
Mid Penn Bancorp, Inc.
NASDAQ:MPB
27.09 (USD) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 80.02 | 77.02 | 78.754 | 78.448 | 76.526 | 74.028 | 70.792 | 68.14 | 61.393 | 54.058 | 52.967 | 48.508 | 42.894 | 42.881 | 37.778 | 34.867 | 35.655 | 33.76 | 35.631 | 31.042 | 29.66 | 26.633 | 28.623 | 27.552 | 26.854 | 24.919 | 24.506 | 21.709 | 15.632 | 14.625 | 12.635 | 12.714 | 12.235 | 11.913 | 12.347 | 11.518 | 11.229 | 10.825 | 10.262 | 10.377 | 10.752 | 9.075 | 8.488 | 8.322 | 8.674 | 8.187 | 8.015 | 8.495 | 8.294 | 7.771 | 8.174 | 8.472 | 8.766 | 8.44 | 8.792 | 8.758 | 8.78 | 8.211 | 8.429 | 8.378 | 8.586 | 8.17 | 8.837 | 8.795 | 8.854 | 8.506 | 8.889 | 8.984 | 8.692 | 8.973 | 9.048 | 8.699 | 8.637 | 8.542 | 8.316 | 7.839 | 7.703 | 7.405 | 6.999 | 6.818 | 6.35 | 6.08 | 6.104 | 5.958 | 5.851 | 5.619 | 5.551 | 5.575 | 5.829 | 5.737 | 5.827 | 5.932 | 5.728 | 5.887 | 6.059 | 6.15 | 6.277 | 6.221 | 6.223 | 5.938 | 5.804 | 5.644 | 5.5 | 5.3 | 5.6 | 5.454 | 5.4 | 5.6 | 5.4 | 5.4 | 4.8 | 5.9 | 3.24 | 2.41 | 2.53 | 2.41 | 2.28 | 2.24 | 2.13 | 2.26 | 2.18 | 2.27 |
Cost of Revenue
| 0 | 29.536 | 32.993 | 34.188 | 34.077 | 30.798 | 29.338 | 28.024 | 21.693 | 14.896 | 8.69 | 5.147 | 4.512 | 3.718 | 3.683 | 4.171 | 5.002 | 4.843 | 5.637 | 5.814 | 5.892 | 6.584 | 6.865 | 7.311 | 6.693 | 5.685 | 4.915 | 3.772 | 2.306 | 2.227 | 1.917 | 1.634 | 1.569 | 1.509 | 1.952 | 1.952 | 1.721 | 1.622 | 1.379 | 1.415 | 1.458 | 1.42 | 1.511 | 1.484 | 1.394 | 1.655 | 1.316 | 1.767 | 1.721 | 1.938 | 1.903 | 1.838 | 2.087 | 2.333 | 2.242 | 2.78 | 3.035 | 2.67 | 3.137 | 3.542 | 3.585 | 3.013 | 10.217 | 4.324 | 3.741 | 4.542 | 4.38 | 3.969 | 3.794 | 3.977 | 4.504 | 4.067 | 3.891 | 3.802 | 3.864 | 3.365 | 3.296 | 2.942 | 2.453 | 2.772 | 2.394 | 2.163 | 2.271 | 2.221 | 2.31 | 1.927 | 2.011 | 2.109 | 2.133 | 2.471 | 2.507 | 2.65 | 2.583 | 2.611 | 2.93 | 2.985 | 3.096 | 3.222 | 3.205 | 3.005 | 2.843 | 2.727 | 2.5 | 2.5 | 2.5 | 2.5 | 2.6 | 2.5 | 2.4 | 2.4 | 2.1 | 2.3 | 2.37 | 1.9 | 1.89 | 1.9 | 1.84 | 1.89 | 1.84 | 1.74 | 1.62 | 1.52 |
Gross Profit
| 0 | 46.742 | 45.761 | 44.26 | 41.939 | 42.696 | 41.454 | 40.116 | 39.7 | 39.162 | 44.277 | 43.361 | 38.382 | 39.163 | 34.095 | 30.696 | 30.653 | 28.917 | 29.994 | 25.228 | 23.768 | 20.049 | 21.758 | 20.241 | 20.161 | 19.359 | 19.591 | 18.031 | 13.326 | 12.398 | 10.818 | 11.08 | 10.766 | 10.404 | 10.395 | 9.566 | 9.508 | 9.203 | 8.883 | 8.962 | 9.294 | 7.655 | 6.977 | 6.838 | 7.28 | 6.532 | 6.699 | 6.728 | 6.573 | 5.833 | 6.271 | 6.634 | 6.679 | 6.107 | 6.6 | 5.978 | 5.745 | 5.541 | 5.292 | 4.836 | 5.001 | 5.157 | -1.38 | 4.471 | 5.113 | 3.964 | 4.509 | 5.015 | 4.898 | 4.996 | 4.544 | 4.632 | 4.746 | 4.74 | 4.452 | 4.474 | 4.407 | 4.463 | 4.546 | 4.046 | 3.956 | 3.917 | 3.833 | 3.737 | 3.541 | 3.692 | 3.54 | 3.466 | 3.721 | 3.266 | 3.32 | 3.282 | 3.145 | 3.276 | 3.129 | 3.165 | 3.181 | 2.999 | 3.018 | 2.933 | 2.961 | 2.917 | 3 | 2.8 | 3.1 | 2.954 | 2.8 | 3.1 | 3 | 3 | 2.7 | 3.6 | 0.87 | 0.51 | 0.64 | 0.51 | 0.44 | 0.35 | 0.29 | 0.52 | 0.56 | 0.75 |
Gross Profit Ratio
| 0 | 0.607 | 0.581 | 0.564 | 0.548 | 0.577 | 0.586 | 0.589 | 0.647 | 0.724 | 0.836 | 0.894 | 0.895 | 0.913 | 0.903 | 0.88 | 0.86 | 0.857 | 0.842 | 0.813 | 0.801 | 0.753 | 0.76 | 0.735 | 0.751 | 0.777 | 0.799 | 0.831 | 0.852 | 0.848 | 0.856 | 0.871 | 0.88 | 0.873 | 0.842 | 0.831 | 0.847 | 0.85 | 0.866 | 0.864 | 0.864 | 0.844 | 0.822 | 0.822 | 0.839 | 0.798 | 0.836 | 0.792 | 0.793 | 0.751 | 0.767 | 0.783 | 0.762 | 0.724 | 0.751 | 0.683 | 0.654 | 0.675 | 0.628 | 0.577 | 0.582 | 0.631 | -0.156 | 0.508 | 0.577 | 0.466 | 0.507 | 0.558 | 0.564 | 0.557 | 0.502 | 0.532 | 0.549 | 0.555 | 0.535 | 0.571 | 0.572 | 0.603 | 0.65 | 0.593 | 0.623 | 0.644 | 0.628 | 0.627 | 0.605 | 0.657 | 0.638 | 0.622 | 0.638 | 0.569 | 0.57 | 0.553 | 0.549 | 0.556 | 0.516 | 0.515 | 0.507 | 0.482 | 0.485 | 0.494 | 0.51 | 0.517 | 0.545 | 0.528 | 0.554 | 0.542 | 0.519 | 0.554 | 0.556 | 0.556 | 0.563 | 0.61 | 0.269 | 0.212 | 0.253 | 0.212 | 0.193 | 0.156 | 0.136 | 0.23 | 0.257 | 0.33 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.993 | 17.299 | 17.79 | 17.306 | 16.765 | 16.407 | 15.945 | 17.005 | 15.711 | 14.184 | 7.946 | 13.837 | 14.667 | 15.941 | 13.792 | 12.354 | 11.863 | 11.513 | 13.215 | 12.323 | 9.777 | 9.948 | 9.943 | 9.594 | 9.372 | 9.293 | 9.389 | 7.993 | 5.942 | 6.124 | 4.95 | 4.991 | 4.856 | 4.879 | 4.883 | 4.601 | 4.347 | 4.349 | 4.557 | 4.186 | 4.149 | 3.859 | 3.57 | 3.198 | 3.37 | 3.092 | 3.216 | 3.099 | 3.243 | 3.418 | 2.767 | 3.342 | 3.273 | 3.213 | 3.193 | 3.089 | 3.066 | 2.969 | 2.897 | 2.74 | 2.653 | 2.606 | 2.604 | 2.74 | 2.684 | 2.45 | 3.994 | 1.832 | 2.062 | 2.111 | 1.582 | 1.675 | 1.601 | 1.723 | 1.319 | 1.557 | 1.562 | 1.584 | 1.442 | 1.395 | 1.344 | 1.481 | 1.22 | 1.294 | 1.175 | 1.229 | 1.131 | 1.127 | 1.176 | 1.062 | 0.836 | 1.078 | 1.036 | 1.028 | 0.932 | 1.044 | 1.039 | 0.998 | 0.928 | 0.971 | 0.964 | 0.927 | 0.8 | 0.9 | 1 | 1 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 1.77 | 1.19 | 1.19 | 1.16 | 1.22 | 1.2 | 1.19 | 1.15 | 1.21 | 1.18 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.104 | 0.098 | 0.204 | 0.263 | 0.238 | 0.226 | 0.179 | 0.332 | 0.274 | 0.23 | 0.189 | 0.139 | 0.139 | 0.131 | 0.107 | 0.131 | 0.146 | 0.139 | 0.084 | 0.161 | 0.137 | 0.147 | 0.088 | 0.081 | 0.095 | 0.084 | 0.048 | 0.061 | 0.087 | 0.062 | 0.043 | 0.09 | 0.091 | 0.128 | 0.069 | 0.11 | 0.086 | 0.095 | 0.063 | 0.069 | 0.086 | 0.075 | 0.068 | 0.073 | 0.145 | 0.266 | 0.194 | 0.188 | 0.155 | 0.103 | 0.079 | 0.091 | 0.086 | 0.142 | 0 | 0.085 | 0.051 | 0.042 | 0 | 0.056 | 0.079 | 0.108 | 0 | 0.046 | 0.03 | 0.069 | 0 | 0.1 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 2.37 | 1.9 | 1.89 | 1.9 | 1.84 | 1.89 | 1.84 | 1.74 | 1.62 | 1.52 |
SG&A
| 0.993 | 17.299 | 17.79 | 17.306 | 16.765 | 16.407 | 15.945 | 17.005 | 15.711 | 14.184 | 7.946 | 13.837 | 14.667 | 15.941 | 13.326 | 12.354 | 11.863 | 11.513 | 13.351 | 12.427 | 9.875 | 10.152 | 10.206 | 9.832 | 9.598 | 9.472 | 9.721 | 8.267 | 6.172 | 6.313 | 5.089 | 5.13 | 4.987 | 4.986 | 5.014 | 4.747 | 4.486 | 4.433 | 4.718 | 4.323 | 4.296 | 3.947 | 3.651 | 3.293 | 3.454 | 3.14 | 3.277 | 3.186 | 3.305 | 3.461 | 2.857 | 3.433 | 3.401 | 3.282 | 3.303 | 3.175 | 3.161 | 3.032 | 2.966 | 2.826 | 2.728 | 2.674 | 2.677 | 2.885 | 2.95 | 2.644 | 4.182 | 1.987 | 2.165 | 2.19 | 1.673 | 1.76 | 1.743 | 1.723 | 1.404 | 1.608 | 1.604 | 1.584 | 1.498 | 1.474 | 1.452 | 1.481 | 1.266 | 1.324 | 1.244 | 1.229 | 1.231 | 1.127 | 1.176 | 1.062 | 0.951 | 1.078 | 1.036 | 1.028 | 1.059 | 1.044 | 1.039 | 0.998 | 1.072 | 0.971 | 0.964 | 0.927 | 0.9 | 0.9 | 1 | 1 | 1.1 | 0.8 | 0.9 | 0.8 | 1 | 0.8 | 4.14 | 3.09 | 3.08 | 3.06 | 3.06 | 3.09 | 3.03 | 2.89 | 2.83 | 2.7 |
Other Expenses
| 0 | 12.638 | 11.788 | 12.082 | 10.907 | 11.579 | 11.117 | 11.601 | 19.011 | 11.164 | 17.033 | 10.417 | 8.692 | 9.303 | 20.179 | 6.283 | 6.867 | 5.925 | 5.723 | 5.365 | 5.378 | 5.429 | 5.958 | 4.887 | 5.18 | 4.835 | 4.305 | 6.958 | 3.923 | 4.868 | 2.958 | 2.83 | 2.565 | 2.734 | 2.667 | 2.392 | 2.407 | 2.445 | 2.117 | 2.199 | 2.361 | 2.661 | 2.187 | 1.584 | 1.644 | 1.511 | 1.645 | 1.614 | 1.61 | 1.595 | 1.973 | 1.606 | 1.496 | 1.448 | 1.503 | 1.359 | 1.247 | 1.268 | 1.482 | 1.526 | 1.324 | 1.595 | 1.555 | 1.345 | 1.391 | 1.232 | 0.096 | 1.538 | 1.313 | 1.256 | 1.393 | 1.294 | 1.447 | 1.568 | 1.286 | 1.177 | 1.291 | 1.33 | 1.076 | 1.053 | 1.169 | 1.059 | 0.904 | 1.007 | 1.007 | 1.048 | 0.819 | 0.95 | 0.849 | 0.886 | 0.747 | 0.729 | 0.874 | 0.815 | 0.58 | 0.754 | 0.813 | 0.739 | 0.541 | 0.735 | 0.72 | 0.726 | 0.8 | 0.7 | 0.8 | 0.654 | 0.5 | 0.7 | 0.9 | 0.9 | 0.6 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.993 | 29.937 | 29.578 | 29.388 | 27.672 | 27.986 | 27.062 | 28.606 | 34.722 | 25.348 | 24.979 | 24.254 | 23.359 | 25.244 | 33.505 | 18.637 | 18.73 | 17.438 | 19.074 | 17.792 | 15.253 | 15.581 | 16.164 | 14.719 | 14.778 | 14.307 | 14.026 | 15.225 | 10.095 | 11.181 | 8.047 | 7.96 | 7.552 | 7.72 | 7.681 | 7.139 | 6.893 | 6.878 | 6.835 | 6.522 | 6.657 | 6.608 | 5.838 | 4.877 | 5.098 | 4.651 | 4.922 | 4.8 | 4.915 | 5.056 | 4.83 | 5.039 | 4.897 | 4.73 | 4.806 | 4.534 | 4.408 | 4.3 | 4.448 | 4.352 | 4.052 | 4.269 | 4.232 | 4.23 | 4.341 | 3.868 | 4.278 | 3.525 | 3.478 | 3.446 | 3.066 | 3.05 | 3.19 | 3.291 | 2.69 | 2.785 | 2.895 | 2.914 | 2.574 | 2.527 | 2.621 | 2.54 | 2.17 | 2.331 | 2.251 | 2.277 | 2.05 | 2.077 | 2.025 | 1.948 | 1.698 | 1.807 | 1.91 | 1.843 | 1.639 | 1.798 | 1.852 | 1.737 | 1.613 | 1.706 | 1.684 | 1.653 | 1.7 | 1.6 | 1.8 | 1.654 | 1.6 | 1.5 | 1.8 | 1.7 | 1.6 | 1.6 | 4.14 | 3.09 | 3.08 | 3.06 | 3.06 | 3.09 | 3.03 | 2.89 | 2.83 | 2.7 |
Operating Income
| 0 | 16.805 | 16.183 | 14.981 | 14.267 | 14.71 | 14.392 | 11.51 | 4.978 | 13.814 | 19.298 | 19.107 | 15.023 | 13.919 | 0.59 | 12.059 | 11.923 | 11.479 | 10.92 | 7.436 | 8.515 | 4.468 | 5.594 | 5.522 | 5.383 | 4.927 | 5.565 | 2.712 | 3.231 | 1.217 | 2.671 | 3.12 | 3.114 | 2.684 | 2.714 | 2.427 | 2.615 | 2.325 | 2.048 | 2.44 | 2.637 | 1.047 | 1.139 | 1.961 | 2.182 | 1.881 | 1.777 | 1.928 | 1.658 | 0.777 | 1.441 | 1.595 | 1.782 | 1.377 | 1.744 | 1.444 | 1.337 | 1.241 | 0.844 | 0.484 | 0.949 | 0.888 | -5.612 | 0.241 | 0.772 | 0.096 | 0.231 | 1.49 | 1.42 | 1.55 | 1.478 | 1.582 | 1.556 | 1.449 | 1.762 | 1.689 | 1.512 | 1.549 | 1.972 | 1.519 | 1.335 | 1.377 | 1.663 | 1.406 | 1.29 | 1.415 | 1.49 | 1.389 | 1.671 | 1.318 | 1.622 | 1.475 | 1.235 | 1.433 | 1.49 | 1.367 | 1.329 | 1.262 | 1.405 | 1.227 | 1.277 | 1.264 | 1.3 | 1.2 | 1.3 | 1.3 | 1.2 | 1.6 | 1.2 | 1.3 | 1.1 | 2 | 1.48 | 1.23 | 1.33 | 1.26 | 1.06 | 1.04 | 0.93 | 1.11 | 0.97 | 1.09 |
Operating Income Ratio
| 0 | 0.218 | 0.205 | 0.191 | 0.186 | 0.199 | 0.203 | 0.169 | 0.081 | 0.256 | 0.364 | 0.394 | 0.35 | 0.325 | 0.016 | 0.346 | 0.334 | 0.34 | 0.306 | 0.24 | 0.287 | 0.168 | 0.195 | 0.2 | 0.2 | 0.198 | 0.227 | 0.125 | 0.207 | 0.083 | 0.211 | 0.245 | 0.255 | 0.225 | 0.22 | 0.211 | 0.233 | 0.215 | 0.2 | 0.235 | 0.245 | 0.115 | 0.134 | 0.236 | 0.252 | 0.23 | 0.222 | 0.227 | 0.2 | 0.1 | 0.176 | 0.188 | 0.203 | 0.163 | 0.198 | 0.165 | 0.152 | 0.151 | 0.1 | 0.058 | 0.111 | 0.109 | -0.635 | 0.027 | 0.087 | 0.011 | 0.026 | 0.166 | 0.163 | 0.173 | 0.163 | 0.182 | 0.18 | 0.17 | 0.212 | 0.215 | 0.196 | 0.209 | 0.282 | 0.223 | 0.21 | 0.226 | 0.272 | 0.236 | 0.22 | 0.252 | 0.268 | 0.249 | 0.287 | 0.23 | 0.278 | 0.249 | 0.216 | 0.243 | 0.246 | 0.222 | 0.212 | 0.203 | 0.226 | 0.207 | 0.22 | 0.224 | 0.236 | 0.226 | 0.232 | 0.238 | 0.222 | 0.286 | 0.222 | 0.241 | 0.229 | 0.339 | 0.457 | 0.51 | 0.526 | 0.523 | 0.465 | 0.464 | 0.437 | 0.491 | 0.445 | 0.48 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 4.282 | 16.805 | 16.183 | 14.872 | 14.267 | 14.71 | 14.392 | 11.51 | 4.978 | 13.814 | 19.298 | 19.107 | 15.023 | 13.919 | 0.59 | 12.059 | 11.923 | 11.479 | 10.92 | 7.436 | 8.515 | 4.468 | 5.594 | 5.522 | 5.383 | 4.927 | 5.565 | 2.712 | 3.231 | 1.217 | 2.671 | 3.12 | 3.114 | 2.684 | 2.714 | 2.427 | 2.615 | 2.325 | 2.048 | 2.44 | 2.637 | 1.047 | 1.139 | 1.961 | 2.182 | 1.881 | 1.777 | 1.928 | 1.658 | 0.777 | 1.441 | 1.595 | 1.782 | 1.377 | 1.744 | 1.444 | 1.337 | 1.241 | 0.844 | 0.484 | 0.949 | 0.888 | -5.612 | 0.241 | 0.772 | 0.096 | 0.231 | 1.49 | 1.42 | 1.55 | 1.478 | 1.582 | 1.556 | 1.449 | 1.762 | 1.689 | 1.512 | 1.549 | 1.972 | 1.519 | 1.335 | 1.377 | 1.663 | 1.406 | 1.29 | 1.415 | 1.49 | 1.389 | 1.671 | 1.318 | 1.622 | 1.475 | 1.235 | 1.433 | 1.49 | 1.367 | 1.329 | 1.262 | 1.405 | 1.227 | 1.277 | 1.264 | 1.3 | 1.2 | 1.3 | 1.3 | 1.2 | 1.6 | 1.2 | 1.3 | 1.1 | 2 | 1.48 | 1.23 | 1.33 | 1.26 | 1.06 | 1.04 | 0.93 | 1.11 | 0.97 | 1.09 |
Income Before Tax Ratio
| 0.054 | 0.218 | 0.205 | 0.19 | 0.186 | 0.199 | 0.203 | 0.169 | 0.081 | 0.256 | 0.364 | 0.394 | 0.35 | 0.325 | 0.016 | 0.346 | 0.334 | 0.34 | 0.306 | 0.24 | 0.287 | 0.168 | 0.195 | 0.2 | 0.2 | 0.198 | 0.227 | 0.125 | 0.207 | 0.083 | 0.211 | 0.245 | 0.255 | 0.225 | 0.22 | 0.211 | 0.233 | 0.215 | 0.2 | 0.235 | 0.245 | 0.115 | 0.134 | 0.236 | 0.252 | 0.23 | 0.222 | 0.227 | 0.2 | 0.1 | 0.176 | 0.188 | 0.203 | 0.163 | 0.198 | 0.165 | 0.152 | 0.151 | 0.1 | 0.058 | 0.111 | 0.109 | -0.635 | 0.027 | 0.087 | 0.011 | 0.026 | 0.166 | 0.163 | 0.173 | 0.163 | 0.182 | 0.18 | 0.17 | 0.212 | 0.215 | 0.196 | 0.209 | 0.282 | 0.223 | 0.21 | 0.226 | 0.272 | 0.236 | 0.22 | 0.252 | 0.268 | 0.249 | 0.287 | 0.23 | 0.278 | 0.249 | 0.216 | 0.243 | 0.246 | 0.222 | 0.212 | 0.203 | 0.226 | 0.207 | 0.22 | 0.224 | 0.236 | 0.226 | 0.232 | 0.238 | 0.222 | 0.286 | 0.222 | 0.241 | 0.229 | 0.339 | 0.457 | 0.51 | 0.526 | 0.523 | 0.465 | 0.464 | 0.437 | 0.491 | 0.445 | 0.48 |
Income Tax Expense
| -0.48 | 3.063 | 2.951 | 2.571 | 2.496 | 2.577 | 2.294 | 2.274 | 0.142 | 2.587 | 3.579 | 3.626 | 2.771 | 2.565 | -0.017 | 2.272 | 2.31 | 2.167 | 1.909 | 0.889 | 1.682 | 0.65 | 1.186 | 0.709 | 0.98 | 0.85 | 0.916 | 0.548 | 0.452 | 0.213 | 2.17 | 0.871 | 0.769 | 0.69 | 0.638 | 0.526 | 0.593 | 0.52 | 0.421 | 0.546 | 0.593 | 0.084 | 0.251 | 0.366 | 0.475 | 0.37 | 0.377 | 0.44 | 0.292 | 0.092 | 0.25 | 0.329 | 0.422 | 0.243 | 0.392 | 0.312 | 0.278 | 0.241 | 0.102 | 0.004 | 0.158 | 0.153 | -2.057 | -0.093 | 0.059 | -0.117 | -0.002 | 0.368 | 0.36 | 0.377 | 0.28 | 0.372 | 0.377 | 0.365 | 0.388 | 0.447 | 0.395 | 0.394 | 0.52 | 0.387 | 0.333 | 0.36 | 0.41 | 0.349 | 0.317 | 0.329 | 0.28 | 0.303 | 0.404 | 0.266 | 0.354 | 0.33 | 0.259 | 0.327 | 0.312 | 0.303 | 0.312 | 0.291 | 0.321 | 0.28 | 0.308 | 0.316 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.4 | 0.3 | 0.6 | 0.43 | 0.35 | 0.39 | 0.36 | 0.31 | 0.3 | 0.26 | 0.31 | 0.26 | 0.3 |
Net Income
| 4.762 | 13.742 | 13.232 | 12.301 | 11.771 | 12.133 | 12.098 | 9.236 | 4.836 | 11.227 | 15.719 | 15.481 | 12.252 | 11.354 | 0.607 | 9.787 | 9.613 | 9.312 | 9.011 | 6.547 | 6.833 | 3.818 | 4.408 | 4.813 | 4.403 | 4.077 | 4.649 | 2.164 | 2.779 | 1.004 | 0.501 | 2.249 | 2.345 | 1.994 | 2.076 | 1.901 | 2.022 | 1.805 | 1.627 | 1.894 | 2.044 | 0.963 | 0.888 | 1.595 | 1.707 | 1.511 | 1.4 | 1.488 | 1.366 | 0.685 | 1.191 | 1.266 | 1.36 | 1.134 | 1.352 | 1.132 | 1.059 | 1 | 0.742 | 0.48 | 0.791 | 0.735 | -3.555 | 0.334 | 0.713 | 0.213 | 0.233 | 1.122 | 1.06 | 1.173 | 1.198 | 1.21 | 1.179 | 1.084 | 1.374 | 1.242 | 1.117 | 1.155 | 1.452 | 1.132 | 1.002 | 1.017 | 1.253 | 1.057 | 0.973 | 1.086 | 1.21 | 1.086 | 1.267 | 1.052 | 1.268 | 1.145 | 0.976 | 1.106 | 1.178 | 1.064 | 1.017 | 0.971 | 1.084 | 0.947 | 0.969 | 0.948 | 1 | 0.9 | 1 | 1 | 0.9 | 1.1 | 0.9 | 0.9 | 0.8 | 1.4 | 1.05 | 0.87 | 0.94 | 0.9 | 0.75 | 0.75 | 0.68 | 0.8 | 0.71 | 0.79 |
Net Income Ratio
| 0.06 | 0.178 | 0.168 | 0.157 | 0.154 | 0.164 | 0.171 | 0.136 | 0.079 | 0.208 | 0.297 | 0.319 | 0.286 | 0.265 | 0.016 | 0.281 | 0.27 | 0.276 | 0.253 | 0.211 | 0.23 | 0.143 | 0.154 | 0.175 | 0.164 | 0.164 | 0.19 | 0.1 | 0.178 | 0.069 | 0.04 | 0.177 | 0.192 | 0.167 | 0.168 | 0.165 | 0.18 | 0.167 | 0.159 | 0.183 | 0.19 | 0.106 | 0.105 | 0.192 | 0.197 | 0.185 | 0.175 | 0.175 | 0.165 | 0.088 | 0.146 | 0.149 | 0.155 | 0.134 | 0.154 | 0.129 | 0.121 | 0.122 | 0.088 | 0.057 | 0.092 | 0.09 | -0.402 | 0.038 | 0.081 | 0.025 | 0.026 | 0.125 | 0.122 | 0.131 | 0.132 | 0.139 | 0.137 | 0.127 | 0.165 | 0.158 | 0.145 | 0.156 | 0.207 | 0.166 | 0.158 | 0.167 | 0.205 | 0.177 | 0.166 | 0.193 | 0.218 | 0.195 | 0.217 | 0.183 | 0.218 | 0.193 | 0.17 | 0.188 | 0.194 | 0.173 | 0.162 | 0.156 | 0.174 | 0.159 | 0.167 | 0.168 | 0.182 | 0.17 | 0.179 | 0.183 | 0.167 | 0.196 | 0.167 | 0.167 | 0.167 | 0.237 | 0.324 | 0.361 | 0.372 | 0.373 | 0.329 | 0.335 | 0.319 | 0.354 | 0.326 | 0.348 |
EPS
| 0.22 | 0.71 | 0.72 | 0.74 | 0.71 | 0.73 | 0.73 | 0.56 | 0.29 | 0.71 | 0.99 | 0.97 | 0.77 | 0.71 | 0.053 | 0.86 | 0.93 | 1.11 | 1.07 | 0.78 | 0.81 | 0.45 | 0.52 | 0.57 | 0.52 | 0.48 | 0.55 | 0.28 | 0.45 | 0.17 | 0.084 | 0.53 | 0.55 | 0.47 | 0.49 | 0.45 | 0.48 | 0.43 | 0.39 | 0.43 | 0.46 | 0.23 | 0.23 | 0.43 | 0.46 | 0.41 | 0.4 | 0.4 | 0.37 | 0.18 | 0.34 | 0.33 | 0.35 | 0.29 | 0.39 | 0.29 | 0.27 | 0.25 | 0.21 | 0.11 | 0.19 | 0.17 | -1.02 | 0.06 | 0.17 | 0.02 | 0.067 | 0.32 | 0.3 | 0.34 | 0.34 | 0.35 | 0.34 | 0.3 | 0.39 | 0.35 | 0.31 | 0.32 | 0.41 | 0.32 | 0.29 | 0.29 | 0.36 | 0.3 | 0.27 | 0.31 | 0.34 | 0.31 | 0.36 | 0.3 | 0.36 | 0.33 | 0.28 | 0.31 | 0.34 | 0.3 | 0.29 | 0.28 | 0.31 | 0.27 | 0.28 | 0.27 | 0.28 | 0.26 | 0.28 | 0.27 | 0.24 | 0.32 | 0.27 | 0.27 | 0.24 | 0.43 | 0.31 | 0.26 | 0.28 | 0.27 | 0.23 | 0.23 | 0.2 | 0.24 | 0.21 | 0.24 |
EPS Diluted
| 0.22 | 0.71 | 0.72 | 0.74 | 0.71 | 0.73 | 0.73 | 0.56 | 0.29 | 0.7 | 0.99 | 0.97 | 0.77 | 0.71 | 0.053 | 0.86 | 0.93 | 1.1 | 1.07 | 0.78 | 0.81 | 0.45 | 0.52 | 0.57 | 0.52 | 0.48 | 0.55 | 0.28 | 0.45 | 0.17 | 0.084 | 0.53 | 0.55 | 0.47 | 0.49 | 0.45 | 0.48 | 0.43 | 0.39 | 0.43 | 0.46 | 0.23 | 0.23 | 0.43 | 0.46 | 0.41 | 0.4 | 0.4 | 0.37 | 0.18 | 0.34 | 0.33 | 0.35 | 0.29 | 0.39 | 0.29 | 0.27 | 0.25 | 0.21 | 0.11 | 0.19 | 0.17 | -1.02 | 0.06 | 0.17 | 0.02 | 0.067 | 0.32 | 0.3 | 0.34 | 0.34 | 0.35 | 0.34 | 0.3 | 0.39 | 0.35 | 0.31 | 0.32 | 0.41 | 0.32 | 0.29 | 0.29 | 0.36 | 0.3 | 0.27 | 0.31 | 0.34 | 0.31 | 0.36 | 0.3 | 0.36 | 0.33 | 0.28 | 0.31 | 0.34 | 0.3 | 0.29 | 0.28 | 0.31 | 0.27 | 0.28 | 0.27 | 0.28 | 0.26 | 0.28 | 0.27 | 0.24 | 0.32 | 0.27 | 0.27 | 0.24 | 0.43 | 0.31 | 0.26 | 0.28 | 0.27 | 0.23 | 0.23 | 0.2 | 0.24 | 0.21 | 0.24 |
EBITDA
| 0 | 18.411 | 17.898 | 15.583 | 17.006 | 16.374 | 16.184 | 12.262 | 7.703 | 15.405 | 22.821 | 19.771 | 17.46 | 15.349 | 2.264 | 12.337 | 13.482 | 13.063 | 12.609 | 9.029 | 10.099 | 6.054 | 7.139 | 7.043 | 6.901 | 6.416 | 6.676 | 3.724 | 4.056 | 1.888 | 3.087 | 3.505 | 3.49 | 3.076 | 3.157 | 2.877 | 3.05 | 2.781 | 2.485 | 2.85 | 3.048 | 1.374 | 1.456 | 2.298 | 2.508 | 2.198 | 2.033 | 2.307 | 2.055 | 1.034 | 1.712 | 1.912 | 2.055 | 1.655 | 2.067 | 1.755 | 1.668 | 1.583 | 1.177 | 0.813 | 1.233 | 1.262 | -5.301 | 0.57 | 1.001 | 0.379 | 0.578 | 1.614 | 1.637 | 1.776 | 1.662 | 1.82 | 1.791 | 1.667 | 1.941 | 1.853 | 1.677 | 1.718 | 2.11 | 1.68 | 1.48 | 1.509 | 1.798 | 1.528 | 1.41 | 1.533 | 1.596 | 1.507 | 1.782 | 1.409 | 1.687 | 1.567 | 1.327 | 1.524 | 1.551 | 1.459 | 1.421 | 1.353 | 1.456 | 1.334 | 1.382 | 1.37 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 1.7 | 1.3 | 1.4 | 1.1 | 2 | 3.94 | 3.2 | 3.38 | 3.24 | 2.99 | 3.02 | 2.88 | 2.92 | 2.74 | 2.61 |
EBITDA Ratio
| 0 | 0.239 | 0.227 | 0.199 | 0.222 | 0.221 | 0.229 | 0.18 | 0.125 | 0.285 | 0.431 | 0.408 | 0.407 | 0.358 | 0.06 | 0.354 | 0.378 | 0.387 | 0.354 | 0.291 | 0.34 | 0.227 | 0.249 | 0.256 | 0.257 | 0.257 | 0.272 | 0.172 | 0.259 | 0.129 | 0.244 | 0.276 | 0.285 | 0.258 | 0.256 | 0.25 | 0.272 | 0.257 | 0.242 | 0.275 | 0.283 | 0.151 | 0.172 | 0.276 | 0.289 | 0.268 | 0.254 | 0.272 | 0.248 | 0.133 | 0.209 | 0.226 | 0.234 | 0.196 | 0.235 | 0.2 | 0.19 | 0.193 | 0.14 | 0.097 | 0.144 | 0.154 | -0.6 | 0.065 | 0.113 | 0.045 | 0.065 | 0.18 | 0.188 | 0.198 | 0.184 | 0.209 | 0.207 | 0.195 | 0.233 | 0.236 | 0.218 | 0.232 | 0.301 | 0.246 | 0.233 | 0.248 | 0.295 | 0.256 | 0.241 | 0.273 | 0.288 | 0.27 | 0.306 | 0.246 | 0.29 | 0.264 | 0.232 | 0.259 | 0.256 | 0.237 | 0.226 | 0.217 | 0.234 | 0.225 | 0.238 | 0.243 | 0.255 | 0.245 | 0.25 | 0.257 | 0.241 | 0.304 | 0.241 | 0.259 | 0.229 | 0.339 | 1.216 | 1.328 | 1.336 | 1.344 | 1.311 | 1.348 | 1.352 | 1.292 | 1.257 | 1.15 |