Marathon Gold Corporation
TSX:MOZ.TO
0.81 (CAD) • At close January 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 132.876 | 87.177 | 51.653 | 27.963 | 3.662 | 7.172 | 8.458 | 2.6 | 2.706 | 1.185 | 5.187 | 9.545 | 7.583 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 132.876 | 87.177 | 51.653 | 27.963 | 3.662 | 7.172 | 8.458 | 2.6 | 2.706 | 1.185 | 5.187 | 9.545 | 7.583 | 0 |
Net Receivables
| 6.904 | 2.069 | 0.844 | 0.565 | 0.265 | 0.443 | 0.304 | 0.085 | 0.163 | 0.109 | 0.243 | 0.257 | 0.517 | 0 |
Inventory
| 9.871 | 1.379 | 0.599 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.418 | 0.003 | 0.001 | 0.001 | 0.054 | 0.049 | 0.044 | 0.051 | 3.439 | 0.056 | 0.243 | 0.361 | 0.111 | 0 |
Total Current Assets
| 155.069 | 90.628 | 53.097 | 28.913 | 3.981 | 7.664 | 8.806 | 2.736 | 6.308 | 1.35 | 5.674 | 10.164 | 8.212 | 0 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 281.577 | 150.145 | 105.501 | 84.847 | 85.822 | 73.878 | 48.849 | 44.141 | 40.152 | 47.112 | 38.62 | 14.874 | 4.734 | 0.08 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.219 | 0.277 | 0.515 | 0.695 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 286.146 | 150.145 | 105.501 | 84.847 | 85.822 | 73.878 | 48.849 | 44.141 | 40.33 | 47.331 | 38.898 | 15.389 | 5.429 | 0.08 |
Total Assets
| 441.215 | 240.773 | 158.598 | 113.76 | 89.803 | 81.542 | 57.656 | 46.878 | 46.638 | 48.682 | 44.572 | 25.553 | 13.641 | 0.08 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 29.787 | 3.544 | 2.383 | 1.838 | 0.503 | 0.651 | 0.264 | 0.123 | 0.188 | 0.176 | 0.505 | 0.591 | 0 | 0 |
Short Term Debt
| 4.265 | 0.291 | 0.143 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 3.178 | 0.243 | 2.873 | 0.493 | 2.163 | 2.096 | 0.415 | 0.091 | 0 | 0.077 | 0 | 0 | 0 |
Deferred Revenue
| -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.004 | 3.178 | 0.243 | 2.873 | 0.493 | 2.163 | 2.096 | 0.415 | 0.091 | 0 | 0.077 | 0 | 0.331 | 0 |
Total Current Liabilities
| 34.052 | 7.013 | 2.769 | 4.752 | 0.996 | 2.814 | 2.361 | 0.538 | 0.279 | 0.176 | 0.583 | 0.591 | 0.331 | 0 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 23.902 | 0.927 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 1.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.553 | 4.676 | 6.986 | 4.813 | 4.358 | 1.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.761 | 3.094 | 0.09 | 0.425 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 1.334 | 0 | 0 |
Total Non-Current Liabilities
| 33.216 | 8.697 | 9.302 | 5.238 | 4.358 | 1.886 | 0 | 0 | 0.029 | 0 | 0 | 1.334 | 0 | 0 |
Total Liabilities
| 67.268 | 15.71 | 12.071 | 9.99 | 5.354 | 4.701 | 2.361 | 0.538 | 0.309 | 0.176 | 0.583 | 1.926 | 0.331 | 0 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 387.29 | 251.936 | 162.451 | 115.028 | 94.347 | 84.73 | 59.703 | 50.092 | 46.797 | 41.463 | 41.051 | 0 | 0 | 0 |
Retained Earnings
| -51.154 | -42.486 | -35.419 | -28.39 | -23.697 | -20.85 | -16.839 | -15.293 | -13.458 | -8.026 | -6.452 | -5.191 | -2.747 | -0.671 |
Accumulated Other Comprehensive Income/Loss
| 0.097 | 0.039 | 0.04 | 0.093 | 0.164 | 0.114 | 0.188 | 0.218 | 0.944 | 0.344 | -0.079 | 0.182 | 0.136 | 0 |
Other Total Stockholders Equity
| 37.714 | 15.574 | 19.455 | 17.039 | 13.636 | 12.847 | 12.243 | 11.322 | 10.458 | 9.677 | 9.469 | 28.636 | 15.92 | 0.751 |
Total Shareholders Equity
| 373.947 | 225.063 | 146.527 | 103.77 | 84.45 | 76.841 | 55.295 | 46.339 | 44.741 | 43.458 | 43.989 | 23.627 | 13.31 | 0.08 |
Total Equity
| 373.947 | 225.063 | 146.527 | 103.77 | 84.45 | 76.841 | 55.295 | 46.339 | 46.33 | 48.506 | 43.989 | 23.627 | 13.31 | 0.08 |
Total Liabilities & Shareholders Equity
| 441.215 | 240.773 | 158.598 | 113.76 | 89.803 | 81.542 | 57.656 | 46.878 | 46.638 | 48.682 | 44.572 | 25.553 | 13.641 | 0.08 |