Mowi ASA (MOWI.OL) - Quarterly Income Statement

Home
MOWI.OL
Financials

186.35 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	1,334	1,327.9	1,399	1,355.7	1,360.4	1,363.2	1,326.1	1,252.9	1,231.5	1,096.8	1,112.3	1,033.5	996.9	1,023.1	979.6	956.8	911.2	884.6	1,053.3	1,020.9	1,020	980	1,010.9	990.2	886.3	862.4	983.8	865.6	883	893.7	1,017.2	849.1	831.7	804.8	799.314	720.971	745.683	652.116	518.23	759.765	784.755	710.774	745.39	530.886	558.342	500.622	548.812	493.321	524.832	502.501	537.544	461.684	564.645	500.009	613.677	452.594	448.801	426.768	462.992	426.102	437.349	369.009
Cost of Revenue Numbers are in millions	792.9	667.7	616.7	725.8	763.5	594.9	694.4	771.4	382.9	385	605.5	597.3	428.8	440.2	559.4	474.6	494.8	587.2	514.4	722.8	463.1	410	508.9	494.7	350.8	311.5	606.4	361.6	438.1	622.3	13.3	121.3	203.2	188.7	271.334	267.387	385.167	297.766	130.581	253.096	398.946	240.722	-223.005	269.871	256.956	178.064	291.626	306.858	332.545	308.285	333.359	240.109	0	0	307.638	222.718	224.526	228.094	254.794	228.753	288.364	241.343
Gross Profit Numbers are in millions	541.1	660.2	782.3	629.9	596.9	768.3	631.7	481.5	848.6	711.8	506.8	436.2	568.1	582.9	420.2	482.2	416.4	297.4	538.9	298.1	556.9	570	502	495.5	535.5	550.9	377.4	504	444.9	271.4	1,003.9	727.8	628.5	616.1	527.98	453.584	360.516	354.35	387.649	506.669	385.809	470.052	968.395	261.014	301.386	322.559	257.186	186.464	192.286	194.216	204.185	221.575	564.645	500.009	306.04	229.876	224.274	198.674	208.198	197.349	148.985	127.665
Gross Profit Ratio Numbers are in millions	0.406	0.497	0.559	0.465	0.439	0.564	0.476	0.384	0.689	0.649	0.456	0.422	0.57	0.57	0.429	0.504	0.457	0.336	0.512	0.292	0.546	0.582	0.497	0.5	0.604	0.639	0.384	0.582	0.504	0.304	0.987	0.857	0.756	0.766	0.661	0.629	0.483	0.543	0.748	0.667	0.492	0.661	1.299	0.492	0.54	0.644	0.469	0.378	0.366	0.386	0.38	0.48	1	1	0.499	0.508	0.5	0.466	0.45	0.463	0.341	0.346
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	222.761	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	222.761	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	440	-21.5	-24	-16	-7.9	389.2	395	373	380.8	432.5	-26.2	-10.1	-5.7	-7.1	-0.7	0.4	-7.4	-0.2	-1.7	370.8	-0.6	-0.2	-0.8	-0.3	290.7	0.1	290.6	-0.1	0.3	182.2	-302.2	-212.2	-187.6	-166.3	-106.703	-102.185	-106.277	-124.478	-94.297	-153.697	-150.793	-149.412	-514.534	163.154	-9.412	172.553	200.115	185.785	183.156	137.195	165.445	226.649	236.684	18.366	4.852	134.776	92.559	103.262	145.045	127.073	72.232	101.805
Operating Expenses Numbers are in millions	440	397.8	518.7	429.5	401.8	389.2	395	373	380.8	432.5	347.1	364.5	364.8	366.5	354.9	360.4	345.4	353.4	319.1	370.8	352	327.7	282.6	326	290.7	293.3	290.6	291.9	275.6	182.2	378.9	256.9	255.3	264.8	244.156	242.523	244.005	194.675	163.793	234.879	208.169	203.009	226.873	163.154	183.896	172.553	200.115	185.785	183.156	137.195	165.445	226.649	236.684	384.894	4.852	134.776	92.559	103.262	145.045	127.073	72.232	101.805
Operating Income Numbers are in millions	101.1	248.6	240.6	187.8	184.9	385.3	233.2	122.7	480	298.8	135.5	71.7	203.3	216.4	65.3	121.8	71	-56	219.8	-72.7	204.9	242.3	230.5	170.3	255	257.6	-4.3	225.4	176.1	88.3	344.3	273.6	180.5	192.7	183.949	117.434	-6.551	36.763	131.968	123.742	25.066	119.362	230.556	103.115	79.36	155.809	61.622	0.679	9.131	57.021	26.266	-5.074	327.961	115.116	301.188	95.099	131.715	95.412	63.153	70.275	76.752	25.86
Operating Income Ratio Numbers are in millions	0.076	0.187	0.172	0.139	0.136	0.283	0.176	0.098	0.39	0.272	0.122	0.069	0.204	0.212	0.067	0.127	0.078	-0.063	0.209	-0.071	0.201	0.247	0.228	0.172	0.288	0.299	-0.004	0.26	0.199	0.099	0.338	0.322	0.217	0.239	0.23	0.163	-0.009	0.056	0.255	0.163	0.032	0.168	0.309	0.194	0.142	0.311	0.112	0.001	0.017	0.113	0.049	-0.011	0.581	0.23	0.491	0.21	0.293	0.224	0.136	0.165	0.175	0.07
Total Other Income Expenses Net Numbers are in millions	-45.7	-274.6	-187.9	-308.3	-0.3	-17.7	-43.4	-32.9	-249.5	-17.5	-37.8	-44	-44.1	68.3	-25.6	-1.9	-16.4	-37.8	26.9	3	-23.3	6.5	-55	-76.7	-23.7	-25.8	7.7	-28	-246.3	73.8	-68.5	-177.3	-90.5	-175.7	-43.096	-222	-155.9	23.8	-103.628	-190.717	-210.931	2.712	-42.312	-34.417	-47.467	-22.081	7.882	-13.619	-28.903	10.609	-4.744	-1.954	51.391	-52.84	-102.072	-13.953	-4.384	3.881	27.885	-1.976	-77.905	13.752
Income Before Tax Numbers are in millions	55.4	206.2	211	141.7	184.6	361.4	193.3	89.8	456.1	261.8	121.9	27.7	159.2	284.7	39.8	119.9	54.6	-93.7	246.6	-69.7	181.6	248.8	175.5	93.6	231.3	231.8	3.4	197.4	92	224.8	275.8	229	90	164.4	140.853	40.889	3.343	65.245	28.34	60.104	-46.224	122.074	188.245	68.698	31.893	133.728	69.504	-13.428	-19.732	68.933	21.522	-7.028	100.365	112.858	199.116	117.928	127.343	99.293	91.038	68.299	-1.152	39.612
Income Before Tax Ratio Numbers are in millions	0.042	0.155	0.151	0.105	0.136	0.265	0.146	0.072	0.37	0.239	0.11	0.027	0.16	0.278	0.041	0.125	0.06	-0.106	0.234	-0.068	0.178	0.254	0.174	0.095	0.261	0.269	0.003	0.228	0.104	0.252	0.271	0.27	0.108	0.204	0.176	0.057	0.004	0.1	0.055	0.079	-0.059	0.172	0.253	0.129	0.057	0.267	0.127	-0.027	-0.038	0.137	0.04	-0.015	0.178	0.226	0.324	0.261	0.284	0.233	0.197	0.16	-0.003	0.107
Income Tax Expense Numbers are in millions	17.7	35.8	41.8	29.2	307.7	80.5	41.8	14.1	103	56.6	17.6	4.5	32.3	51.1	-8.2	24.9	0.7	-16.1	43.3	-8.4	41.3	55	13.8	39.9	58.5	52.8	-24.8	46.8	25.5	12.4	64.9	71.1	47.5	36.4	54.983	19.181	-0.669	18.451	22.56	33.292	-5.75	32.87	50.658	21.39	19.989	33.235	30.35	6.477	-2.306	16.072	8.622	-9.286	12.289	36.059	56.982	33.91	33.965	21.446	26.766	-5.798	5.595	15.33
Net Income Numbers are in millions	36.4	167.6	176.7	110.6	-121.3	278.4	150.3	75.5	351.3	205.3	103.5	23.3	127	233.8	47.9	95	52.3	-77.7	203.6	-61	140.9	194	161.5	53.9	172.4	178.8	28.1	150.9	66.4	212.1	211	157.9	42.6	128	85.84	21.74	3.967	44.491	2.509	24.489	-17.213	93.175	148.857	46.913	11.424	99.625	38.788	-19.905	-17.426	52.862	12.823	2.258	88.077	76.799	142.134	84.017	93.378	77.847	64.272	74.097	-6.747	24.282
Net Income Ratio Numbers are in millions	0.027	0.126	0.126	0.082	-0.089	0.204	0.113	0.06	0.285	0.187	0.093	0.023	0.127	0.229	0.049	0.099	0.057	-0.088	0.193	-0.06	0.138	0.198	0.16	0.054	0.195	0.207	0.029	0.174	0.075	0.237	0.207	0.186	0.051	0.159	0.107	0.03	0.005	0.068	0.005	0.032	-0.022	0.131	0.2	0.088	0.02	0.199	0.071	-0.04	-0.033	0.105	0.024	0.005	0.156	0.154	0.232	0.186	0.208	0.182	0.139	0.174	-0.015	0.066
EPS Numbers are in millions	0.07	0.32	3.85	0.21	-0.23	0.54	0.29	0.15	0.68	0.4	0.2	0.05	0.25	0.45	0.091	0.18	0.1	-0.15	0.4	-0.12	0.27	0.38	0.33	0.11	0.35	0.36	0.058	0.31	0.14	0.47	0.47	0.35	0.09	0.28	0.19	0.05	0.01	0.06	0.006	0.06	-0.042	0.23	0.39	0.13	0.03	0.27	0.11	-0.053	-0.053	0.14	0.039	0.013	0.24	0.11	0.41	0.24	0.26	0.21	0.18	0.21	-0.02	0.067
EPS Diluted Numbers are in millions	0.07	0.32	3.85	0.21	-0.23	0.54	0.29	0.15	0.68	0.4	0.2	0.05	0.25	0.45	0.091	0.18	0.1	-0.15	0.4	-0.12	0.27	0.38	0.33	0.11	0.35	0.36	0.058	0.31	0.14	0.23	0.47	0.35	0.09	0.28	0.19	0.05	0.01	0.06	0.006	0.06	-0.042	0.23	0.39	0.13	0.03	0.27	0.11	-0.053	-0.053	0.14	0.039	0.013	0.24	0.11	0.41	0.24	0.26	0.21	0.18	0.21	-0.02	0.067
EBITDA Numbers are in millions	203.8	360.8	337.9	286.8	310.8	470.6	304.8	199.5	559.9	371.3	201.9	135.2	292	301.1	147	219.8	150.9	7.1	344.1	23.2	273	309.2	227.4	156.2	281.5	294.9	53.3	249.6	206.9	125.7	324.6	293.4	137.5	220.8	184.571	151.9	43.6	61.8	77.118	107.09	-3.538	141.046	241.987	112.158	73.123	173.781	106.68	23.802	31.739	103.736	68.096	25.713	133.889	95.279	324.093	150.597	161.031	128.937	147.624	95.733	139.478	47.143
EBITDA Ratio Numbers are in millions	0.153	0.269	0.246	0.213	0.232	0.355	0.249	0.167	0.468	0.36	0.23	0.155	0.306	0.38	0.178	0.229	0.16	0.003	0.317	0.015	0.279	0.334	0.226	0.16	0.313	0.321	0.16	0.285	0.156	0.301	0.31	0.318	0.211	0.244	0.229	0.134	0.052	0.178	0.149	0.149	-0.008	0.229	0.318	0.209	0.202	0.335	0.194	0.048	0.06	0.207	0.157	0.056	0.237	0.292	0.528	0.257	0.339	0.271	0.321	0.224	0.445	0.142

Mowi ASA

OSE:MOWI.OL Add to watchlist

OSE:MOWI.OL