Movado Group, Inc.
NYSE:MOV
18.82 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 262.059 | 251.584 | 277.128 | 223.811 | 185.872 | 189.911 | 214.811 | 256.279 | 228.188 | 199.852 | 157.659 | 167.889 | 182.201 | 103.016 | 70.975 | 86.621 | 169.551 | 133.011 | 123.625 | 63.782 | 82.083 | 38.365 | 16.971 | 23.059 | 26.615 | 5.6 | 10.9 | 4.9 | 3.8 | 4.9 | 3.2 | 2.6 |
Short Term Investments
| 0.401 | 0.419 | 0.413 | 0.346 | 0.34 | 0.332 | 0.439 | 0.463 | 0.332 | 0.314 | 33.099 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 262.46 | 251.584 | 277.128 | 223.811 | 185.872 | 189.911 | 214.811 | 256.279 | 228.188 | 199.852 | 190.758 | 167.889 | 182.201 | 103.016 | 70.975 | 86.621 | 169.551 | 133.011 | 123.625 | 63.782 | 82.083 | 38.365 | 16.971 | 23.059 | 26.615 | 5.6 | 10.9 | 4.9 | 3.8 | 4.9 | 3.2 | 2.6 |
Net Receivables
| 115.826 | 105.19 | 99.499 | 101.781 | 78.388 | 84.026 | 83.098 | 66.847 | 71.03 | 74.106 | 68.683 | 64.3 | 61.235 | 59.768 | 67.206 | 76.71 | 94.328 | 111.417 | 109.852 | 102.622 | 88.8 | 94.438 | 92.014 | 98.797 | 103.795 | 109.1 | 92.4 | 75.7 | 75.3 | 66.7 | 56.6 | 49.5 |
Inventory
| 148.031 | 186.203 | 160.283 | 152.58 | 171.406 | 165.311 | 151.676 | 153.167 | 162.465 | 170.788 | 181.305 | 164.354 | 163.68 | 179.516 | 204.096 | 228.884 | 205.129 | 193.342 | 198.582 | 187.89 | 121.678 | 111.736 | 98.589 | 95.863 | 77.075 | 104 | 98.2 | 87.2 | 89.1 | 83.8 | 73.6 | 70.9 |
Other Current Assets
| 17.561 | 24.212 | 16.974 | 23.479 | 28.888 | 28.898 | 32.015 | 28.487 | 27.352 | 40.532 | 44.564 | 37.556 | 25.516 | 30.597 | 38.014 | 47.863 | 50.317 | 35.109 | 28.989 | 32.758 | 27.932 | 36.646 | 19.467 | 23.501 | 19.341 | 43.7 | 18.1 | 16.9 | 12.6 | 12.3 | 7.4 | 6.1 |
Total Current Assets
| 543.878 | 567.189 | 553.884 | 501.651 | 464.554 | 468.146 | 481.6 | 504.78 | 489.035 | 485.278 | 485.31 | 434.099 | 432.632 | 372.897 | 380.291 | 440.078 | 519.325 | 472.879 | 461.048 | 387.052 | 320.493 | 281.185 | 227.041 | 241.22 | 226.826 | 262.4 | 219.6 | 184.7 | 180.8 | 167.7 | 140.8 | 129.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 102.097 | 99.596 | 88.069 | 98.419 | 118.761 | 26.067 | 24.671 | 34.173 | 38.553 | 46.673 | 47.796 | 44.501 | 36.29 | 38.525 | 47.394 | 66.749 | 68.513 | 56.823 | 52.168 | 50.283 | 42.112 | 39.939 | 38.726 | 32.906 | 27.593 | 23 | 18.9 | 15.1 | 11.8 | 11.7 | 10.3 | 9.5 |
Goodwill
| 0 | 0 | 0 | 0 | 136.366 | 136.033 | 60.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.493 | 9.642 | 13.507 | 17.081 | 42.359 | 48.183 | 23.124 | 1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 |
Goodwill and Intangible Assets
| 7.493 | 9.642 | 13.507 | 17.081 | 178.725 | 184.216 | 83.393 | 1.633 | 0 | -1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 |
Long Term Investments
| 0.755 | 0.595 | 0.588 | 0.612 | 0.566 | 0.548 | 0 | -1.633 | 0 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 43.016 | 44.49 | 42.596 | 42.507 | 25.403 | 24.503 | 6.443 | 24.837 | 20.323 | 13.55 | 14.891 | 22.749 | 14.959 | 1.328 | 0.541 | 0.43 | 8.526 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 71.843 | 66.193 | 62.516 | 58.987 | 59.299 | 56.221 | 49.273 | 44.012 | 37.259 | 37.522 | 30.613 | 25.013 | 22.162 | 29.358 | 41.151 | 56.733 | 49.852 | 46.981 | 36.676 | 39.615 | 28.362 | 24.03 | 24.909 | 16.279 | 12.767 | 11 | 10.6 | 8.6 | 7.8 | 7.5 | 5.9 | 3.4 |
Total Non-Current Assets
| 225.204 | 220.516 | 207.276 | 217.606 | 382.754 | 291.555 | 163.78 | 103.022 | 96.135 | 97.745 | 93.3 | 92.263 | 73.411 | 69.211 | 89.086 | 123.912 | 126.891 | 104.739 | 88.844 | 89.898 | 70.474 | 63.969 | 63.635 | 49.185 | 40.36 | 34 | 29.5 | 23.7 | 19.6 | 19.2 | 16.2 | 15 |
Total Assets
| 769.082 | 787.705 | 761.16 | 719.257 | 847.308 | 759.701 | 645.38 | 607.802 | 585.17 | 583.023 | 578.61 | 526.362 | 506.043 | 442.108 | 469.377 | 563.99 | 646.216 | 577.618 | 549.892 | 476.95 | 390.967 | 345.154 | 290.676 | 290.405 | 267.186 | 296.4 | 249.1 | 208.4 | 200.4 | 186.9 | 157 | 144.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 32.775 | 32.085 | 46.011 | 28.187 | 35.488 | 38.65 | 24.364 | 27.192 | 27.308 | 27.767 | 33.598 | 22.075 | 33.08 | 21.487 | 22.661 | 20.794 | 38.397 | 32.901 | 35.529 | 38.488 | 23.631 | 22.712 | 23.824 | 28.819 | 17.562 | 25.2 | 25.3 | 25.3 | 22 | 22.4 | 12.2 | 18.2 |
Short Term Debt
| 15.696 | 17.681 | 13.693 | 15.861 | 15.083 | 0 | 25 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 10 | 5 | 5 | 0 | 10 | 22.735 | 11.5 | 13.8 | 18.5 | 12.2 | 10 | 12.8 | 8.8 | 9.5 | 8.2 | 10.9 |
Tax Payables
| 18.318 | 28.591 | 18.123 | 14.452 | 8.217 | 10.831 | 2.989 | 4.149 | 6.257 | 7.372 | 6.422 | 0.275 | 1.015 | 1.328 | 0.541 | 0.43 | 6.363 | 5.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 18.318 | 44.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.545 | 0 | 0 | 31.742 | 4.851 | 25.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 46.286 | 48.164 | 91.762 | 83.623 | 58.729 | 74.033 | 50.932 | 39.21 | 45.874 | 38.305 | 49.995 | 51.411 | 53.313 | 41.062 | 35.702 | 88.116 | 51.296 | 5.011 | 51.292 | 44.868 | 12.15 | 11.467 | 12.368 | 43.964 | 32.034 | 30.2 | 27.2 | 19.9 | 17.3 | 14.4 | 11.8 | 2.1 |
Total Current Liabilities
| 113.075 | 142.42 | 151.466 | 127.671 | 109.3 | 112.683 | 100.296 | 71.402 | 78.182 | 66.072 | 83.593 | 73.486 | 86.393 | 62.549 | 58.363 | 133.91 | 99.693 | 89.457 | 91.821 | 83.356 | 77.523 | 61.765 | 73.109 | 86.583 | 68.096 | 67.6 | 62.5 | 58 | 48.1 | 46.3 | 32.2 | 31.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 76.396 | 70.91 | 62.73 | 89.642 | 133.787 | 50.28 | 0 | 25 | 35 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 50.895 | 75.196 | 104.955 | 45 | 25 | 35 | 35 | 40 | 45 | 55 | 35 | 40 | 40 | 40 | 40 | 64.5 |
Deferred Revenue Non-Current
| 0 | 15.163 | 19.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.234 | 15.163 | 19.614 | 21.895 | 25.419 | 29.242 | 33.063 | 3.322 | 2.64 | 3.47 | 3.518 | 5.637 | 7.291 | 6.96 | 7.874 | 6.856 | 6.363 | 11.054 | 11.947 | 14.827 | 2.282 | 4.229 | 1.513 | 3.517 | 5.105 | 5.7 | 3.5 | 3.5 | 3.9 | 4 | 7.7 | 7.5 |
Other Non-Current Liabilities
| 52.42 | 33.505 | 30.65 | 50.115 | 48.393 | 67.12 | 41.686 | 34.085 | 28.201 | 29.196 | 25.509 | 21.547 | 18.285 | 17.869 | 21.688 | 22.459 | 24.205 | 23.087 | 19.491 | 17.209 | 11.449 | 7.948 | 8.584 | 0.835 | 1.17 | 1.7 | 2.6 | 3 | 3.6 | 3.7 | 4.6 | 5.1 |
Total Non-Current Liabilities
| 137.05 | 134.741 | 132.608 | 161.652 | 207.599 | 146.642 | 74.749 | 62.407 | 65.841 | 32.666 | 29.027 | 27.184 | 25.576 | 24.829 | 39.562 | 29.315 | 81.463 | 109.337 | 136.393 | 77.036 | 38.731 | 47.177 | 45.097 | 44.352 | 51.275 | 62.4 | 41.1 | 46.5 | 47.5 | 47.7 | 52.3 | 77.1 |
Total Liabilities
| 250.125 | 277.161 | 284.074 | 289.323 | 316.899 | 259.325 | 175.045 | 133.809 | 144.023 | 98.738 | 112.62 | 100.67 | 111.969 | 87.378 | 97.925 | 163.225 | 181.156 | 198.794 | 228.214 | 160.392 | 116.254 | 108.942 | 118.206 | 130.935 | 119.371 | 130 | 103.6 | 104.5 | 95.6 | 94 | 84.5 | 108.3 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.493 | 0 | 0.22 | 0.495 | 0.146 | 0.298 | 0 | 0.078 | 0 | 0 | 0.258 | 0.11 | 0 | 0.327 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.354 | 0.353 | 0.351 | 0.346 | 0.344 | 0.342 | 0.339 | 0.338 | 0.336 | 0.334 | 0.332 | 0.33 | 0.327 | 0.325 | 0.317 | 0.312 | 0.309 | 0.305 | 0.3 | 0.294 | 0.143 | 0.135 | 0.133 | 0.131 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 470.317 | 476.752 | 413.587 | 341.641 | 455.479 | 431.18 | 388.739 | 415.919 | 392.788 | 358.006 | 316.334 | 272.094 | 251.695 | 220.936 | 265.856 | 320.481 | 325.296 | 280.495 | 236.515 | 214.953 | 192.601 | 172.287 | 153.83 | 138.176 | 118.615 | 106.1 | 86.2 | 71.3 | 60.3 | 51.2 | 37.7 | 42 |
Accumulated Other Comprehensive Income/Loss
| 92.335 | 81.295 | 85.295 | 92.54 | 85.05 | 80.507 | 100.343 | 76.78 | 68.505 | 98.854 | 103.702 | 102.271 | 97.922 | 93.028 | 67.39 | 43.742 | 65.89 | 32.307 | 27.673 | 48.707 | 34.473 | 19.386 | -23.286 | -18.169 | -16.462 | -22.7 | -23.2 | -19.9 | -17.7 | -14.7 | -12.2 | -10 |
Other Total Stockholders Equity
| -46.208 | -50.794 | -26.425 | -9.263 | -14.336 | -15.867 | -19.086 | -19.264 | -21.572 | 24.869 | 42.638 | 48.995 | 41.344 | 38.161 | 36.005 | 34.167 | 71.59 | 65.274 | 56.863 | 52.311 | 47.496 | 44.404 | 41.793 | 39.332 | 45.532 | 83 | 82.5 | 52.5 | 62.2 | 56.4 | 47 | 3.8 |
Total Shareholders Equity
| 516.798 | 507.606 | 472.808 | 425.264 | 526.537 | 496.655 | 470.335 | 473.993 | 440.552 | 482.209 | 463.304 | 423.69 | 391.366 | 352.45 | 369.568 | 398.96 | 463.195 | 378.381 | 321.678 | 316.558 | 274.713 | 236.212 | 172.47 | 159.47 | 147.815 | 166.4 | 145.5 | 103.9 | 104.8 | 92.9 | 72.5 | 35.8 |
Total Equity
| 518.957 | 510.544 | 477.086 | 429.934 | 530.409 | 500.376 | 470.335 | 473.993 | 441.147 | 484.285 | 465.99 | 425.692 | 394.074 | 354.73 | 371.452 | 400.765 | 465.06 | 378.824 | 321.678 | 316.558 | 274.713 | 236.212 | 172.47 | 159.47 | 147.815 | 166.4 | 145.5 | 103.9 | 104.8 | 92.9 | 72.5 | 35.8 |
Total Liabilities & Shareholders Equity
| 769.082 | 787.705 | 761.16 | 719.257 | 847.308 | 759.701 | 645.38 | 607.802 | 585.17 | 583.023 | 578.61 | 526.362 | 506.043 | 442.108 | 469.377 | 563.99 | 646.216 | 577.618 | 549.892 | 476.95 | 390.967 | 345.154 | 290.676 | 290.405 | 267.186 | 296.4 | 249.1 | 208.4 | 200.4 | 186.9 | 157 | 144.1 |