Moury Construct SA
EBR:MOUR.BR
575 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 194.027 | 155.351 | 134.822 | 128.602 | 126.814 | 111.367 | 97.04 | 98.327 | 84.465 | 91.494 | 78.646 | 79.182 | 73.954 | 77.223 | 92.722 | 93.836 |
Cost of Revenue
| 166.868 | 134.521 | 117.004 | 118.373 | 119.675 | 91.505 | 78.962 | 80.841 | 67.743 | 73.447 | 64.282 | 65.051 | 56.86 | 59.207 | 75.171 | 68.821 |
Gross Profit
| 27.159 | 20.83 | 17.818 | 10.229 | 7.139 | 19.862 | 18.078 | 17.486 | 16.722 | 18.047 | 14.364 | 14.131 | 17.094 | 18.016 | 17.551 | 25.015 |
Gross Profit Ratio
| 0.14 | 0.134 | 0.132 | 0.08 | 0.056 | 0.178 | 0.186 | 0.178 | 0.198 | 0.197 | 0.183 | 0.178 | 0.231 | 0.233 | 0.189 | 0.267 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.254 | 0.355 | 1.952 | 0.424 | 0.045 | 12.58 | 11.879 | 11.563 | 11.121 | 11.874 | 11.14 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.971 | 1.929 | 0.213 | -0.55 | -0.614 | -0.625 | -0.619 | -0.107 | -0.255 | 0 | 0 | 11.735 | 11.944 | 12.485 | 14.102 | 14.856 |
Operating Expenses
| -0.717 | -1.574 | 1.739 | 0.974 | 0.659 | 13.691 | 13.041 | 11.243 | 10.971 | 14.319 | 11.227 | 11.735 | 11.944 | 12.485 | 14.102 | 14.856 |
Operating Income
| 27.876 | 22.404 | 16.079 | 9.255 | 6.48 | 5.966 | 5.05 | 6.155 | 4.75 | 4.798 | 3.179 | 2.319 | 5.15 | 5.531 | 5.662 | 7.969 |
Operating Income Ratio
| 0.144 | 0.144 | 0.119 | 0.072 | 0.051 | 0.054 | 0.052 | 0.063 | 0.056 | 0.052 | 0.04 | 0.029 | 0.07 | 0.072 | 0.061 | 0.085 |
Total Other Income Expenses Net
| 4.587 | 1.052 | 1.687 | 3.259 | 1.448 | 0.254 | 0.066 | 0.232 | 1.071 | -0.93 | 0.138 | -0.751 | -2.347 | 1.197 | 5.488 | -3.527 |
Income Before Tax
| 32.463 | 23.456 | 17.766 | 12.514 | 7.928 | 6.22 | 5.116 | 6.387 | 5.821 | 3.868 | 3.317 | 1.568 | 2.803 | 6.728 | 6.722 | 8.822 |
Income Before Tax Ratio
| 0.167 | 0.151 | 0.132 | 0.097 | 0.063 | 0.056 | 0.053 | 0.065 | 0.069 | 0.042 | 0.042 | 0.02 | 0.038 | 0.087 | 0.072 | 0.094 |
Income Tax Expense
| 8.203 | 6.182 | 4.753 | 3.433 | 1.901 | 1.858 | 1.438 | 2.429 | 1.916 | 1.535 | 1.529 | 0.941 | 1.697 | 2.005 | 2.06 | 3.659 |
Net Income
| 24.375 | 17.269 | 13.005 | 9.092 | 6.015 | 4.362 | 3.678 | 3.958 | 3.905 | 2.333 | 1.788 | 0.627 | 1.106 | 4.723 | 4.662 | 6.518 |
Net Income Ratio
| 0.126 | 0.111 | 0.096 | 0.071 | 0.047 | 0.039 | 0.038 | 0.04 | 0.046 | 0.025 | 0.023 | 0.008 | 0.015 | 0.061 | 0.05 | 0.069 |
EPS
| 61.52 | 43.85 | 33.02 | 23.09 | 15.2 | 11 | 9.28 | 9.99 | 9.85 | 5.89 | 4.51 | 1.6 | 2.8 | 11.9 | 11.8 | 16.4 |
EPS Diluted
| 61.52 | 43.85 | 33.02 | 23.09 | 15.2 | 11 | 9.28 | 9.99 | 9.85 | 5.89 | 4.5 | 1.6 | 2.8 | 11.9 | 11.8 | 16.4 |
EBITDA
| 30.295 | 24.287 | 17.88 | 11.148 | 8.219 | 7.077 | 5.99 | 7.006 | 5.508 | 5.525 | 3.881 | 3.114 | 6.005 | 6.378 | 2.091 | 13.155 |
EBITDA Ratio
| 0.156 | 0.156 | 0.133 | 0.087 | 0.065 | 0.064 | 0.062 | 0.071 | 0.065 | 0.06 | 0.049 | 0.039 | 0.081 | 0.083 | 0.023 | 0.14 |