
Mid Penn Bancorp, Inc.
NASDAQ:MPB
27.38 (USD) • At close August 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 52.671 | 64.568 | 51.492 | 76.841 | 62.533 | 65.163 | 80.103 | 65.248 | 84.164 | 56.154 | 57.773 | 80.538 | 69.349 | 58.148 | 187.131 | 42.67 | 37.049 | 37.352 | 32.825 | 46.725 | 36.817 | 35.949 | 30.403 | 59.149 | 37.8 | 40.622 | 29.172 | 36.351 | 30.211 | 26.212 | 22.823 | 27.612 | 28.059 | 24.556 | 15.496 | 16.639 | 16.844 | 13.529 | 17.601 | 24.547 | 16.212 | 19.486 | 15.654 | 21.019 | 17.751 | 19.353 | 16.136 | 21.078 | 23.828 | 33.652 | 36.036 | 9.524 | 10.216 | 36.042 | 38.879 | 9.403 | 10.987 | 69.494 | 62.704 | 56.822 | 48.709 | 44.916 | 47.564 | 5.819 | 46.79 | 46.566 | 58.524 | 58.115 | 68.409 | 70.724 | 57.429 | 55.718 | 53.313 | 54.002 | 56.419 | 51.873 | 49.176 | 55.132 | 60.899 | 67.344 | 66.868 | 65.592 | 67.086 | 68.109 | 77.459 | 76.917 | 77.374 | 75.094 | 74.539 | 75.684 | 73.582 | 70.53 | 62.872 | 58.837 | 62.07 | 59.437 | 56.761 | 53.232 | 48.362 | 47.096 | 42.11 | 37.644 | 42.1 | 44.1 | 46.7 | 44.5 | 48.6 | 46.1 | 44 | 44.7 | 42 | 38.4 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0.437 | 258.493 | 260.477 | 255.673 | 208.363 | 218.063 | 223.993 | 218.477 | 229.207 | 237.047 | 238.308 | 242.623 | 219.152 | 145.513 | 63.362 | 5.52 | 8.67 | 3.758 | 6.263 | 9.859 | 23.492 | 27.42 | 37.516 | 52.419 | 83.404 | 101.532 | 111.923 | 110.527 | 111.691 | 122.838 | 93.465 | 96.513 | 111.353 | 119.525 | 133.625 | 173.444 | 167.342 | 161.91 | 135.721 | 133.696 | 137.198 | 142.68 | 141.634 | 148.134 | 142.836 | 121.409 | 122.803 | 119.77 | 133.956 | 145.506 | 154.295 | 0 | 0 | 0 | 159.043 | 39.371 | 56.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 53.108 | 323.061 | 311.969 | 332.514 | 270.896 | 283.226 | 303.658 | 283.725 | 313.371 | 293.201 | 296.081 | 323.161 | 288.501 | 203.661 | 250.493 | 48.19 | 45.719 | 41.11 | 39.088 | 56.584 | 60.309 | 63.369 | 67.412 | 111.568 | 121.204 | 142.154 | 141.095 | 146.878 | 141.902 | 148.554 | 116.288 | 124.125 | 139.412 | 144.081 | 149.121 | 190.083 | 184.186 | 175.439 | 153.322 | 158.243 | 153.41 | 162.166 | 157.288 | 169.153 | 160.587 | 140.762 | 138.939 | 140.848 | 157.784 | 179.158 | 190.331 | 9.524 | 10.216 | 36.042 | 197.922 | 48.774 | 67.1 | 69.494 | 62.704 | 56.822 | 48.709 | 44.916 | 47.564 | 5.819 | 46.79 | 46.566 | 58.524 | 58.115 | 68.409 | 70.724 | 57.429 | 55.718 | 53.313 | 54.002 | 56.419 | 51.873 | 49.176 | 55.132 | 60.899 | 67.344 | 66.868 | 65.592 | 67.086 | 68.109 | 77.459 | 76.917 | 77.374 | 75.094 | 74.539 | 75.684 | 73.582 | 70.53 | 62.872 | 58.837 | 62.07 | 59.437 | 56.761 | 53.232 | 48.362 | 47.096 | 42.11 | 37.644 | 42.1 | 44.1 | 46.7 | 44.5 | 48.6 | 46.1 | 44 | 44.7 | 42 | 38.4 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 28.546 | 27.263 | 26.846 | 27.286 | 27.381 | 26.975 | 25.82 | 24.23 | 19.626 | 19.205 | 18.405 | 15.861 | 12.902 | 11.584 | 11.328 | 10.008 | 10.638 | 11.855 | 12.971 | 14.663 | 12.743 | 8.786 | 7.964 | 8.414 | 8.883 | 8.527 | 8.244 | 7.491 | 5.372 | 5.079 | 4.564 | 4.159 | 3.991 | 3.901 | 3.928 | 4.032 | 3.943 | 3.919 | 3.813 | 3.415 | 3.465 | 3.394 | 3.058 | 3 | 2.887 | 2.904 | 2.704 | 2.684 | 2.843 | 2.846 | 2.893 | 2.996 | 2.98 | 3.011 | 3.067 | 2.859 | 2.669 | 2.571 | 2.632 | 2.666 | 2.682 | 2.652 | 2.781 | 2.692 | 2.747 | 2.756 | 2.747 | 2.743 | 2.641 | 2.645 | 2.818 | 2.775 | 2.761 | 2.705 | 2.822 | 2.464 | 2.36 | 2.209 | 2.269 | 2.144 | 2.013 | 1.89 | 1.875 | 1.826 | 1.699 | 1.746 | 1.763 | 1.807 | 1.877 | 1.989 | 2.007 | 1.966 | 2.059 | 2.073 | 2.091 | 2.144 | 2.151 | 2.284 | 2.502 | 2.195 | 2.25 | 2.111 | 2.1 | 2.1 | 2.2 | 2.1 | 1.9 | 1.8 | 1.7 | 1.6 | 1.9 | 1.6 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -60.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 81.654 | 350.324 | 338.815 | 359.8 | 298.277 | 310.201 | 329.478 | 307.955 | 332.997 | 312.406 | 314.486 | 339.022 | 301.403 | 215.245 | 261.821 | 58.198 | 56.357 | 52.965 | 52.059 | 71.247 | 73.052 | 72.155 | 75.883 | 119.982 | 130.087 | 150.681 | 149.339 | 154.369 | 147.274 | 153.633 | 120.852 | 128.284 | 143.403 | 147.982 | 153.049 | 193.173 | 188.129 | 179.358 | 157.135 | 161.658 | 156.875 | 165.56 | 160.346 | 172.153 | 163.474 | 143.666 | 141.643 | 143.532 | 160.627 | 182.004 | 193.224 | 12.52 | 13.196 | 39.053 | 200.989 | 51.633 | 69.769 | 72.065 | 65.336 | 59.488 | 51.391 | 47.568 | 50.345 | 8.511 | 49.537 | 49.322 | 61.271 | 60.858 | 71.05 | 73.369 | 60.247 | 58.493 | 56.074 | 56.707 | 59.241 | 54.337 | 51.536 | 57.341 | 63.168 | 69.488 | 68.881 | 67.482 | 68.961 | 69.935 | 79.158 | 78.663 | 79.137 | 76.901 | 76.416 | 77.673 | 75.589 | 72.496 | 64.931 | 60.91 | 64.161 | 61.581 | 58.912 | 55.516 | 50.864 | 49.291 | 44.36 | 39.755 | 44.2 | 46.2 | 48.9 | 46.6 | 50.5 | 47.9 | 45.7 | 46.3 | 43.9 | 40 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 65.216 | 52.233 | 49.053 | 43.748 | 44.907 | 47.165 | 48.589 | 50.315 | 51.153 | 45.467 | 46.176 | 45.158 | 45.055 | 45.405 | 45.374 | 38.636 | 38.299 | 38.723 | 38.31 | 38.712 | 39.982 | 40.648 | 39.826 | 37.265 | 37.954 | 38.712 | 25.303 | 25.467 | 23.905 | 20.015 | 16.168 | 14.26 | 11.19 | 11.148 | 11.074 | 13.325 | 13.492 | 13.728 | 13.993 | 14.196 | 14.344 | 14.096 | 12.225 | 12.303 | 12.515 | 12.655 | 12.469 | 12.759 | 13.024 | 13.157 | 13.123 | 13.233 | 13.187 | 13.473 | 13.324 | 13.266 | 13.289 | 13.176 | 13.185 | 13.443 | 13.548 | 13.279 | 12.904 | 12.164 | 12.215 | 11.946 | 11.377 | 11.083 | 10.789 | 10.746 | 10.638 | 10.722 | 10.795 | 9.942 | 9.708 | 6.125 | 6.248 | 6.367 | 6.334 | 6.433 | 5.932 | 5.117 | 4.874 | 4.975 | 4.991 | 5.05 | 3.92 | 3.941 | 3.997 | 4.051 | 3.317 | 3.323 | 3.346 | 3.409 | 3.395 | 3.449 | 3.48 | 3.522 | 3.581 | 3.512 | 3.163 | 3.216 | 3.3 | 3.4 | 3.4 | 3.4 | 3.5 | 3.6 | 3.4 | 3.5 | 3.5 | 3.2 | 3.3 | 3.3 | 3.4 | 3.5 | 3.5 |
Goodwill
| 135.473 | 128.16 | 128.16 | 128.16 | 127.031 | 127.031 | 127.031 | 129.897 | 129.403 | 114.231 | 114.231 | 113.871 | 113.835 | 113.835 | 113.835 | 62.84 | 62.84 | 62.84 | 62.84 | 62.84 | 62.84 | 62.84 | 62.84 | 62.84 | 62.84 | 62.84 | 62.84 | 62.767 | 23.107 | 22.528 | 3.918 | 3.918 | 3.918 | 3.918 | 3.918 | 3.918 | 3.918 | 3.918 | 3.918 | 3.918 | 3.919 | 3.613 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.531 | 5.814 | 6.242 | 6.713 | 5.626 | 6.051 | 6.479 | 6.97 | 7.453 | 6.916 | 7.26 | 7.215 | 7.729 | 8.25 | 9.436 | 3.537 | 3.804 | 4.079 | 4.36 | 4.791 | 5.108 | 5.435 | 5.758 | 6.109 | 6.464 | 6.825 | 7.221 | 7.708 | 4.879 | 5.126 | 0.434 | 0.46 | 0.486 | 0.51 | 0.539 | 0.562 | 0.594 | 0.627 | 0.665 | 0.699 | 0.735 | 0.752 | 0.187 | 0.203 | 0.23 | 0.245 | 0.249 | 0.191 | 0.252 | 0.278 | 0.288 | 0.259 | 0.269 | 0.264 | 0.274 | 0.3 | 0.308 | 0.333 | 0.351 | 0.351 | 0.354 | 0.356 | 0.369 | 0.381 | 0.385 | 0.389 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 152.004 | 133.974 | 134.402 | 134.873 | 132.657 | 133.082 | 133.51 | 136.867 | 136.856 | 121.147 | 121.491 | 121.086 | 121.564 | 122.085 | 123.271 | 66.377 | 66.644 | 66.919 | 67.2 | 67.631 | 67.948 | 68.275 | 68.598 | 68.949 | 69.304 | 69.665 | 70.061 | 70.475 | 27.986 | 27.654 | 4.352 | 4.378 | 4.404 | 4.428 | 4.457 | 4.48 | 4.512 | 4.545 | 4.583 | 4.617 | 4.654 | 4.365 | 1.203 | 1.219 | 1.246 | 1.261 | 1.265 | 1.207 | 1.268 | 1.294 | 1.304 | 1.275 | 1.285 | 1.28 | 1.29 | 1.316 | 1.324 | 1.349 | 1.367 | 1.367 | 1.37 | 1.372 | 1.385 | 1.397 | 1.401 | 1.405 | 1.422 | 1.436 | 1.346 | 1.362 | 1.378 | 1.395 | 1.411 | 1.428 | 1.444 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 4,837.731 | 4,797.495 | 4,790.679 | 4,731.013 | 4,685.504 | 4,622.026 | 4,517.484 | 4,414.011 | 3,979.543 | 3,898.437 | 3,714.378 | 3,574.337 | 3,480.101 | 3,434.477 | 2,532.141 | 2,657.71 | 2,789.047 | 2,524.667 | 2,681.069 | 2,591.897 | 1,971.632 | 1,898.14 | 1,879.979 | 1,848.997 | 1,806.299 | 1,785.742 | 1,733.759 | 1,182.796 | 1,132.113 | 1,005.194 | 954.287 | 928.059 | 878.289 | 810.594 | 784.002 | 762.241 | 740.013 | 733.023 | 712.101 | 698.301 | 688.587 | 564.817 | 561.75 | 542.485 | 543.316 | 540.145 | 522.753 | 512.391 | 489.326 | 478.711 | 643.888 | 627.504 | 637.375 | 475.945 | 629.176 | 584.644 | 561.427 | 531.376 | 533.919 | 521.9 | 516.893 | 520.044 | 520.346 | 500.045 | 484.408 | 481.877 | 466.9 | 445.965 | 440.256 | 426.41 | 422.297 | 413.332 | 410.205 | 411.647 | 384.909 | 383.441 | 367.451 | 359.011 | 350.32 | 330.523 | 320.448 | 320.517 | 315.634 | 306.009 | 287.17 | 283.179 | 284.572 | 275.117 | 279.625 | 277.161 | 263.868 | 264.037 | 259.205 | 255.328 | 252.924 | 246.961 | 250.662 | 255.281 | 244.696 | 238.423 | 239.958 | 233.9 | 223.2 | 218.8 | 219.8 | 218.6 | 213.2 | 188.9 | 185.9 | 206.9 | 177 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 35.333 | 21.8 | 22.747 | 23.197 | 24.52 | 22.894 | 24.146 | 25.509 | 24.309 | 15.548 | 13.674 | 16.093 | 13.78 | 11.974 | 10.779 | 4.133 | 5.465 | 5.427 | 3.619 | 4.819 | 1.533 | 1.761 | 2.81 | 3.922 | 3.917 | 4.018 | 4.696 | 4.432 | 2.54 | 3.821 | 1.888 | 2.321 | 3.396 | 4.134 | 4.286 | 1.076 | 0.618 | 1.466 | 1.821 | 2.976 | 2.973 | 2.363 | 2.125 | 2.055 | 2.004 | 2.718 | 3.235 | 3.326 | 3.699 | 2.117 | 1.789 | 1.414 | 2.053 | 1.909 | 2.439 | 1.878 | 2.45 | 2.866 | 2.875 | 2.316 | 2.908 | 2.322 | 2.257 | 2.108 | 2.612 | 2.3 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -19.991 | 149.964 | 128.424 | 174.728 | 160.375 | 131.533 | 133.043 | 177.978 | 129.487 | 109.354 | 103.69 | 98.166 | 254.024 | 792.364 | 813.703 | 753.702 | 637.317 | 428.957 | 313.093 | 189.457 | 147.953 | 145.28 | 145.918 | 138.802 | 45.863 | 78.442 | 42.84 | 55.778 | 31.147 | 53.981 | 21.9 | 49.843 | 21.424 | 26.957 | 49.139 | 45.689 | 43.892 | 21.784 | 21.083 | 19.717 | 22.196 | 20.178 | 14.941 | 14.923 | 14.756 | 14.86 | 14.368 | 14.411 | 14.64 | 38.532 | 17.049 | 51.174 | 39.709 | 24.535 | 21.396 | 23.548 | 15.891 | 29.409 | 23.318 | 22.019 | 24.378 | 38.821 | 19.075 | 53.666 | 13.606 | 15.689 | 14.902 | 12.135 | 11.549 | 10.241 | 11.084 | 10.689 | 10.548 | 14.224 | 8.044 | 10.416 | 15.46 | 10.212 | 9.103 | 8.788 | 9.137 | 9.497 | 8.374 | 8.005 | 8.376 | 7.069 | 7.23 | 7.24 | 6.512 | 6.894 | 7.217 | 11.562 | 8.224 | 9.735 | 7.751 | 5.775 | 9.559 | 5.946 | 5.858 | 6.446 | 6.789 | 6.785 | 6.142 | 5.8 | 5.8 | 5.4 | 5.2 | 1.2 | 1.5 | 1.5 | 2.4 | 1.8 | -3.3 | -3.3 | -3.4 | -3.5 | -3.5 |
Total Non-Current Assets
| 232.562 | 5,195.702 | 5,132.121 | 5,167.225 | 5,093.472 | 5,020.178 | 4,961.314 | 4,908.008 | 4,755.816 | 4,271.059 | 4,183.468 | 3,994.881 | 4,008.76 | 4,451.929 | 4,427.604 | 3,394.989 | 3,405.435 | 3,329.073 | 2,946.889 | 2,981.688 | 2,849.313 | 2,227.596 | 2,155.292 | 2,128.917 | 2,006.035 | 1,997.136 | 1,928.642 | 1,889.911 | 1,268.373 | 1,237.584 | 1,049.502 | 1,025.089 | 968.473 | 924.956 | 879.55 | 848.572 | 824.755 | 781.536 | 774.503 | 753.607 | 742.467 | 729.589 | 595.311 | 592.25 | 573.006 | 574.81 | 571.482 | 554.456 | 545.022 | 544.426 | 511.976 | 710.984 | 683.738 | 678.572 | 514.394 | 669.184 | 617.598 | 608.227 | 572.121 | 573.064 | 564.104 | 572.687 | 555.665 | 589.681 | 529.879 | 515.748 | 511.728 | 491.554 | 469.649 | 462.605 | 449.51 | 445.103 | 436.086 | 435.799 | 432.453 | 401.45 | 405.149 | 384.03 | 374.942 | 365.541 | 345.592 | 335.062 | 334.295 | 328.614 | 319.376 | 299.289 | 294.329 | 295.753 | 285.626 | 290.57 | 287.695 | 278.753 | 275.607 | 272.349 | 266.474 | 262.148 | 260 | 260.13 | 264.72 | 254.654 | 248.375 | 249.959 | 243.342 | 232.4 | 228 | 228.6 | 227.3 | 218 | 193.8 | 190.9 | 212.8 | 182 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 6,354.543 | 5,546.026 | 5,470.362 | 5,527.025 | 5,391.749 | 5,330.379 | 5,290.792 | 5,215.963 | 5,093.887 | 4,583.465 | 4,486.257 | 4,333.903 | 4,310.163 | 4,667.174 | 4,689.425 | 3,453.187 | 3,461.792 | 3,382.038 | 2,998.948 | 3,052.935 | 2,922.365 | 2,299.751 | 2,231.175 | 2,248.899 | 2,136.122 | 2,147.817 | 2,077.981 | 2,044.28 | 1,415.647 | 1,391.217 | 1,170.354 | 1,153.373 | 1,111.876 | 1,072.938 | 1,032.599 | 1,042.687 | 1,012.884 | 960.894 | 931.724 | 915.265 | 899.342 | 895.149 | 755.657 | 764.403 | 736.48 | 718.476 | 713.125 | 697.988 | 705.649 | 726.43 | 705.2 | 723.504 | 696.934 | 717.625 | 715.383 | 720.817 | 687.367 | 680.292 | 637.457 | 632.552 | 615.495 | 620.255 | 606.01 | 598.192 | 579.416 | 565.07 | 572.3 | 552.412 | 540.699 | 535.974 | 509.757 | 503.596 | 492.16 | 492.506 | 491.694 | 455.787 | 456.685 | 441.371 | 438.11 | 435.029 | 414.473 | 402.544 | 403.256 | 398.549 | 398.534 | 377.952 | 373.466 | 372.654 | 362.042 | 368.243 | 363.284 | 351.249 | 340.538 | 333.259 | 330.635 | 323.729 | 318.912 | 315.646 | 315.584 | 303.945 | 292.735 | 289.714 | 287.5 | 278.6 | 276.9 | 275.2 | 277.8 | 265.9 | 239.5 | 237.2 | 256.7 | 222 | 216.3 | 209 | 210.2 | 205 | 202.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 12.9 | 13.484 | 18.995 | 18.139 | 16.33 | 14.257 | 14.657 | 11.115 | 5.809 | 2.303 | 1.841 | 1.542 | 2.067 | 1.791 | 1.901 | 2.122 | 1.902 | 2.007 | 2.84 | 2.59 | 2.478 | 2.208 | 2.823 | 2.696 | 2.921 | 2.262 | 2.262 | 1.186 | 0.922 | 0.645 | 0.94 | 0.788 | 0.621 | 0.515 | 0.748 | 0.698 | 0.586 | 0.39 | 0.605 | 0.541 | 0.498 | 0.349 | 0.646 | 0.6 | 0.486 | 0.393 | 0.803 | 0.777 | 0.736 | 0.62 | 1.179 | 1.102 | 1.002 | 1.064 | 1.792 | 1.769 | 1.34 | 1.111 | 2.208 | 2.005 | 1.899 | 1.75 | 2.994 | 2.741 | 2.727 | 2.411 | 3.314 | 3.003 | 2.737 | 1.99 | 2.959 | 2.731 | 2.468 | 1.912 | 2.455 | 1.986 | 1.677 | 1.535 | 1.89 | 1.646 | 1.4 | 1.192 | 1.675 | 1.5 | 1.33 | 1.045 | 1.77 | 1.472 | 1.522 | 1.187 | 2.14 | 1.705 | 1.771 | 1.292 | 2.417 | 2.112 | 1.966 | 1.546 | 2.338 | 1.838 | 1.634 | 1.2 | 2 | 1.7 | 1.6 | 1.2 | 2.1 | 1.6 | 1.5 | 1.3 | 1.8 | 1.4 | 1.3 | 1 | 1.7 | 1.4 |
Short Term Debt
| 0 | 25 | 2 | 114.097 | 200 | 271.849 | 241.532 | 139 | 112.442 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.937 | 0 | 0 | 12 | 13 | 35 | 43.1 | 1.771 | 0 | 0 | 34.611 | 20 | 21.468 | 0 | 0 | 0 | 0 | 0 | 31.596 | 5.712 | 14.981 | 0.621 | 0.578 | 21.854 | 7.62 | 28.544 | 23.833 | 9.245 | 27.512 | 0 | 0 | 0 | 3.445 | 0 | 0 | 0.636 | 1.922 | 0.698 | 1.561 | 1.896 | 2.111 | 3.054 | 16.044 | 24.856 | 35.604 | 7.136 | 23.977 | 31.998 | 35.809 | 37.828 | 37.349 | 41.429 | 19.75 | 8.173 | 24.275 | 18.146 | 8.004 | 12.46 | 12.342 | 14.813 | 6.874 | 5.486 | 13.801 | 9.229 | 12.341 | 14.204 | 9.688 | 4.189 | 9.051 | 18 | 18.156 | 3.442 | 3.739 | 4.954 | 9.61 | 9.698 | 6.018 | 10.243 | 22.738 | 18.331 | 11.999 | 16.195 | 24.6 | 14.4 | 11.1 | 5.8 | 12.2 | 0.7 | 4 | 5.7 | 2.2 | 7.4 | 10 | 0.7 | 4.5 | 1.6 | 3.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.321 | 0 | 1.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.674 | 16.093 | 13.78 | 0.072 | 10.779 | 1.334 | 0 | 0 | 3.619 | 0 | 0 | 0 | 2.81 | 0 | 0 | 0 | 4.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.235 | 0 | 0 | 0 | 1.789 | 0 | 0 | 0 | 2.439 | 0 | 0 | 0 | 2.875 | 0 | 0 | 0 | 2.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 4,732.202 | 4,689.927 | 4,706.764 | 4,497.011 | 4,379.105 | 4,346.212 | 4,381.616 | 4,286.686 | 3,878.081 | 3,778.331 | 3,729.596 | 3,702.587 | 3,989.037 | 4,002.016 | 2,961.881 | 2,782.124 | 2,666.827 | 2,474.58 | 2,456.398 | 2,326.313 | 1,973.281 | 1,912.394 | 1,890.093 | 1,778.401 | 1,784.18 | 1,726.026 | 1,762.465 | 1,236.518 | 1,212.423 | 1,023.568 | 1,026.675 | 987.468 | 971.887 | 935.373 | 938.217 | 893.44 | 832.581 | 777.043 | 775.15 | 753.925 | 759.046 | 637.922 | 645.997 | 632.005 | 606.675 | 608.13 | 620.854 | 609.973 | 640.185 | 625.461 | 630.024 | 610.414 | 636.571 | 634.055 | 635.78 | 606.046 | 599.897 | 554.982 | 548.316 | 532.12 | 536.724 | 500.015 | 471.416 | 442.574 | 451.569 | 436.824 | 417.897 | 402.55 | 406.206 | 372.817 | 361.944 | 373.361 | 380.15 | 364.226 | 329.229 | 341.914 | 322.818 | 325.274 | 319.521 | 307.816 | 298.718 | 301.144 | 300.66 | 303.237 | 289.945 | 288.338 | 287.5 | 275.491 | 278.736 | 274.703 | 276.75 | 267.707 | 260.502 | 254.105 | 245.159 | 244.686 | 237.163 | 231.408 | 229.614 | 226.664 | 219.767 | 217.8 | 219.1 | 221.2 | 223.9 | 216.8 | 214.8 | 189.6 | 191 | 217.1 | 180.4 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 4,770.102 | 4,705.411 | 4,839.856 | 4,715.15 | 4,667.284 | 4,602.001 | 4,535.273 | 4,410.243 | 3,971.89 | 3,780.634 | 3,731.437 | 3,704.129 | 3,991.104 | 4,003.807 | 2,963.782 | 2,784.246 | 2,670.05 | 2,476.587 | 2,460.972 | 2,532.84 | 1,975.759 | 1,914.602 | 1,904.916 | 1,794.097 | 1,822.101 | 1,771.388 | 1,766.498 | 1,237.704 | 1,213.345 | 1,058.824 | 1,047.615 | 1,009.724 | 972.508 | 935.888 | 938.965 | 894.138 | 833.167 | 809.029 | 781.467 | 769.447 | 760.165 | 638.849 | 668.497 | 640.225 | 635.705 | 632.356 | 630.902 | 638.262 | 640.921 | 626.081 | 631.203 | 614.961 | 637.573 | 635.119 | 638.208 | 609.737 | 601.935 | 557.654 | 552.42 | 536.236 | 541.677 | 517.809 | 499.266 | 480.919 | 461.432 | 463.212 | 453.209 | 441.362 | 446.771 | 412.156 | 406.332 | 395.842 | 390.791 | 390.413 | 349.83 | 351.904 | 336.955 | 339.151 | 336.224 | 316.336 | 305.604 | 316.137 | 311.564 | 317.078 | 305.479 | 299.071 | 293.459 | 286.014 | 298.258 | 294.046 | 282.332 | 273.151 | 267.227 | 265.007 | 257.274 | 252.816 | 249.372 | 255.692 | 250.283 | 240.501 | 237.596 | 243.6 | 235.5 | 234 | 231.3 | 230.2 | 217.6 | 195.2 | 198.2 | 220.6 | 189.6 | 11.4 | 2 | 5.5 | 3.3 | 5.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 76.019 | 78.841 | 77.436 | 77.388 | 78.218 | 78.825 | 114.642 | 114.59 | 115.524 | 70.38 | 70.791 | 81.119 | 88.911 | 159.738 | 166.907 | 130.407 | 130.924 | 131.444 | 130.895 | 128.383 | 138.934 | 77.493 | 72.517 | 101.572 | 104.088 | 91.089 | 75.106 | 45.152 | 29.583 | 29.632 | 29.69 | 20.83 | 20.886 | 20.94 | 20.995 | 21.049 | 37.603 | 47.657 | 47.719 | 51.363 | 51.421 | 56.48 | 52.961 | 33.008 | 33.054 | 23.1 | 23.145 | 8.19 | 11.734 | 21.777 | 22.51 | 22.558 | 22.606 | 22.654 | 22.701 | 22.747 | 22.793 | 22.838 | 27.883 | 27.927 | 27.971 | 28.014 | 38.057 | 45.099 | 45.141 | 50.182 | 55.223 | 55.264 | 55.303 | 45.343 | 54.581 | 54.615 | 54.648 | 59.681 | 59.713 | 64.745 | 64.776 | 64.807 | 59.838 | 59.868 | 59.898 | 59.928 | 49.957 | 49.986 | 45.596 | 35.632 | 35.684 | 40.735 | 37.285 | 32.334 | 32.383 | 32.431 | 32.477 | 32.523 | 32.568 | 32.612 | 34.156 | 34.199 | 29.241 | 24.282 | 24.322 | 24.362 | 16.4 | 15.4 | 15.5 | 15.5 | 15.6 | 15.6 | 15.6 | 10.7 | 5.7 | 4.7 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.878 | 0 | 0 | 0 | 3.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 29.15 | 33.071 | 36.722 | 38.695 | 33.302 | 31.799 | 37.389 | 37.158 | 30.402 | 134.146 | 22.242 | 21.288 | 22.171 | 28.635 | 9.69 | 205.053 | 316.508 | 135.778 | 215.391 | 7.246 | 6.988 | 6.182 | 7.799 | 6.675 | 7.19 | 8.278 | 10.795 | 6.585 | 9.116 | 6.137 | 7.537 | 5.63 | 7.163 | 5.249 | 7.588 | 6.669 | 8.848 | 4.822 | 6.915 | 5.089 | 5.421 | 4.717 | 4.087 | 5.641 | 4.426 | 4.708 | 6.343 | 4.559 | 11.213 | 4.389 | 12.787 | 3.636 | 3.041 | 4.111 | 7.332 | 3.758 | 6.414 | 3.719 | 3.38 | 3.326 | 3.422 | 3.44 | 3.207 | 3.207 | 2.993 | 3.674 | 3.243 | 3.516 | 3.069 | 2.576 | 2.839 | 2.671 | 3.051 | 2.483 | 2.831 | 2.603 | 2.295 | 2.26 | 2.627 | 2.322 | 1.804 | 1.89 | 2.18 | 1.996 | 1.9 | 1.35 | 1.874 | 1.803 | 1.888 | 1.651 | 1.575 | 1.526 | 1.459 | 1.344 | 2.059 | 0.966 | 1.554 | 1.025 | 1.57 | 1.087 | 1.321 | 0.942 | 1.2 | 1 | 1.3 | 0.5 | 1.2 | 1 | 1 | 0.7 | 1.2 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23.374 | 107.991 | 110.507 | 114.11 | 116.913 | 112.127 | 146.441 | 151.979 | 152.682 | 100.782 | 205.221 | 103.361 | 110.199 | 181.909 | 195.542 | 140.097 | 335.977 | 447.952 | 266.673 | 343.774 | 146.18 | 84.481 | 78.699 | 109.371 | 110.763 | 98.279 | 83.384 | 55.947 | 36.168 | 38.748 | 35.827 | 28.367 | 26.516 | 28.103 | 26.244 | 28.637 | 44.272 | 56.505 | 52.541 | 58.278 | 56.51 | 61.901 | 57.678 | 37.095 | 38.695 | 27.526 | 27.853 | 14.533 | 16.293 | 32.99 | 26.899 | 35.345 | 26.242 | 25.695 | 26.812 | 30.079 | 26.551 | 29.252 | 31.602 | 31.307 | 31.297 | 31.436 | 41.497 | 48.306 | 48.348 | 53.175 | 58.897 | 58.507 | 58.819 | 48.412 | 57.157 | 57.454 | 57.319 | 62.732 | 62.196 | 67.576 | 67.379 | 67.102 | 62.098 | 62.495 | 62.22 | 61.732 | 51.847 | 52.166 | 47.592 | 37.532 | 37.034 | 42.609 | 39.088 | 34.222 | 34.034 | 34.006 | 34.003 | 33.982 | 33.912 | 34.671 | 35.122 | 35.753 | 30.266 | 25.852 | 25.409 | 25.683 | 17.342 | 16.6 | 16.5 | 16.8 | 16.1 | 16.8 | 16.6 | 11.7 | 6.4 | 5.9 | 0.8 | 1.2 | 0.6 | 1.1 | 0.9 |
Total Liabilities
| 5,578.835 | 4,878.093 | 4,815.918 | 4,953.966 | 4,832.063 | 4,779.411 | 4,748.442 | 4,687.252 | 4,562.925 | 4,072.672 | 3,974.158 | 3,834.798 | 3,814.328 | 4,173.013 | 4,199.349 | 3,103.879 | 3,120.223 | 3,118.002 | 2,743.26 | 2,804.746 | 2,679.02 | 2,060.24 | 1,993.301 | 2,014.287 | 1,904.86 | 1,920.38 | 1,854.772 | 1,822.445 | 1,273.872 | 1,252.093 | 1,094.651 | 1,075.982 | 1,036.24 | 1,000.611 | 962.132 | 967.602 | 938.41 | 889.672 | 861.656 | 839.745 | 825.957 | 822.066 | 696.527 | 705.592 | 678.92 | 663.231 | 660.209 | 645.435 | 654.555 | 673.911 | 652.98 | 666.548 | 641.203 | 663.268 | 661.931 | 668.287 | 636.288 | 631.187 | 589.256 | 583.727 | 567.533 | 573.113 | 559.306 | 547.572 | 529.267 | 514.607 | 521.41 | 511.716 | 500.181 | 495.183 | 469.313 | 463.786 | 453.161 | 453.523 | 452.609 | 417.406 | 419.283 | 404.057 | 401.249 | 398.719 | 378.556 | 367.336 | 367.984 | 363.73 | 364.67 | 343.011 | 336.105 | 336.068 | 325.102 | 332.48 | 328.08 | 316.338 | 307.154 | 301.209 | 298.919 | 291.945 | 287.938 | 285.125 | 285.958 | 276.135 | 265.91 | 263.279 | 260.9 | 252.1 | 250.5 | 248.1 | 246.3 | 234.4 | 211.8 | 209.9 | 227 | 195.5 | 190.8 | 184.2 | 185.5 | 181.4 | 179 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.75 | 6.75 | 6.75 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4.88 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23.419 | 19.803 | 19.797 | 17.061 | 17.051 | 17.006 | 16.999 | 16.993 | 16.98 | 16.098 | 16.094 | 16.091 | 16.081 | 16.059 | 16.056 | 11.532 | 11.507 | 8.515 | 8.512 | 8.508 | 8.489 | 8.484 | 8.481 | 8.478 | 8.465 | 8.462 | 8.46 | 8.457 | 6.125 | 6.123 | 4.242 | 4.241 | 4.235 | 4.234 | 4.233 | 4.232 | 4.229 | 4.228 | 4.227 | 4.226 | 4.224 | 4.223 | 3.498 | 3.497 | 3.496 | 3.495 | 3.494 | 3.494 | 3.492 | 3.491 | 3.49 | 3.489 | 3.487 | 3.486 | 3.484 | 3.483 | 3.482 | 3.481 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.533 | 3.533 | 3.533 | 3.533 | 3.533 | 3.533 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 3.1 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 |
Retained Earnings
| 191.574 | 191.469 | 181.597 | 172.234 | 163.256 | 154.801 | 145.982 | 137.199 | 131.271 | 129.617 | 133.114 | 120.572 | 108.265 | 99.206 | 91.043 | 92.722 | 85.22 | 77.888 | 70.175 | 63.099 | 58.069 | 52.759 | 50.891 | 48.009 | 44.721 | 41.842 | 39.562 | 36.244 | 35.386 | 33.525 | 32.565 | 33.334 | 31.637 | 29.842 | 28.399 | 27.253 | 25.86 | 24.345 | 23.47 | 22.569 | 21.273 | 19.743 | 19.217 | 19.117 | 17.96 | 16.691 | 15.441 | 14.651 | 13.426 | 12.321 | 11.741 | 11.085 | 10.118 | 9.057 | 8.222 | 7.169 | 6.336 | 5.576 | 4.875 | 4.258 | 3.903 | 3.237 | 2.627 | 6.221 | 6.655 | 6.563 | 7.168 | 7.648 | 7.222 | 6.859 | 6.66 | 6.161 | 5.651 | 8.999 | 8.583 | 7.878 | 7.306 | 6.858 | 10.486 | 9.672 | 9.179 | 8.814 | 8.435 | 7.819 | 7.401 | 7.064 | 9.805 | 9.232 | 8.79 | 11.39 | 10.944 | 10.284 | 9.746 | 9.378 | 8.88 | 8.307 | 7.851 | 7.441 | 7.078 | 6.6 | 6.261 | 5.898 | 5.6 | 8.4 | 8.1 | 7.7 | 11.6 | 14.5 | 11.4 | 11 | 13.1 | 0 | 10.7 | 12.3 | 11.9 | 13 | 12.7 |
Accumulated Other Comprehensive Income/Loss
| -11.756 | -14.163 | -16.825 | -13.116 | -17.123 | -16.947 | -16.637 | -21.362 | -17.805 | -17.374 | -19.216 | -19.13 | -9.759 | -4.946 | 0.158 | 0.147 | 0.219 | 0.501 | -0.057 | -0.284 | -0.15 | -0.052 | 0.343 | 0.131 | 0.226 | -0.571 | -2.378 | -3.691 | -3.234 | -3.906 | -2.074 | -1.03 | -1.011 | -2.482 | -2.853 | 2.956 | 3.776 | 2.064 | 1.812 | 1.44 | 0.631 | 1.874 | 1.513 | 1.309 | 1.228 | 0.193 | -0.872 | -0.433 | -0.652 | 1.891 | 2.293 | 2.524 | 2.278 | 1.975 | 1.916 | 2.054 | 1.442 | 0.234 | 0.036 | 1.273 | 0.762 | 0.604 | 0.773 | 1.091 | 0.183 | 0.585 | 0.404 | -0.2 | 0.048 | 0.519 | 0.284 | 0.044 | -0.273 | 0.098 | 0.317 | 0.246 | -0.187 | 0.173 | 0.231 | 0.494 | 0.594 | 0.408 | 0.693 | 0.883 | 0.318 | 1.732 | 1.415 | 1.26 | 2.012 | 1.481 | 1.357 | 1.735 | 0.763 | -0.219 | -0.056 | 0.607 | 0.231 | 0.193 | -0.344 | -1.674 | -2.328 | -2.34 | -1.9 | 0 | 0 | 0 | 0.3 | 0.7 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0 | 0.4 | 0.2 | 0 |
Other Total Stockholders Equity
| 572.471 | 470.824 | 470.449 | 396.88 | 396.502 | 396.108 | 396.006 | 395.881 | 395.442 | 382.452 | 382.107 | 381.572 | 381.248 | 383.842 | 382.819 | 244.907 | 244.623 | 177.132 | 177.058 | 176.866 | 176.937 | 178.32 | 178.159 | 177.994 | 177.85 | 177.704 | 177.565 | 177.421 | 103.498 | 103.382 | 40.97 | 40.846 | 40.775 | 40.733 | 40.688 | 40.644 | 40.609 | 40.585 | 40.559 | 40.535 | 40.507 | 40.493 | 29.902 | 29.888 | 29.876 | 29.866 | 29.853 | 29.841 | 29.828 | 29.816 | 29.816 | 29.858 | 29.848 | 29.839 | 29.83 | 29.824 | 29.819 | 29.814 | 29.81 | 29.814 | 29.817 | 29.821 | 29.824 | 29.828 | 29.831 | 29.835 | 29.838 | 29.715 | 29.715 | 29.88 | 29.967 | 30.072 | 30.088 | 26.519 | 26.818 | 26.89 | 26.916 | 26.916 | 22.936 | 22.936 | 22.936 | 22.778 | 22.936 | 22.909 | 22.937 | 22.937 | 22.933 | 22.886 | 22.93 | 19.835 | 19.846 | 19.835 | 19.818 | 19.834 | 19.835 | 19.813 | 19.835 | 19.83 | 19.835 | 19.827 | 19.835 | 19.82 | 19.8 | 18.1 | 18.3 | 19.4 | 16.7 | 16.3 | 16 | 16 | 16.3 | 26.3 | 13.3 | 11.2 | 11.1 | 9.2 | 9.3 |
Total Shareholders Equity
| 775.708 | 667.933 | 655.018 | 573.059 | 559.686 | 550.968 | 542.35 | 528.711 | 530.962 | 510.793 | 512.099 | 499.105 | 495.835 | 494.161 | 490.076 | 349.308 | 341.569 | 264.036 | 255.688 | 248.189 | 243.345 | 239.511 | 237.874 | 234.612 | 231.262 | 227.437 | 223.209 | 221.835 | 141.775 | 139.124 | 75.703 | 77.391 | 75.636 | 72.327 | 70.467 | 75.085 | 74.474 | 71.222 | 70.068 | 75.52 | 73.385 | 73.083 | 59.13 | 58.811 | 57.56 | 55.245 | 52.916 | 52.553 | 51.094 | 52.519 | 52.22 | 56.956 | 55.731 | 54.357 | 53.452 | 52.53 | 51.079 | 49.105 | 48.201 | 48.825 | 47.962 | 47.142 | 46.704 | 50.62 | 50.149 | 50.463 | 50.89 | 40.696 | 40.518 | 40.791 | 40.444 | 39.81 | 38.999 | 38.983 | 39.085 | 38.381 | 37.402 | 37.314 | 36.861 | 36.31 | 35.917 | 35.208 | 35.272 | 34.819 | 33.864 | 34.941 | 37.361 | 36.586 | 36.94 | 35.763 | 35.204 | 34.911 | 33.384 | 32.05 | 31.716 | 31.784 | 30.974 | 30.521 | 29.626 | 27.81 | 26.825 | 26.435 | 26.6 | 26.5 | 26.4 | 27.1 | 31.5 | 31.5 | 27.7 | 27.3 | 29.7 | 26.5 | 25.5 | 24.8 | 24.7 | 23.6 | 23.2 |
Total Equity
| 775.708 | 667.933 | 655.018 | 573.059 | 559.686 | 550.968 | 542.35 | 528.711 | 530.962 | 510.793 | 512.099 | 499.105 | 495.835 | 494.161 | 490.076 | 349.308 | 341.569 | 264.036 | 255.688 | 248.189 | 243.345 | 239.511 | 237.874 | 234.612 | 231.262 | 227.437 | 223.209 | 221.835 | 141.775 | 139.124 | 75.703 | 77.391 | 75.636 | 72.327 | 70.467 | 75.085 | 74.474 | 71.222 | 70.068 | 75.52 | 73.385 | 73.083 | 59.13 | 58.811 | 57.56 | 55.245 | 52.916 | 52.553 | 51.094 | 52.519 | 52.22 | 56.956 | 55.731 | 54.357 | 53.452 | 52.53 | 51.079 | 49.105 | 48.201 | 48.825 | 47.962 | 47.142 | 46.704 | 50.62 | 50.149 | 50.463 | 50.89 | 40.696 | 40.518 | 40.791 | 40.444 | 39.81 | 38.999 | 38.983 | 39.085 | 38.381 | 37.402 | 37.314 | 36.861 | 36.31 | 35.917 | 35.208 | 35.272 | 34.819 | 33.864 | 34.941 | 37.361 | 36.586 | 36.94 | 35.763 | 35.204 | 34.911 | 33.384 | 32.05 | 31.716 | 31.784 | 30.974 | 30.521 | 29.626 | 27.81 | 26.825 | 26.435 | 26.6 | 26.5 | 26.4 | 27.1 | 31.5 | 31.5 | 27.7 | 27.3 | 29.7 | 26.5 | 25.5 | 24.8 | 24.7 | 23.6 | 23.2 |
Total Liabilities & Shareholders Equity
| 6,354.543 | 5,546.026 | 5,470.362 | 5,527.025 | 5,391.749 | 5,330.379 | 5,290.792 | 5,215.963 | 5,093.887 | 4,583.465 | 4,486.257 | 4,333.903 | 4,310.163 | 4,667.174 | 4,689.425 | 3,453.187 | 3,461.792 | 3,382.038 | 2,998.948 | 3,052.935 | 2,922.365 | 2,299.751 | 2,231.175 | 2,248.899 | 2,136.122 | 2,147.817 | 2,077.981 | 2,044.28 | 1,415.647 | 1,391.217 | 1,170.354 | 1,153.373 | 1,111.876 | 1,072.938 | 1,032.599 | 1,042.687 | 1,012.884 | 960.894 | 931.724 | 915.265 | 899.342 | 895.149 | 755.657 | 764.403 | 736.48 | 718.476 | 713.125 | 697.988 | 705.649 | 726.43 | 705.2 | 723.504 | 696.934 | 717.625 | 715.383 | 720.817 | 687.367 | 680.292 | 637.457 | 632.552 | 615.495 | 620.255 | 606.01 | 598.192 | 579.416 | 565.07 | 572.3 | 552.412 | 540.699 | 535.974 | 509.757 | 503.596 | 492.16 | 492.506 | 491.694 | 455.787 | 456.685 | 441.371 | 438.11 | 435.029 | 414.473 | 402.544 | 403.256 | 398.549 | 398.534 | 377.952 | 373.466 | 372.654 | 362.042 | 368.243 | 363.284 | 351.249 | 340.538 | 333.259 | 330.635 | 323.729 | 318.912 | 315.646 | 315.584 | 303.945 | 292.735 | 289.714 | 287.5 | 278.6 | 276.9 | 275.2 | 277.8 | 265.9 | 239.5 | 237.2 | 256.7 | 222 | 216.3 | 209 | 210.2 | 205 | 202.2 |