
Marathon Petroleum Corporation
NYSE:MPC
150.89 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 5,067 | 11,172 | 16,050 | 11,001 | -9,977 | 3,255 | 3,606 | 3,804 | 1,213 | 2,868 | 2,555 | 2,133 | 3,393 | 2,389 | 623 | 449 | 1,215 |
Depreciation & Amortization
| 3,337 | 3,307 | 3,215 | 3,364 | 3,375 | 3,225 | 2,170 | 2,114 | 2,001 | 1,502 | 1,326 | 1,220 | 995 | 891 | 941 | 670 | 606 |
Deferred Income Tax
| -124 | -28 | 290 | 1,920 | -2,048 | 449 | 252 | -1,233 | 394 | 134 | -242 | 23 | 492 | 123 | 308 | 225 | -123 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 399 | 295 | -1,673 | 931 | 269 | 365 | -559 | 1,827 | 241 | -1,028 | -691 | 219 | -487 | 70 | 334 | 1,126 | -1,211 |
Accounts Receivables
| 1,117 | 2,109 | -2,858 | -5,299 | 1,465 | -1,717 | 1,277 | -1,093 | -674 | 1,292 | 1,642 | -940 | 851 | -1,177 | -750 | -1,448 | 1,968 |
Inventory
| -270 | -489 | -787 | -33 | 1,750 | -362 | 965 | 106 | -70 | 80 | -786 | -305 | -115 | -255 | -76 | -22 | -198 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -448 | -1,325 | 1,972 | 6,263 | -2,946 | 2,444 | -2,801 | 2,814 | 985 | -2,400 | -1,547 | 1,464 | -1,223 | 1,502 | 1,160 | 2,596 | -2,981 |
Other Non Cash Items
| -14 | -629 | -1,521 | -12,856 | 10,800 | 2,147 | 689 | 100 | 168 | 597 | 162 | -190 | 99 | -164 | 11 | -15 | 197 |
Operating Cash Flow
| 8,665 | 14,117 | 16,361 | 4,360 | 2,419 | 9,441 | 6,158 | 6,612 | 4,017 | 4,073 | 3,110 | 3,405 | 4,492 | 3,309 | 2,217 | 2,455 | 684 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -2,533 | -1,890 | -2,420 | -1,464 | -2,787 | -4,810 | -3,179 | -2,732 | -2,892 | -1,998 | -1,480 | -1,206 | -1,369 | -1,185 | -1,217 | -2,891 | -2,787 |
Acquisitions Net
| -1,197 | -726 | -818 | 0 | 0 | -129 | -3,822 | -249 | 0 | -1,218 | -2,821 | -1,515 | -190 | -74 | 0 | 0 | 0 |
Purchases Of Investments
| -2,949 | -8,622 | -6,023 | -12,708 | -485 | -1,064 | -409 | -805 | -288 | -331 | -413 | -151 | -57 | -10,382 | -9,709 | -16,778 | -8,636 |
Sales Maturities Of Investments
| 7,982 | 7,405 | 8,970 | 6,989 | 137 | 98 | 16 | 62 | 0 | 4 | 9 | 77 | 108 | 12,783 | 8,019 | 16,950 | 8,148 |
Other Investing Activites
| 231 | 738 | 914 | 21,980 | -122 | -356 | -276 | 326 | 213 | 102 | 162 | 39 | 56 | 153 | 762 | 75 | 668 |
Investing Cash Flow
| 1,534 | -3,095 | 623 | 14,797 | -3,257 | -6,261 | -7,670 | -3,398 | -2,967 | -3,441 | -4,543 | -2,756 | -1,452 | 1,295 | -2,145 | -2,644 | -2,607 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -353 | 510 | 1,099 | -6,273 | 2,726 | 1,201 | 5,444 | 2,269 | -1,405 | 767 | 3,245 | -21 | -17 | -641 | 1,248 | 2 | 2,058 |
Common Stock Issued
| 25 | 62 | 243 | 106 | 11 | 10 | 24 | 519 | 787 | 33 | 247 | 48 | 515 | 1 | 0 | 0 | 0 |
Common Stock Repurchased
| -9,189 | -11,572 | -11,922 | -4,654 | 0 | -1,950 | -3,287 | -2,372 | -197 | -965 | -2,131 | -2,793 | -1,350 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,154 | -1,261 | -1,279 | -1,484 | -1,510 | -1,398 | -954 | -773 | -719 | -613 | -524 | -484 | -407 | -943 | -1,330 | 0 | 0 |
Other Financing Activities
| -1,763 | -1,946 | -1,788 | -2,114 | -1,362 | -1,239 | -1,005 | -734 | 240 | -221 | -202 | 33 | 0 | -60 | 0 | 207 | -151 |
Financing Cash Flow
| -12,434 | -14,207 | -13,647 | -14,419 | -135 | -3,376 | 222 | -1,091 | -1,294 | -999 | 635 | -3,217 | -1,259 | -1,643 | -82 | 209 | 1,907 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2,235 | -3,185 | 3,337 | 4,878 | -979 | -124 | -1,330 | 2,123 | -244 | -367 | -798 | -2,568 | 1,781 | 2,961 | -10 | 20 | -16 |
Cash At End Of Period
| 3,211 | 5,446 | 8,631 | 5,294 | 416 | 1,395 | 1,519 | 3,015 | 892 | 1,127 | 1,494 | 2,292 | 4,860 | 3,079 | 118 | 128 | 108 |