The Motor & General Finance Limited
NSE:MOTOGENFIN.NS
34.14 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 3.14 | 0 | 2.711 | 0 | 0.635 | 0 | 2.204 | 0 | 0.499 | 0 | 2.595 | 0 | 0.49 | 0 | 0.878 | 0 | 0.5 | 0 | 1.481 | 0 | 3.06 | 6.94 | 15.031 | 0 | 8.939 | 0 | 6.875 | 0 | 9.47 | 0 | 12.587 | 0 | 5.472 | 0 | 6.483 | 29.821 | 7.857 |
Short Term Investments
| 0 | 1.971 | 0 | 0.403 | 0 | 2.042 | 0 | 0.363 | 0 | 1.96 | 0 | 1.765 | 0 | 1.859 | 0 | 1.734 | 0 | 1.385 | 0 | 1.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.265 | 0 | 0 | 0 | 0.952 | 0 | 0 | 0 | 0 | 0 | 32.041 |
Cash and Short Term Investments
| 0 | 3.14 | 0 | 3.114 | 0 | 2.677 | 0 | 2.567 | 0 | 0.499 | 0 | 4.36 | 0 | 0.49 | 0 | 2.612 | 0 | 1.885 | 0 | 3.133 | 0 | 3.06 | 6.94 | 15.031 | 0 | 8.939 | 0 | 6.875 | 0 | 9.47 | 0 | 12.587 | 0 | 5.472 | 0 | 6.483 | 29.821 | 7.857 |
Net Receivables
| 0 | 6.322 | 0 | 17.185 | 0 | 13.496 | 0 | 15.146 | 0 | 16.011 | 0 | 15.093 | 0 | 20.389 | 0 | 31.583 | 0 | 0 | 0 | 23.528 | 0 | 24.78 | 183.881 | 178.931 | 0 | 181.125 | 0 | 175.982 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 1,135.616 | 0 | 1,135.616 | 0 | 1,135.616 | 0 | 1,135.616 | 0 | 1,135.616 | 0 | 1,135.616 | 0 | 1,135.616 | 0 | 934.616 | 0 | 929.666 | 0 | 927.196 | 0 | 927.196 | 890.228 | 890.228 | 0 | 890.228 | 0 | 889.373 | 0 | 892.037 | 0 | 885.194 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | -1,145.078 | 0 | 7.202 | 0 | 1.039 | 0 | 0.931 | 0 | 0.925 | 0 | 0.775 | 0 | 0.796 | 0 | 1.823 | 0 | 41.347 | 0 | 2.701 | 0 | 0.424 | 8.878 | 10.889 | 0 | 14.948 | 0 | 12.18 | 0 | 43.776 | 0 | 21.971 | 0 | 33.098 | 0 | 31.859 | 30.319 | 28.996 |
Total Current Assets
| 0 | 1,155.34 | 0 | 1,163.117 | 0 | 1,152.828 | 0 | 1,154.26 | 0 | 1,153.051 | 0 | 1,155.844 | 0 | 1,157.29 | 0 | 970.634 | 0 | 972.899 | 0 | 956.558 | 0 | 955.461 | 1,089.927 | 1,095.079 | 0 | 1,095.24 | 0 | 1,084.411 | 0 | 945.321 | 0 | 919.752 | 0 | 43.054 | 0 | 44.6 | 66.623 | 7.857 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 255.778 | 0 | 254.988 | 0 | 255.444 | 0 | 256.115 | 0 | 256.851 | 0 | 258.6 | 0 | 259.542 | 0 | 259.671 | 0 | 260.713 | 0 | 262.053 | 0 | 263.339 | 267.722 | 270.43 | 0 | 276.062 | 0 | 279.559 | 0 | 267.868 | 0 | 269.89 | 0 | 269.579 | 0 | 271.332 | 265.166 | 284.35 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 253.045 | 0 | 0 | 0 | 535.449 | 0 | 284.047 | 0 | 548.211 | 0 | 555.451 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.265 | 0 | 0 | 0 | -307.726 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 41.94 | 0 | 27.993 | 0 | 26.533 | 0 | 57.781 | 0 | 56.25 | 0 | 55.12 | 0 | 54.724 | 0 | 27.682 | 0 | 27.885 | 0 | 41.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283.265 | 0 | 0 | 0 | 307.726 | 0 | 0 | 0 | 0 | 0 | 1,008.033 |
Tax Assets
| 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 0 | 23.742 | 14.709 | 14.709 | 0 | 12.627 | 0 | 12.627 | 0 | 5.023 | 0 | 5.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 14.276 | 0 | 273.001 | 0 | -255.444 | 0 | -0.05 | 0 | -256.851 | 0 | -258.6 | 0 | 303.038 | 0 | 253.658 | 0 | 258.103 | 0 | 263.495 | 0 | 305.711 | 301.899 | 281.075 | 0 | 313.8 | 0 | 31.044 | 0 | 783.026 | 0 | 748.352 | 0 | 1,602.688 | 0 | 1,519.053 | 1,414.13 | -1,008.033 |
Total Non-Current Assets
| 0 | 588.781 | 0 | 579.724 | 0 | 585.724 | 0 | 621.635 | 0 | 628.203 | 0 | 634.313 | 0 | 641.046 | 0 | 564.753 | 0 | 570.443 | 0 | 590.534 | 0 | 592.792 | 584.33 | 566.214 | 0 | 602.489 | 0 | 607.76 | 0 | 1,055.917 | 0 | 1,023.265 | 0 | 1,872.267 | 0 | 1,790.385 | 1,679.296 | 284.35 |
Total Assets
| 0 | 1,744.121 | 0 | 1,742.841 | 0 | 1,738.552 | 0 | 1,775.945 | 0 | 1,781.254 | 0 | 1,790.157 | 0 | 1,798.337 | 0 | 1,535.387 | 0 | 1,543.342 | 0 | 1,547.092 | 0 | 1,548.253 | 1,674.257 | 1,661.293 | 0 | 1,697.729 | 0 | 1,692.171 | 0 | 2,001.238 | 0 | 1,943.017 | 0 | 1,915.321 | 0 | 1,834.985 | 1,745.919 | 1,630.684 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | -2.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.279 | 0 | 5.815 | 33.396 | 5.815 |
Short Term Debt
| 0 | 12.664 | 0 | 21.823 | 0 | 19.828 | 0 | 24.319 | 0 | 30.562 | 0 | 35 | 0 | 39.522 | 0 | 56.683 | 0 | 44.78 | 0 | 42.281 | 0 | 42.916 | 64.3 | 64.3 | 0 | 66.75 | 0 | 63 | 0 | 160 | 0 | 166.1 | 0 | 247.6 | 0 | 320 | 164 | 70.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 2.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.595 | 0 | 12.88 | 15.144 | -327.47 |
Other Current Liabilities
| 0 | 587.472 | 0 | 594.033 | 0 | 589.444 | 0 | 600.669 | 0 | 598.671 | 0 | 600.647 | 0 | 589.634 | 0 | 328.105 | 0 | 312.685 | 0 | 296.644 | 0 | 288.775 | 265.467 | 254.098 | 0 | 258.834 | 0 | 230.629 | 0 | 425.242 | 0 | 580.657 | 0 | 494.092 | 0 | 397.803 | 326.084 | 321.655 |
Total Current Liabilities
| 0 | 600.136 | 0 | 615.856 | 0 | 609.272 | 0 | 624.988 | 0 | 629.233 | 0 | 635.647 | 0 | 629.155 | 0 | 384.788 | 0 | 357.465 | 0 | 338.925 | 0 | 331.69 | 329.767 | 318.398 | 0 | 325.584 | 0 | 293.629 | 0 | 585.242 | 0 | 746.757 | 0 | 749.566 | 0 | 736.498 | 538.624 | 70.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | -3.256 | 0 | 0 | 0 | -0.27 | 0 | 0 | 0 | -0.567 | 0 | 0 | 0 | -2.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360.537 | 385.882 | 0 | 407.926 | 0 | 424.652 | 0 | 430.391 | 0 | 237.443 | 0 | 205.451 | 0 | 166.167 | 290.7 | 392.898 |
Deferred Revenue Non-Current
| 0 | 2.724 | 0 | 0 | 0 | 357.537 | 0 | 0 | 0 | 358.633 | 0 | 0 | 0 | 360.447 | 0 | 0 | 0 | 364.285 | 0 | 0 | 0 | 362.478 | 0 | 19.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.532 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0.567 | 0 | 0 | 0 | 2.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -749.999 | 393.986 | 0 | 391.779 | 0 | 33.436 | 0 | 391.368 | 0 | 32.054 | 0 | 387.473 | 0 | 26.776 | 0 | 390.255 | 0 | 25.969 | 0 | 383.505 | 0 | 20.616 | 77.533 | 84.228 | 0 | 85.502 | 0 | 94.438 | 0 | 89.715 | 0 | 71.616 | 0 | 80.195 | 0 | 80.177 | 80.557 | 0 |
Total Non-Current Liabilities
| -749.999 | 393.986 | 0 | 391.779 | 0 | 390.973 | 0 | 391.368 | 0 | 390.687 | 0 | 387.473 | 0 | 387.223 | 0 | 390.255 | 0 | 390.254 | 0 | 383.505 | 0 | 383.094 | 438.07 | 470.11 | 0 | 493.428 | 0 | 519.091 | 0 | 520.106 | 0 | 309.059 | 0 | 285.646 | 0 | 246.344 | 371.257 | 392.898 |
Total Liabilities
| -749.999 | 994.122 | 0 | 1,007.635 | 0 | 1,000.245 | 0 | 1,016.356 | 0 | 1,019.92 | 0 | 1,023.12 | 0 | 1,016.378 | 0 | 775.043 | 0 | 747.719 | 0 | 722.43 | 0 | 714.784 | 767.837 | 788.508 | 0 | 819.012 | 0 | 812.719 | 0 | 1,105.348 | 0 | 1,055.816 | 0 | 1,035.212 | 0 | 982.842 | 909.881 | 813.978 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.338 |
Common Stock
| 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 193.636 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 0 | 193.636 | 193.636 | 193.636 |
Retained Earnings
| 0 | -280.33 | 0 | 0 | 0 | -292.004 | 0 | 0 | 0 | -267.149 | 0 | 0 | 0 | -245.497 | 0 | 0 | 0 | -233.772 | 0 | 0 | 0 | -202.212 | 0 | -161.933 | 0 | 0 | 0 | -148.92 | 0 | 0 | 0 | -139.32 | 0 | 0 | 0 | -171.972 | 0 | -198.338 |
Accumulated Other Comprehensive Income/Loss
| 749.999 | 488.314 | 735.206 | 541.57 | 738.307 | 488.296 | 759.589 | 565.953 | 761.334 | 486.468 | 767.037 | 573.401 | 781.959 | 282.477 | 760.344 | 566.708 | 795.623 | -13.992 | 824.662 | 631.026 | 833.469 | -11.283 | 0 | -118.663 | 878.717 | 685.081 | 879.452 | -113.656 | 895.89 | 702.254 | 887.201 | -118.424 | 880.109 | 686.473 | 852.143 | -215.328 | 0 | -229.332 |
Other Total Stockholders Equity
| 0 | 348.379 | 0 | 0 | 0 | 348.379 | 0 | 0 | 0 | 348.379 | 0 | 0 | 0 | 551.343 | 0 | 0 | 0 | 849.752 | 0 | 0 | 0 | 853.328 | 712.784 | 959.745 | 0 | 0 | 0 | 948.392 | 0 | 0 | 0 | 951.31 | 0 | 0 | 0 | 1,045.806 | 642.402 | 852.401 |
Total Shareholders Equity
| 749.999 | 749.999 | 735.206 | 735.206 | 738.307 | 738.307 | 759.589 | 759.589 | 761.334 | 761.334 | 767.037 | 767.037 | 781.959 | 781.959 | 760.344 | 760.344 | 795.623 | 795.623 | 824.662 | 824.662 | 833.469 | 833.469 | 906.42 | 872.785 | 878.717 | 878.717 | 879.452 | 879.452 | 895.89 | 895.89 | 887.201 | 887.201 | 880.109 | 880.109 | 852.143 | 852.143 | 836.038 | 816.706 |
Total Equity
| 749.999 | 749.999 | 735.206 | 735.206 | 738.307 | 738.307 | 759.589 | 759.589 | 761.334 | 761.334 | 767.037 | 767.037 | 781.959 | 781.959 | 760.344 | 760.344 | 795.623 | 795.623 | 824.662 | 824.662 | 833.469 | 833.469 | 906.42 | 872.785 | 878.717 | 878.717 | 879.452 | 879.452 | 895.89 | 895.89 | 887.201 | 887.201 | 880.109 | 880.109 | 852.143 | 852.143 | 836.038 | 816.706 |
Total Liabilities & Shareholders Equity
| 0 | 1,744.121 | 735.206 | 1,742.841 | 738.307 | 1,738.552 | 759.589 | 1,775.945 | 761.334 | 1,781.254 | 767.037 | 1,790.157 | 781.959 | 1,798.337 | 760.344 | 1,535.387 | 795.623 | 1,543.342 | 824.662 | 1,547.092 | 833.469 | 1,548.253 | 1,674.257 | 1,661.293 | 878.717 | 1,697.729 | 879.452 | 1,692.171 | 895.89 | 2,001.238 | 887.201 | 1,943.017 | 880.109 | 1,915.321 | 852.143 | 1,834.985 | 1,745.919 | 1,630.684 |