Mphasis Limited
NSE:MPHASIS.NS
2858.35 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35,361.46 | 34,224.62 | 34,120.53 | 33,379.49 | 32,765.02 | 32,520.11 | 33,612.22 | 35,062.13 | 35,198.2 | 34,112.42 | 32,776.65 | 31,237.18 | 28,692.27 | 26,908.34 | 25,242.83 | 24,743.85 | 24,354.29 | 22,882.14 | 23,461.51 | 22,767.16 | 21,581.11 | 20,625.59 | 20,249.59 | 19,709.57 | 19,148.41 | 18,202.23 | 17,444.88 | 16,606.91 | 16,046.87 | 15,359.7 | 15,059.31 | 15,361.03 | 15,176.47 | 15,166.76 | 15,172.68 | 15,167.47 | 15,574.6 | 14,964.1 | 14,290.25 | 14,107.5 | 14,648.7 | 14,901.6 | 10,298.6 | 15,639.7 | 15,940.27 | 15,397.7 | 14,054.27 | 12,570.8 | 13,061.62 | 13,551.2 | 13,288.74 | 13,671.8 |
Cost of Revenue
| 20,140.12 | 29,089.24 | 20,645.81 | 19,694.65 | 19,597.45 | 19,315.36 | 19,805.41 | 20,498.22 | 20,389.64 | 20,064.53 | 17,888.48 | 18,399.2 | 16,785.93 | 15,638.64 | 17,277.28 | 14,378.52 | 14,351.3 | 13,028.41 | 15,319.94 | 12,589.39 | 11,884.04 | 11,541.96 | 22,086.11 | 10,885.82 | 10,603.86 | 10,373.86 | 10,122.53 | 9,634.42 | 9,285.13 | 9,137.19 | 9,414.2 | 10,275.36 | 10,094.87 | 10,210.94 | 11,543.07 | 10,500.46 | 10,419.2 | 10,167.3 | 10,839.26 | 9,916.2 | 9,703.9 | 9,867.3 | 6,754.8 | 10,467.4 | 11,878.84 | 10,194.2 | 8,565.99 | 8,518.5 | 10,126.36 | 9,121.4 | 7,756.6 | 9,285.8 |
Gross Profit
| 15,221.34 | 5,135.38 | 13,474.72 | 13,684.84 | 13,167.57 | 13,204.75 | 13,806.81 | 14,563.91 | 14,808.56 | 14,047.89 | 14,888.17 | 12,837.98 | 11,906.34 | 11,269.7 | 7,965.55 | 10,365.33 | 10,002.99 | 9,853.73 | 8,141.57 | 10,177.77 | 9,697.07 | 9,083.63 | -1,836.52 | 8,823.75 | 8,544.55 | 7,828.37 | 7,322.35 | 6,972.49 | 6,761.74 | 6,222.51 | 5,645.11 | 5,085.67 | 5,081.6 | 4,955.82 | 3,629.61 | 4,667.01 | 5,155.4 | 4,796.8 | 3,450.99 | 4,191.3 | 4,944.8 | 5,034.3 | 3,543.8 | 5,172.3 | 4,061.43 | 5,203.5 | 5,488.28 | 4,052.3 | 2,935.26 | 4,429.8 | 5,532.14 | 4,386 |
Gross Profit Ratio
| 0.43 | 0.15 | 0.395 | 0.41 | 0.402 | 0.406 | 0.411 | 0.415 | 0.421 | 0.412 | 0.454 | 0.411 | 0.415 | 0.419 | 0.316 | 0.419 | 0.411 | 0.431 | 0.347 | 0.447 | 0.449 | 0.44 | -0.091 | 0.448 | 0.446 | 0.43 | 0.42 | 0.42 | 0.421 | 0.405 | 0.375 | 0.331 | 0.335 | 0.327 | 0.239 | 0.308 | 0.331 | 0.321 | 0.241 | 0.297 | 0.338 | 0.338 | 0.344 | 0.331 | 0.255 | 0.338 | 0.391 | 0.322 | 0.225 | 0.327 | 0.416 | 0.321 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,171.42 | 0 | 0 | 0 | 3,702.33 | 0 | 0 | 0 | 748.54 | 926.18 | 0 | 0 | 882.17 | 987.66 | 0 | 0 | 458.5 | 0 | 2,979.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,603.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,647.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 685.84 | 0 | 0 | 0 | 697.55 | 0 | 0 | 0 | 624.04 | 0 | 0 | 0 | 704.34 | 0 | 0 | 0 | 689.21 | 0 | 0 | 0 | 2,357.64 | 0 | 0 | 0 | 2,274.64 | 0 | 0 | 0 | 2,264.1 | 0 | 0 | 0 | 2,784.33 | 0 | 0 | 0 | 2,720.83 | 0 | 0 | 0 | 0 | 0 | 6,251.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 9,778.18 | 735.45 | 641.81 | 542.39 | 490.38 | 8,209.58 | 8,654.65 | 9,209.64 | 9,432.15 | 8,843.57 | 9,915.08 | 306.47 | 439.38 | 467.12 | -898.49 | 365.64 | 261.17 | 376.71 | -1,150.79 | 361.66 | 350.37 | 540.97 | -1,410.73 | 506.34 | 475.89 | 452.74 | 422.64 | 353.62 | 375.64 | 469.06 | 484.89 | 616.85 | 711.55 | 572.77 | -1,489.17 | 455.43 | 492 | 563.2 | -1,275.44 | 496.4 | 439.5 | 356.4 | 0 | 304.9 | -1,074.97 | 294.8 | 355.24 | 433.2 | -1,267.67 | 493.8 | 407.38 | 377.3 |
Operating Expenses
| 9,778.18 | 8,748.95 | 8,394.69 | 8,712.84 | 8,100.92 | 8,209.58 | 8,654.65 | 9,209.64 | 9,432.15 | 8,843.57 | 9,915.08 | 8,132.54 | 7,586.44 | 6,999.6 | 3,911.19 | 6,317.01 | 6,078.52 | 6,270.1 | 4,310.24 | 6,484.28 | 6,227.63 | 5,890.36 | -5,040.39 | 5,714.28 | 5,399.18 | 4,807.2 | 4,398.72 | 4,406.56 | 4,449.72 | 4,108.57 | 3,445.26 | 2,820.7 | 2,759.4 | 2,647.77 | 1,422.38 | 2,667.34 | 3,042 | 2,898.2 | 1,667.8 | 2,363.3 | 3,046.4 | 2,823.7 | 1,771.7 | 2,855.4 | 1,624.72 | 2,769.9 | 3,420.45 | 2,102.4 | 635.38 | 2,180 | 3,375.21 | 2,347 |
Operating Income
| 5,443.16 | 5,135.38 | 5,721.84 | 5,514.39 | 5,557.03 | 5,498.63 | 5,578.14 | 5,754.02 | 5,810.52 | 5,560.47 | 5,364.62 | 5,011.91 | 4,759.28 | 4,737.22 | 4,366.21 | 4,413.96 | 4,185.64 | 3,960.34 | 4,319.94 | 4,055.15 | 3,819.81 | 3,734.24 | 3,535.97 | 3,615.81 | 3,621.26 | 3,473.91 | 3,215.49 | 2,919.55 | 2,687.66 | 2,583 | 2,591.58 | 2,881.82 | 2,975.23 | 2,880.82 | 2,241.17 | 2,455.1 | 2,605.4 | 2,282.4 | 2,413.21 | 2,292.8 | 2,337.9 | 2,567 | 1,555 | 2,621.8 | 2,640.19 | 2,728.4 | 2,423.07 | 2,383.1 | 2,627.42 | 2,743.6 | 2,564.31 | 2,416.3 |
Operating Income Ratio
| 0.154 | 0.15 | 0.168 | 0.165 | 0.17 | 0.169 | 0.166 | 0.164 | 0.165 | 0.163 | 0.164 | 0.16 | 0.166 | 0.176 | 0.173 | 0.178 | 0.172 | 0.173 | 0.184 | 0.178 | 0.177 | 0.181 | 0.175 | 0.183 | 0.189 | 0.191 | 0.184 | 0.176 | 0.167 | 0.168 | 0.172 | 0.188 | 0.196 | 0.19 | 0.148 | 0.162 | 0.167 | 0.153 | 0.169 | 0.163 | 0.16 | 0.172 | 0.151 | 0.168 | 0.166 | 0.177 | 0.172 | 0.19 | 0.201 | 0.202 | 0.193 | 0.177 |
Total Other Income Expenses Net
| 182.56 | 237.81 | -498.78 | -528.44 | -340.41 | -241.04 | -236.7 | -244.06 | -260 | -231.82 | -208.42 | -216.24 | -162.66 | -156.71 | -129.95 | -148 | -147.45 | -194.67 | -169.95 | -190.1 | -216.56 | -198.73 | -59.17 | -34.54 | -35.09 | -44.89 | -43.15 | -28.81 | -37.43 | -20.57 | -17.28 | -22.52 | -45.8 | -53.15 | 0.18 | -52.72 | -74.7 | -66.7 | -5.82 | -60.8 | -90.8 | -76.7 | 174.1 | -132.8 | -47.1 | -100.7 | -64.93 | -10.3 | 59.68 | -42.5 | -65.28 | -24.2 |
Income Before Tax
| 5,625.72 | 5,373.19 | 5,223.06 | 4,985.95 | 5,216.62 | 5,257.59 | 5,341.44 | 5,509.96 | 5,550.52 | 5,328.65 | 5,156.2 | 4,795.67 | 4,596.62 | 4,580.51 | 4,236.26 | 4,265.96 | 4,038.19 | 3,765.67 | 4,149.99 | 3,865.05 | 3,603.25 | 3,535.51 | 3,476.8 | 3,581.27 | 3,586.17 | 3,429.02 | 3,172.34 | 2,890.74 | 2,650.23 | 2,562.43 | 2,574.3 | 2,859.3 | 2,929.43 | 2,827.67 | 2,241.35 | 2,402.38 | 2,530.7 | 2,215.7 | 2,407.39 | 2,232 | 2,247.1 | 2,490.3 | 1,729.1 | 2,489 | 2,593.09 | 2,627.7 | 2,358.14 | 2,372.8 | 2,687.1 | 2,701.1 | 2,499.03 | 2,392.1 |
Income Before Tax Ratio
| 0.159 | 0.157 | 0.153 | 0.149 | 0.159 | 0.162 | 0.159 | 0.157 | 0.158 | 0.156 | 0.157 | 0.154 | 0.16 | 0.17 | 0.168 | 0.172 | 0.166 | 0.165 | 0.177 | 0.17 | 0.167 | 0.171 | 0.172 | 0.182 | 0.187 | 0.188 | 0.182 | 0.174 | 0.165 | 0.167 | 0.171 | 0.186 | 0.193 | 0.186 | 0.148 | 0.158 | 0.162 | 0.148 | 0.168 | 0.158 | 0.153 | 0.167 | 0.168 | 0.159 | 0.163 | 0.171 | 0.168 | 0.189 | 0.206 | 0.199 | 0.188 | 0.175 |
Income Tax Expense
| 1,392.4 | 1,328.11 | 1,290.88 | 1,249.94 | 1,297.13 | 1,297.07 | 1,288.37 | 1,387.24 | 1,365.88 | 1,309.86 | 1,235.53 | 1,218.88 | 1,182.05 | 1,183.65 | 1,066.91 | 1,010.69 | 1,045.91 | 1,014.52 | 617.69 | 929.02 | 870.2 | 888.52 | 815.34 | 801.54 | 876.92 | 845.92 | 795.62 | 741.3 | 673.33 | 690.5 | 733.52 | 815.76 | 822.17 | 784.24 | 693.78 | 666 | 683.5 | 653.1 | 630.5 | 612.4 | 645.1 | 742.4 | 508.3 | 683 | 690.92 | 701.3 | 592.77 | 528.8 | 594.04 | 613.7 | 604.67 | 543.7 |
Net Income
| 4,233.32 | 4,045.08 | 3,932.18 | 3,736.01 | 3,919.49 | 3,960.52 | 4,053.07 | 4,122.72 | 4,184.64 | 4,018.79 | 3,920.67 | 3,576.79 | 3,414.57 | 3,396.86 | 3,169.35 | 3,255.27 | 2,992.28 | 2,751.15 | 3,532.3 | 2,936.03 | 2,733.05 | 2,646.99 | 2,661.46 | 2,779.73 | 2,709.25 | 2,583.1 | 2,376.72 | 2,149.44 | 1,976.9 | 1,871.93 | 1,840.78 | 2,043.54 | 2,107.26 | 2,043.43 | 1,547.57 | 1,736.38 | 1,847.2 | 1,562.6 | 1,776.89 | 1,619.6 | 1,602 | 1,747.9 | 1,220.8 | 1,806 | 1,902.17 | 1,926.4 | 1,765.37 | 1,844 | 2,093.06 | 2,087.4 | 1,894.36 | 1,848.4 |
Net Income Ratio
| 0.12 | 0.118 | 0.115 | 0.112 | 0.12 | 0.122 | 0.121 | 0.118 | 0.119 | 0.118 | 0.12 | 0.115 | 0.119 | 0.126 | 0.126 | 0.132 | 0.123 | 0.12 | 0.151 | 0.129 | 0.127 | 0.128 | 0.131 | 0.141 | 0.141 | 0.142 | 0.136 | 0.129 | 0.123 | 0.122 | 0.122 | 0.133 | 0.139 | 0.135 | 0.102 | 0.114 | 0.119 | 0.104 | 0.124 | 0.115 | 0.109 | 0.117 | 0.119 | 0.115 | 0.119 | 0.125 | 0.126 | 0.147 | 0.16 | 0.154 | 0.143 | 0.135 |
EPS
| 22.38 | 21.4 | 20.82 | 19.8 | 20.78 | 21.01 | 21.52 | 21.9 | 22.25 | 21.38 | 20.89 | 19.09 | 18.23 | 18.16 | 16.98 | 17.44 | 16.04 | 14.75 | 18.93 | 15.75 | 14.67 | 14.21 | 14.27 | 14.4 | 14.01 | 13.36 | 12.3 | 11.13 | 10.24 | 9.09 | 8.75 | 9.73 | 10.04 | 9.74 | 8.3 | 8.27 | 8.8 | 8.07 | 8.46 | 7.71 | 7.62 | 8.32 | 5.8 | 8.59 | 10.2 | 9.17 | 8.4 | 8.78 | 11.22 | 9.94 | 9.02 | 8.8 |
EPS Diluted
| 22.18 | 21.25 | 20.65 | 19.64 | 20.62 | 20.93 | 21.39 | 21.78 | 22.1 | 21.17 | 20.66 | 18.85 | 17.96 | 17.91 | 16.98 | 17.22 | 15.87 | 14.67 | 18.93 | 15.63 | 14.54 | 14.09 | 14.27 | 14.26 | 13.85 | 13.23 | 12.22 | 11.08 | 10.22 | 9.08 | 8.74 | 9.7 | 10.01 | 9.72 | 8.3 | 8.25 | 8.79 | 8.06 | 8.46 | 7.7 | 7.62 | 8.31 | 5.8 | 8.58 | 10.2 | 9.15 | 8.39 | 8.76 | 11.22 | 9.92 | 9 | 8.78 |
EBITDA
| 7,066.23 | 6,185.51 | 7,029.26 | 6,548.68 | 6,446.76 | 6,372.18 | 6,412.62 | 6,574.79 | 6,611.99 | 6,356.17 | 6,163.14 | 5,837.75 | 5,419.25 | 5,360.41 | 4,983.11 | 5,020.71 | 4,785.4 | 4,554.81 | 4,928.64 | 4,630.85 | 4,402.64 | 4,283.32 | 2,512.05 | 3,811.96 | 3,804.94 | 3,652.95 | 3,517.34 | 3,095.1 | 2,868.11 | 2,764.14 | 2,869.31 | 3,012.71 | 3,173.8 | 3,018.2 | 2,485.44 | 2,622.77 | 2,784.5 | 2,678.8 | 2,335.36 | 2,562.7 | 2,584.7 | 2,829.9 | 1,765.4 | 2,915.3 | 2,993.88 | 3,094 | 2,773.56 | 2,761.7 | 3,033.64 | 3,158.3 | 3,018.49 | 2,884.9 |
EBITDA Ratio
| 0.2 | 0.181 | 0.206 | 0.196 | 0.197 | 0.196 | 0.191 | 0.188 | 0.188 | 0.186 | 0.188 | 0.187 | 0.189 | 0.199 | 0.197 | 0.203 | 0.196 | 0.199 | 0.21 | 0.203 | 0.204 | 0.208 | 0.124 | 0.193 | 0.199 | 0.201 | 0.202 | 0.186 | 0.179 | 0.18 | 0.191 | 0.196 | 0.209 | 0.199 | 0.164 | 0.173 | 0.179 | 0.179 | 0.163 | 0.182 | 0.176 | 0.19 | 0.171 | 0.186 | 0.188 | 0.201 | 0.197 | 0.22 | 0.232 | 0.233 | 0.227 | 0.211 |