7 | 821.1 | 1,114.1 | 1,121.8 | 1,128.6 | 1,236.2 | 1,239.2 | 1,175.6 | 1,268.5 | 1,283.5 | 1,239.2 |
Total Equity
| 14,049 | 14,068 | 14,010 | 13,982 | 13,886 | 13,647 | 13,584 | 13,316 | 13,189 | 13,048 | 13,514 | 13,643 | 13,109 | 13,001 | 13,017 | 13,676 | 13,763 | 13,818 | 13,985 | 14,063 | 14,230 | 14,324 | 17,581 | 18,860 | 7,874 | 7,933 | 7,868 | 7,956 | 7,955 | 7,978 | 10,973 | 11,086 | 10,909 | 10,700 | 11,319 | 11,154 | 9,488 | 9,669 | 9,269 | 498.9 | 498.1 | 481.7 | 469.2 | 1,175.1 | 1,169 | 1,158.2 | 1,582 | 1,595.8 | 1,609.7 | 1,776.8 | 1,774.9 | 1,175.6 | 1,268.5 | 1,283.5 | 1,239.2 |
Total Liabilities & Shareholders Equity
| 37,841 | 38,972 | 37,511 | 38,515 | 38,408 | 36,461 | 36,529 | 36,120 | 35,873 | 35,672 | 35,665 | 35,812 | 35,788 | 35,727 | 35,507 | 35,699 | 35,773 | 36,030 | 36,414 | 36,662 | 37,022 | 37,006 | 40,430 | 41,281 | 23,746 | 23,584 | 22,779 | 22,379 | 21,412 | 21,006 | 19,500 | 19,238 | 18,601 | 18,285 | 16,646 | 16,415 | 16,079 | 15,978 | 15,675 | 1,391.1 | 1,382.6 | 1,354 | 1,214.5 | 1,194.3 | 1,181.4 | 1,193.7 | 1,208.5 | 1,218.7 | 1,217.7 | 1,311.9 | 610.2 | 1,250.2 | 1,501.6 | 1,341.8 | 1,303.1 |