Moxian (BVI) Inc
NASDAQ:MOXC
1.01 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.004 | 0.004 | 0.062 | 0.062 | 0.002 | 0.194 | 0.023 | 0 | 0.001 | 0.074 | 0 | 0.383 | 0.166 | 0 | 0.06 | 0.145 | 0.231 | 0.001 | 0.047 | 0.061 | 0.046 | 0.028 | 0.007 | 0.01 | 0.003 | 0.006 | 0.007 | 0.006 | -0.002 | 0.018 | 0.023 | 0.046 | 0.04 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.007 | 0.007 | 0.223 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.002 | 0.001 | 0.01 | 0.008 | 0.006 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.015 | 0.012 | 0.008 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.004 | -0.004 | -0.161 | -0.161 | 0.002 | 0.194 | 0.023 | 0 | 0.001 | 0.074 | 0 | 0.383 | 0.166 | 0 | 0.06 | 0.145 | 0.225 | -0.001 | 0.046 | 0.051 | 0.038 | 0.022 | 0.007 | 0.009 | 0.002 | 0.004 | 0.006 | 0.004 | -0.004 | 0.003 | 0.011 | 0.038 | 0.025 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -1.017 | -1.017 | -2.596 | -2.596 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1.023 | -1.495 | 0.974 | 0.835 | 0.82 | 0.776 | 0.948 | 0.899 | 0.759 | 0.777 | 0.785 | 0.766 | 0.362 | 0.164 | 0.486 | 0.826 | 0.615 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.306 | 0.53 | 0.147 | 0.264 | 0.352 | 0.443 | 0.654 | 0.697 | 0.557 | 0.52 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0.833 | 0.833 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.143 | 0.597 | 1.276 | 1.441 | 1.483 | 1.46 | 1.393 | 1.984 | 1.766 | 1.078 | 1.14 | 1.213 | 2.37 | 1.845 | 1.662 | 0.939 | 0.99 | 1.032 | 0.793 | 0.352 | 0 | 0.004 | 0.006 | 0.005 | 0.017 | 0.017 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | -0.393 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.252 | 0.195 | 0.179 | 0.2 | 1.034 | 0.2 | 0.345 | 0.349 | 0.226 | 0.462 | 0.457 | 0.443 | 0.857 | 0.068 | 0.052 | 0.035 | 0.037 | 0.026 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.346 | 0.346 | 0.441 | 0.441 | -2.905 | 0.375 | 0.24 | 0.387 | 0.408 | 0.159 | 0.148 | 0.159 | 0.554 | 0.09 | 0.113 | 0.143 | 1.85 | 1.471 | 1.62 | 1.683 | 2.494 | 1.593 | 2.328 | 2.115 | 1.304 | 1.602 | 1.67 | 2.814 | 2.703 | 1.73 | 0.991 | 1.025 | 1.069 | 0.82 | 0.367 | 0 | 0.004 | 0.006 | 0.005 | 0.017 | 0.017 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | -1.168 | -0.292 | 1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1.748 | 1.748 | 10.65 | 10.65 | -2.905 | 0.083 | 1.7 | 0.387 | 0.408 | 0.159 | 0.148 | 0.159 | 0.554 | 0.09 | 0.113 | 0.143 | 3.156 | 2.001 | 1.767 | 1.947 | 2.846 | 2.036 | 2.983 | 2.813 | 2.39 | 2.578 | 2.296 | 2.814 | 2.703 | 1.73 | 0.991 | 1.025 | 1.069 | 0.82 | 0.367 | 0 | 0.004 | 0.006 | 0.005 | 0.017 | 0.017 | 0 | 0 |
| Operating Income
| -1.752 | -1.752 | -9.964 | -9.964 | -0.621 | -0.181 | -1.677 | -0.387 | 0 | -0.085 | -0.148 | 0.224 | -0.387 | -0.09 | -0.053 | 0.001 | -2.93 | -2.04 | -1.72 | -1.879 | -2.828 | -2.013 | -5.953 | -2.803 | -4.445 | -3.865 | -2.747 | -2.807 | -2.703 | -1.727 | -0.978 | -0.987 | -3.621 | -0.804 | -0.367 | 0 | -0.004 | -0.006 | -0.005 | -0.017 | -0.017 | -0 | -0 |
| Operating Income Ratio
| -481.721 | -481.721 | -160.704 | -160.704 | -264.326 | -0.93 | -73.266 | 0 | 0.156 | -1.141 | 0 | 0.585 | -2.328 | 0 | -0.896 | 0.007 | -12.703 | -2,066.898 | -36.416 | -30.765 | -61.114 | -70.694 | -796.406 | -281.2 | -1,568.381 | -677.669 | -373.289 | -502.713 | 1,088.788 | -94.968 | -43.153 | -21.696 | -89.799 | -50.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0 | 0 | -0.847 | -0.847 | -0.104 | 0.231 | 0 | 0 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.038 | -0.026 | 0.016 | -0.018 | -0 | -2.979 | 0.001 | -2.057 | -1.291 | -0.457 | 0.002 | 0.032 | -0.019 | -0.013 | 0 | -2.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -1.752 | -1.752 | -10.811 | -10.811 | -0.726 | 0.05 | -1.677 | -0.387 | 0 | -0.085 | -0.148 | 0.224 | -0.387 | -0.09 | -0.053 | 0.001 | -2.93 | -2.04 | -1.746 | -1.879 | -2.826 | -2.014 | -5.955 | -2.803 | -4.445 | -3.865 | -2.747 | -2.807 | -2.671 | -1.747 | -0.991 | -0.987 | -3.621 | -0.804 | -0.367 | 0 | -0.004 | -0.006 | -0.005 | -0.017 | -0.017 | -0 | -0 |
| Income Before Tax Ratio
| -481.721 | -481.721 | -174.368 | -174.368 | -308.716 | 0.258 | -73.266 | 0 | 0.156 | -1.141 | 0 | 0.585 | -2.328 | 0 | -0.896 | 0.007 | -12.703 | -2,066.898 | -36.965 | -30.765 | -61.051 | -70.704 | -796.659 | -281.2 | -1,568.312 | -677.686 | -373.316 | -502.713 | 1,075.822 | -96.035 | -43.718 | -21.696 | -89.799 | -50.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | -0.847 | 0.292 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | -0.83 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0.001 | 0 | 0.095 | 0 | -0.013 | -0.012 | -0.021 | -0.003 | -1.457 | 0.019 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -1.752 | -1.752 | -10.811 | -10.811 | -1.018 | 0.342 | -1.677 | -0.387 | 0 | -0.085 | -0.148 | 0.224 | 0.443 | -0.09 | -0.053 | 0.001 | -2.93 | -2.04 | -1.772 | -1.879 | -2.827 | -2.014 | -6.05 | -2.803 | -4.432 | -3.853 | -2.725 | -2.804 | -1.214 | -1.766 | -1.003 | -0.987 | -3.621 | -0.804 | -0.367 | 0 | -0.004 | -0.006 | -0.005 | -0.017 | -0.017 | -0 | -0 |
| Net Income Ratio
| -481.721 | -481.721 | -174.368 | -174.368 | -432.912 | 1.763 | -73.266 | 0 | 0.156 | -1.141 | 0 | 0.585 | 2.662 | 0 | -0.896 | 0.007 | -12.703 | -2,066.898 | -37.514 | -30.765 | -61.075 | -70.713 | -809.424 | -281.2 | -1,563.741 | -675.548 | -370.408 | -502.19 | 488.847 | -97.103 | -44.282 | -21.696 | -89.799 | -50.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.049 | -0.049 | -0.33 | -0.33 | -0.055 | 0.021 | -0.1 | -0.02 | 0 | -0.005 | -0.009 | 0.012 | 0.027 | -0.003 | -0.004 | 0 | -0.22 | -0.15 | -0.13 | -0.14 | -0.21 | -0.15 | -0.45 | -0.21 | -0.34 | -0.42 | -0.3 | -0.13 | -0.057 | -0.089 | -0.051 | -0.05 | -0.18 | -0.041 | -0.019 | 0 | -0 | -0 | -0 | -0.001 | -0.001 | 0 | 0 |
| EPS Diluted
| -0.049 | -0.049 | -0.33 | -0.33 | -0.055 | 0.021 | -0.1 | -0.02 | 0 | -0.005 | -0.009 | 0.012 | 0.027 | -0.003 | -0.004 | 0 | -0.22 | -0.15 | -0.13 | -0.14 | -0.21 | -0.15 | -0.45 | -0.21 | -0.34 | -0.42 | -0.3 | -0.13 | -0.057 | -0.089 | -0.051 | -0.05 | -0.18 | -0.041 | -0.019 | 0 | -0 | -0 | -0 | -0.001 | -0.001 | 0 | 0 |
| EBITDA
| -0.343 | -0.343 | -8.398 | -0.847 | -1.141 | 0.111 | -1.677 | -0.387 | 0 | -0.085 | -0.148 | 0.224 | -0.387 | -0.09 | -0.053 | 0.001 | -2.803 | -1.845 | -1.541 | -1.679 | -2.625 | -1.813 | -5.608 | -2.454 | -3.917 | -3.409 | -2.29 | -2.364 | -1.846 | -1.659 | -0.926 | -0.952 | -3.584 | -0.777 | -0.352 | 0 | -0.004 | -0.006 | -0.005 | -0.017 | -0.017 | -0 | -0 |
| EBITDA Ratio
| -94.31 | -94.31 | -135.445 | -13.663 | -485.37 | 0.574 | -73.266 | 0 | 0.156 | -1.141 | 0 | 0.585 | -2.328 | 0 | -0.896 | 0.007 | -12.152 | -1,869.166 | -32.623 | -27.484 | -56.728 | -63.673 | -750.272 | -246.161 | -1,382.185 | -597.755 | -311.165 | -423.299 | 743.578 | -91.201 | -40.854 | -20.925 | -88.886 | -49.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |