Marathon Petroleum Corporation

NYSE:MPC

150.89 (USD) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

20242023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 5,06711,17216,05011,001-9,9773,2553,6063,8041,2132,8682,5552,1333,3932,3896234491,215
Depreciation & Amortization 3,3373,3073,2153,3643,3753,2252,1702,1142,0011,5021,3261,220995891941670606
Deferred Income Tax -124-282901,920-2,048449252-1,233394134-24223492123308225-123
Stock Based Compensation 00000000000000000
Change In Working Capital 399295-1,673931269365-5591,827241-1,028-691219-487703341,126-1,211
Accounts Receivables 1,1172,109-2,858-5,2991,465-1,7171,277-1,093-6741,2921,642-940851-1,177-750-1,4481,968
Inventory -270-489-787-331,750-362965106-7080-786-305-115-255-76-22-198
Accounts Payables 00000000000000000
Other Working Capital -448-1,3251,9726,263-2,9462,444-2,8012,814985-2,400-1,5471,464-1,2231,5021,1602,596-2,981
Other Non Cash Items -14-629-1,521-12,85610,8002,147689100168597162-19099-16411-15197
Operating Cash Flow 8,66514,11716,3614,3602,4199,4416,1586,6124,0174,0733,1103,4054,4923,3092,2172,455684
Investing Activities:
Investments In Property Plant And Equipment -2,533-1,890-2,420-1,464-2,787-4,810-3,179-2,732-2,892-1,998-1,480-1,206-1,369-1,185-1,217-2,891-2,787
Acquisitions Net -1,197-726-81800-129-3,822-2490-1,218-2,821-1,515-190-74000
Purchases Of Investments -2,949-8,622-6,023-12,708-485-1,064-409-805-288-331-413-151-57-10,382-9,709-16,778-8,636
Sales Maturities Of Investments 7,9827,4058,9706,9891379816620497710812,7838,01916,9508,148
Other Investing Activites 23173891421,980-122-356-276326213102162395615376275668
Investing Cash Flow 1,534-3,09562314,797-3,257-6,261-7,670-3,398-2,967-3,441-4,543-2,756-1,4521,295-2,145-2,644-2,607
Financing Activities:
Debt Repayment -3535101,099-6,2732,7261,2015,4442,269-1,4057673,245-21-17-6411,24822,058
Common Stock Issued 256224310611102451978733247485151000
Common Stock Repurchased -9,189-11,572-11,922-4,6540-1,950-3,287-2,372-197-965-2,131-2,793-1,3500000
Dividends Paid -1,154-1,261-1,279-1,484-1,510-1,398-954-773-719-613-524-484-407-943-1,33000
Other Financing Activities -1,763-1,946-1,788-2,114-1,362-1,239-1,005-734240-221-202330-600207-151
Financing Cash Flow -12,434-14,207-13,647-14,419-135-3,376222-1,091-1,294-999635-3,217-1,259-1,643-822091,907
Other Information:
Effect Of Forex Changes On Cash 00000000000000000
Net Change In Cash -2,235-3,1853,3374,878-979-124-1,3302,123-244-367-798-2,5681,7812,961-1020-16
Cash At End Of Period 3,2115,4468,6315,2944161,3951,5193,0158921,1271,4942,2924,8603,079118128108