The Motor & General Finance Limited
NSE:MOTOGENFIN.NS
34.14 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.111 | 14.549 | 0.156 | -3.081 | -0.02 | -19.784 | -4.735 | -1.001 | -0.711 | -5.016 | -4.202 | -6.181 | -9.167 | 26.552 | -9.429 | -18.545 | -17.315 | -14.215 | -11.918 | -5.114 | -3.679 | -36.564 | -1.489 | 1.216 | 1.216 | -5.141 | -5.141 | 0 | -1.728 | -1.728 | 4.966 | 6.16 | -4.401 | -5.032 | 2.808 | -52.378 | 22.711 | 1.762 | 5.758 | 0.43 | 5.458 | 13.23 | 13.533 | 7.516 | 7.349 | 8.155 | 9.938 | -8.88 | 0 | 26.084 | 21.609 | 32.51 | 32.51 | 32.854 | 32.854 | 32.854 | 32.854 | 93.491 | 93.491 | 93.491 | 93.491 | 49.703 | 49.703 | 49.703 | 49.703 | 39.022 | 39.022 | 39.022 | 39.022 |
Depreciation & Amortization
| 0 | 0 | 2.91 | 2.91 | 2.91 | 3.195 | 3.194 | 3.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.234 | 3.234 | 3.234 | 3.234 | 0 | 3.647 | 3.647 | 3.647 | 0 | 2.934 | 2.934 | 2.934 | 3.129 | 3.129 | 3.129 | 2.493 | 2.493 | 2.493 | 1.965 | 1.965 | 1.965 | 1.965 | 1.652 | 1.652 | 1.652 | 1.652 | 1.914 | 1.914 | 1.914 | 1.914 | 0 | 0 | 0 | 0 | 1.922 | 1.922 | 1.922 | 1.922 | 1.166 | 1.166 | 1.166 | 1.166 | 1.759 | 1.759 | 1.759 | 1.759 | 1.633 | 1.633 | 1.633 | 1.633 | 2.894 | 2.894 | 2.894 | 2.894 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.981 | 6.981 | 6.981 | 6.981 | 0 | -11.165 | -11.165 | -11.165 | 0 | 82.546 | 82.546 | 82.546 | 7.073 | 7.073 | 7.073 | 1.75 | 1.75 | 1.75 | -0.042 | -0.042 | -0.042 | -0.042 | 23.763 | 23.763 | 23.763 | 23.763 | 2.304 | 2.304 | 2.304 | 2.304 | -0 | -0 | -0 | -0 | 3.35 | 3.35 | 3.35 | 3.35 | -4.084 | -4.084 | -4.084 | -4.084 | -71.643 | -71.643 | -71.643 | -71.643 | 19.741 | 19.741 | 19.741 | 19.741 | -5.065 | -5.065 | -5.065 | -5.065 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.617 | -0.617 | -0.617 | -0.617 | 0 | -0.745 | -0.745 | -0.745 | 0 | -6.625 | -6.625 | -6.625 | -1.872 | -1.872 | -1.872 | -0.214 | -0.214 | -0.214 | -1.045 | -1.045 | -1.045 | -1.045 | -10.203 | -10.203 | -10.203 | -10.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.599 | 7.599 | 7.599 | 7.599 | 0 | -10.42 | -10.42 | -10.42 | 0 | 89.171 | 89.171 | 89.171 | 8.946 | 8.946 | 8.946 | 1.964 | 1.964 | 1.964 | 1.003 | 1.003 | 1.003 | 1.003 | 33.966 | 33.966 | 33.966 | 33.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3.111 | -14.549 | -0.156 | 3.081 | 0.02 | 19.784 | 4.735 | 1.001 | 0.711 | 5.016 | 4.202 | 6.181 | 9.167 | -26.552 | 9.429 | 18.545 | 17.315 | 14.215 | 11.918 | 5.114 | 3.679 | 36.564 | 1.489 | -1.216 | -1.216 | 11.071 | 11.071 | 6.63 | 8.358 | 8.358 | 1.69 | -6.16 | 4.401 | 5.032 | -2.808 | 52.378 | -22.711 | -1.762 | -5.758 | -0.43 | -5.458 | -13.23 | -13.533 | -7.516 | -7.349 | -8.155 | -9.938 | 8.88 | -0 | -17.746 | -13.271 | -24.172 | -24.172 | -29.926 | -29.926 | -29.926 | -29.926 | -73.801 | -73.801 | -73.801 | -73.801 | -32.593 | -32.593 | -32.593 | -32.593 | -18.215 | -18.215 | -18.215 | -18.215 |
Operating Cash Flow
| 0 | 0 | 5.82 | 5.82 | 5.82 | 6.39 | 6.388 | 6.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | -9.473 | -9.473 | -9.473 | 0 | 91.41 | 91.41 | 91.41 | 16.832 | 16.832 | 16.832 | 10.899 | 10.899 | 10.899 | 2.49 | 2.49 | 2.49 | 2.49 | 35.006 | 35.006 | 35.006 | 35.006 | 9.215 | 9.215 | 9.215 | 9.215 | -0 | -0 | -0 | -0 | 13.61 | 13.61 | 13.61 | 13.61 | 0.009 | 0.009 | 0.009 | 0.009 | -50.193 | -50.193 | -50.193 | -50.193 | 38.485 | 38.485 | 38.485 | 38.485 | 18.637 | 18.637 | 18.637 | 18.637 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.335 | -0.335 | -0.335 | -0.335 | 0 | -0.053 | -0.053 | -0.053 | 0 | -19.319 | -19.319 | -19.319 | -0.408 | -0.408 | -0.408 | -0.009 | -0.009 | -0.009 | -4.224 | -4.224 | -4.224 | -4.224 | -0.689 | -0.689 | -0.689 | -0.689 | -0.369 | -0.369 | -0.369 | -0.369 | -0 | -0 | -0 | -0 | -7.985 | -7.985 | -7.985 | -7.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.952 | -28.952 | -28.952 | -28.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0.288 | 0.288 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.625 | 103.625 | 103.625 | 103.625 | 49.968 | 49.968 | 49.968 | 49.968 | 27.527 | 27.527 | 27.527 | 27.527 | 35.778 | 35.778 | 35.778 | 35.778 | 32.194 | 32.194 | 32.194 | 32.194 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0.335 | 0.335 | 0.335 | 0 | 0.053 | 0.053 | 0.053 | 0 | 19.319 | 19.319 | 19.319 | 0.408 | 0.408 | 0.408 | 0.009 | 0.009 | 0.009 | 3.937 | 3.937 | 3.937 | 3.937 | 0.689 | 0.689 | 0.689 | 0.689 | 29.321 | 29.321 | 29.321 | 29.321 | 0 | 0 | 0 | 0 | -95.641 | -95.641 | -95.641 | -95.641 | -49.968 | -49.968 | -49.968 | -49.968 | -27.527 | -27.527 | -27.527 | -27.527 | -35.778 | -35.778 | -35.778 | -35.778 | -32.194 | -32.194 | -32.194 | -32.194 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.682 | -0.682 | -0.682 | -0.682 | 0 | 0.162 | 0.162 | 0.162 | 0 | -18.657 | -18.657 | -18.657 | -0.408 | -0.408 | -0.408 | -0.009 | -0.009 | -0.009 | -3.937 | -3.937 | -3.937 | -3.937 | -0.689 | -0.689 | -0.689 | -0.689 | -29.321 | -29.321 | -29.321 | -29.321 | -0 | -0 | -0 | -0 | 95.641 | 95.641 | 95.641 | 95.641 | 49.968 | 49.968 | 49.968 | 49.968 | 27.527 | 27.527 | 27.527 | 27.527 | 35.778 | 35.778 | 35.778 | 35.778 | 32.194 | 32.194 | 32.194 | 32.194 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.635 | -46.635 | -46.635 | -46.635 | -44.192 | -44.192 | -44.192 | -44.192 | -39.703 | -39.703 | -39.703 | -39.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | -0.215 | -0.215 | 0 | -0.379 | -0.379 | -0.379 | -0 | -0 | -0 | -0.271 | -0.271 | -0.271 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | -0 | -0 | -0 | -0 | -9.682 | -9.682 | -9.682 | -9.682 | -9.682 | -9.682 | -9.682 | -9.682 | -9.682 | -9.682 | -9.682 | -9.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.215 | 0.215 | 0 | 0.379 | 0.379 | 0.379 | 0 | 0 | 0 | 0.271 | 0.271 | 0.271 | 46.636 | 46.636 | 46.636 | 46.636 | 44.192 | 44.192 | 44.192 | 44.192 | 39.73 | 39.73 | 39.73 | 39.73 | 0 | 0 | 0 | 0 | 9.682 | 9.682 | 9.682 | 9.682 | 9.682 | 9.682 | 9.682 | 9.682 | 9.682 | 9.682 | 9.682 | 9.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | -0.215 | -0.215 | 0 | -0.379 | -0.379 | -0.379 | -0 | -0 | -0 | -0.271 | -0.271 | -0.271 | -46.636 | -46.636 | -46.636 | -46.636 | -44.17 | -44.17 | -44.17 | -44.17 | -39.73 | -39.73 | -39.73 | -39.73 | 0 | 0 | 0 | 0 | 113.966 | 113.966 | 113.966 | 113.966 | -17.188 | -17.188 | -17.188 | -17.188 | -14.73 | -14.73 | -14.73 | -14.73 | -73.513 | -73.513 | -73.513 | -73.513 | -49.69 | -49.69 | -49.69 | -49.69 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.515 | 9.515 | 9.515 | 0 | -70.791 | -70.791 | -70.791 | -15.869 | -15.869 | -15.869 | -8.58 | -8.58 | -8.58 | 46.655 | 46.655 | 46.655 | 46.655 | 11.379 | 11.379 | 11.379 | 11.379 | 59.493 | 59.493 | 59.493 | 59.493 | -0 | -0 | -0 | -0 | -227.186 | -227.186 | -227.186 | -227.186 | -30.796 | -30.796 | -30.796 | -30.796 | 38.571 | 38.571 | 38.571 | 38.571 | -4.932 | -4.932 | -4.932 | -4.932 | 4.424 | 4.424 | 4.424 | 4.424 |
Net Change In Cash
| 0 | 0 | 5.82 | 5.82 | 5.82 | 6.39 | 6.388 | 6.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.727 | -0.727 | -0.727 | -0.727 | 0 | -0.011 | -0.011 | -0.011 | 0 | 1.583 | 1.583 | 1.583 | 0.555 | 0.555 | 0.555 | 2.039 | 2.039 | 2.039 | -1.428 | -1.428 | -1.428 | -1.428 | 1.526 | 1.526 | 1.526 | 1.526 | -0.344 | -0.344 | -0.344 | -0.344 | 0 | 0 | 0 | 0 | -3.97 | -3.97 | -3.97 | -3.97 | 1.994 | 1.994 | 1.994 | 1.994 | 1.174 | 1.174 | 1.174 | 1.174 | -4.183 | -4.183 | -4.183 | -4.183 | 5.565 | 5.565 | 5.565 | 5.565 |
Cash At End Of Period
| 0 | 0 | 8.531 | 2.711 | 6.455 | 0.635 | 8.592 | 2.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.088 | -0.088 | -0.088 | 0 | 0.639 | 0.639 | 0.639 | 0 | 0.65 | 0.65 | 0.65 | 4.312 | 4.312 | 4.312 | 3.758 | 3.758 | 3.758 | 1.719 | 1.719 | 1.719 | 1.719 | 3.147 | 3.147 | 3.147 | 3.147 | 1.621 | 1.621 | 1.621 | 1.621 | 0 | 0 | 0 | 0 | 2.03 | 2.03 | 2.03 | 2.03 | 6 | 6 | 6 | 6 | 4.006 | 4.006 | 4.006 | 4.006 | 2.832 | 2.832 | 2.832 | 2.832 | 7.015 | 7.015 | 7.015 | 7.015 |