Morphic Holding, Inc.
NASDAQ:MORF
56.99 (USD) • At close August 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 50.771 | 44.41 | 58.577 | 74.232 | 217.276 | 41.901 | 59.272 | 84.961 | 141.183 | 119.842 | 171.434 | 184.159 | 399.404 | 395.985 | 102.047 | 98.08 | 133.121 | 107.035 | 101.559 | 159.807 | 170.405 | 42.419 | 185.901 | -20.75 |
Short Term Investments
| 577.595 | 614.356 | 645.772 | 650.835 | 514.08 | 379.378 | 288.976 | 286.799 | 256.377 | 260.81 | 236.701 | 243.417 | 32.214 | 52.339 | 126.217 | 115.066 | 69.417 | 111.977 | 135.457 | 91.939 | 126.206 | 143.651 | 0 | 41.5 |
Cash and Short Term Investments
| 628.366 | 658.766 | 704.349 | 725.067 | 731.356 | 421.279 | 348.248 | 371.76 | 397.56 | 380.652 | 408.135 | 427.576 | 431.618 | 448.324 | 228.264 | 213.146 | 202.538 | 219.012 | 237.016 | 251.746 | 170.405 | 186.07 | 185.901 | 20.75 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0.506 | 0.455 | 0.662 | 1.036 | 2.039 | 2.307 | 2.618 | 1.314 | 2.759 | 7.314 | 1.635 | 3.531 | 3.685 | 3.467 | 2.364 | 0.945 | 0.378 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.945 | 0 | 0 | 0 |
Other Current Assets
| 11.132 | 17.175 | 12.579 | 13.03 | 11.265 | 13.96 | 13.479 | 19.976 | 16.046 | 13.606 | 15.784 | 10.42 | 7.828 | 11.536 | 7.714 | 7.24 | 5.082 | 5.712 | 6.18 | 5.852 | 1.436 | 2.56 | 1.222 | 0 |
Total Current Assets
| 639.498 | 675.941 | 716.928 | 738.097 | 742.621 | 435.745 | 362.182 | 382.41 | 406.619 | 389.494 | 418.334 | 435.404 | 436.846 | 456.851 | 239.435 | 218.401 | 208.61 | 225.553 | 243.573 | 257.036 | 172.786 | 187.728 | 187.123 | 20.75 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.645 | 5.851 | 4.9 | 4.767 | 5.343 | 5.417 | 5.633 | 6.015 | 6.542 | 6.858 | 7.389 | 2.584 | 2.331 | 2.393 | 2.606 | 2.816 | 3.024 | 3.222 | 3.446 | 2.716 | 2.534 | 2.233 | 1.843 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.616 | 0.616 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.331 | 0.357 | 0.126 | 0.178 | 0.196 | 0.225 | 0.214 | 0.196 | 0.154 | 0.161 | 0.007 | 0.015 | 0.031 | 0.047 | 0.341 | 0.361 | 0.365 | 0.383 | 0.416 | 0.327 | 3.29 | 0.33 | 0.339 | -20.75 |
Total Non-Current Assets
| 6.592 | 6.824 | 5.586 | 5.505 | 6.099 | 6.202 | 6.407 | 6.771 | 7.256 | 7.579 | 7.956 | 3.159 | 2.637 | 2.715 | 2.947 | 3.177 | 3.389 | 3.605 | 3.862 | 3.043 | 5.824 | 2.563 | 2.182 | -20.75 |
Total Assets
| 646.09 | 682.765 | 722.514 | 743.602 | 748.72 | 441.947 | 368.589 | 389.181 | 413.875 | 397.073 | 426.29 | 438.563 | 439.483 | 459.566 | 242.382 | 221.578 | 211.999 | 229.158 | 247.435 | 260.079 | 178.61 | 190.291 | 189.305 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 7.046 | 5.748 | 7.698 | 5.268 | 3.661 | 5.482 | 3.475 | 4.367 | 3.885 | 3.496 | 4.798 | 3.176 | 5.254 | 2.274 | 3.845 | 3.02 | 3.878 | 4.623 | 5.167 | 3.285 | 2.906 | 2.887 | 1.745 | 0 |
Short Term Debt
| 2.162 | 1.807 | 1.628 | 1.594 | 1.56 | 1.527 | 1.494 | 1.462 | 1.431 | 1.336 | 1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -1.628 | -1.594 | -5.221 | 0 | 0.47 | 3.345 | 4.452 | 30.308 | 20.628 | 30.148 | 21.799 | 24.422 | 25.266 | 24.95 | 32.996 | 26.497 | 23.45 | 18.063 | 35.334 | 34.277 | 29.862 | 0 |
Other Current Liabilities
| 17.297 | 10.156 | 15.45 | 12.436 | 12.588 | 6.472 | 11.687 | 9.412 | 9.916 | 8.652 | 11.627 | 8.44 | 7.859 | 7.374 | 10.327 | 7.608 | 8.41 | 5.721 | 6.733 | 5.131 | 5.29 | 3.529 | 3.296 | 0 |
Total Current Liabilities
| 26.505 | 17.711 | 24.776 | 19.298 | 17.809 | 13.481 | 17.126 | 18.586 | 19.684 | 43.792 | 38.264 | 41.764 | 34.912 | 34.07 | 39.438 | 35.578 | 45.284 | 36.841 | 35.35 | 26.479 | 43.53 | 40.693 | 34.903 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 2.31 | 1.474 | 1.432 | 2.272 | 3.1 | 3.902 | 4.688 | 5.46 | 6.22 | 6.956 | 7.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.804 | 3.091 | 36.435 | 47.489 | 46.495 | 56.662 | 56.574 | 57.672 | 55.576 | 51.652 | 64.002 | 70.954 | 74.01 | 60.945 | 66.675 | 66.781 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.804 | -3.091 | -36.435 | -47.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1.155 | 0 | -0.716 | -1.136 | -1.55 | -1.951 | -2.344 | -2.73 | -3.11 | -3.478 | -3.838 | 0.139 | 0 | 0.03 | 0.075 | 0.12 | 0.146 | 0.18 | 0.213 | 0.242 | 140.113 | 0.317 | 140.173 | 0 |
Total Non-Current Liabilities
| 1.155 | 1.474 | 0.716 | 1.136 | 1.55 | 1.951 | 2.344 | 5.534 | 6.201 | 39.913 | 51.327 | 46.634 | 56.662 | 56.604 | 57.747 | 55.696 | 51.798 | 64.182 | 71.167 | 74.252 | 201.058 | 66.992 | 206.954 | 0 |
Total Liabilities
| 27.66 | 19.185 | 25.492 | 20.434 | 19.359 | 15.432 | 19.47 | 24.12 | 25.885 | 83.705 | 89.591 | 88.398 | 91.574 | 90.674 | 97.185 | 91.274 | 97.082 | 101.023 | 106.517 | 100.731 | 244.588 | 107.685 | 241.857 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.079 | 178.61 | 139.809 | 139.809 | 49.687 |
Common Stock
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0 | 0 |
Retained Earnings
| -552.069 | -494.484 | -449.19 | -408.455 | -372.243 | -333.23 | -297.095 | -272.718 | -242.697 | -269.538 | -238.054 | -216.652 | -191.611 | -163.796 | -142.512 | -124.763 | -130.117 | -114.259 | -97.513 | -77.682 | -65.978 | -59.385 | -54.185 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.016 | -0.231 | 2.288 | -1.716 | -1.917 | -1.688 | -3.339 | -4.097 | -2.417 | -1.792 | -0.482 | -0.093 | -0.02 | -0.016 | -0.021 | 0.034 | 0.224 | 0.615 | 0.044 | 0.047 | 0.041 | 0.025 | -1.21 | -29.693 |
Other Total Stockholders Equity
| 1,171.51 | 1,158.29 | 1,143.919 | 1,133.334 | 1,103.516 | 761.429 | 649.549 | 641.872 | 633.1 | 584.694 | 575.231 | 566.906 | 539.536 | 532.7 | 287.727 | 255.03 | 244.807 | 241.776 | 238.384 | 236.98 | 142.608 | 141.964 | -136.966 | 0 |
Total Shareholders Equity
| 618.43 | 663.58 | 697.022 | 723.168 | 729.361 | 426.515 | 349.119 | 365.061 | 387.99 | 313.368 | 336.699 | 350.165 | 347.909 | 368.892 | 145.197 | 130.304 | 114.917 | 128.135 | 140.918 | 159.348 | -65.978 | 82.606 | -52.552 | 19.994 |
Total Equity
| 618.43 | 663.58 | 697.022 | 723.168 | 729.361 | 426.515 | 349.119 | 365.061 | 387.99 | 313.368 | 336.699 | 350.165 | 347.909 | 368.892 | 145.197 | 130.304 | 114.917 | 128.135 | 140.918 | 159.348 | -65.978 | 82.606 | -52.552 | 19.994 |
Total Liabilities & Shareholders Equity
| 646.09 | 682.765 | 722.514 | 743.602 | 748.72 | 441.947 | 368.589 | 389.181 | 413.875 | 397.073 | 426.29 | 438.563 | 439.483 | 459.566 | 242.382 | 221.578 | 211.999 | 229.158 | 247.435 | 260.079 | 178.61 | 190.291 | 189.305 | 19.994 |