Morepen Laboratories Limited

NSE:MOREPENLAB.NS

83.79 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 521.166216.658158.026413.869136.39195.95157.16175.91143.61488.591.155.345.125.81811.02945.875152.718682.565
Short Term Investments 495.53401.524352.309270.893249.8030.2252.17800000000000
Cash and Short Term Investments 521.166618.182158.026413.869136.39196.17659.33975.91143.61488.591.155.345.125.81811.02945.875152.718682.565
Net Receivables 3,251.6242,635.2074,426.4452,093.4791,439.2951,838.6581,636.1511,152.0681,047.094654.8735.3453.4447.500000
Inventory 2,485.9422,288.8632,758.5411,753.2571,384.757942.016768.869646.649421.418371.1333370.5386.6347.073316.842222.939190.907180.812
Other Current Assets 2,631.7082,019.395-0.0011,007.3052,200.617117.8346.92747.05359.38331.436.431.716.9428.401371.693377.692254.236229.124
Total Current Assets 8,890.447,561.6477,343.0115,267.913,721.7652,994.6842,471.2861,921.6811,571.5091,145.81,195.8910.9896.1801.292699.564646.506597.8611,092.501
Non-Current Assets:
Property, Plant & Equipment, Net 2,376.5591,840.1271,607.9291,312.4151,340.8941,473.6711,723.9671,937.5692,183.0182,440.42,895.53,3123,739.24,960.1635,401.8125,834.3986,380.0086,857.628
Goodwill 744.742744.742744.742744.742744.742744.798744.854779.608779.615779.391779.4779.5000000
Intangible Assets 196.682254.986309.338210.18880.616146.159176.6774.283784.1425.0175.93.1000000
Goodwill and Intangible Assets 941.424999.7281,054.08954.93825.358890.957921.531783.891784.142784.4785.3782.6779.400000
Long Term Investments 84.784-337.7470.57210.8510.850.4140.2058.66800038.7000000
Tax Assets 196.682402.01991.841-1.929735.782-0.414-0.205-8.668000-38.7000000
Other Non-Current Assets 442.162639.177603.0941,037.284-0.01792.462741.28739.996698.174519.418.455.455.11,140.125672.068644.7794,638.9314,165.787
Total Non-Current Assets 4,041.6113,543.3043,357.5163,313.552,912.8743,157.093,386.7783,461.4563,665.3343,744.23,699.24,1504,573.76,100.2886,073.886,479.17711,018.93911,023.415
Total Assets 12,932.05111,104.95110,700.5278,581.466,634.6396,151.7745,858.0645,383.1375,236.8434,8904,8955,060.95,469.86,901.586,773.4437,125.68211,616.79912,115.915
Liabilities & Equity:
Current Liabilities:
Account Payables 2,950.2752,268.7932,581.1562,088.4891,723.0431,681.5021,748.8451,248.2544.267849.6686568.1649.800000
Short Term Debt 256.352242.306172.479162.174125.435101.147116.17488.285240.94222.311.9165.8000000
Tax Payables 131.83516.45850.64528.60614.77151.3710.74716.37643.397000000000
Deferred Revenue 0663.6751,805.1481,781.5311,622.4581,565.551,492.7162.22234.2818.67.7-165.8000000
Other Current Liabilities 813.81936.8575.7865.80643.543.543.49974.4961,386.116398.7375.8459.2408.8957.466852.392808.737731.31725.622
Total Current Liabilities 4,020.4463,211.6314,564.5694,0383,514.4363,391.6993,401.2141,973.2571,665.6061,279.21,081.41,027.31,058.6957.466852.392808.737731.31725.622
Non-Current Liabilities:
Long Term Debt 33.649.33513.2118.2839.24618.29229.47313.834434.113622.7747.8946.51,138.91,420.4581,397.3952,804.5392,923.2274,983.929
Deferred Revenue Non-Current -0341.983330.127000000000000000
Deferred Tax Liabilities Non-Current 22.49526.8624.826000000000000000
Other Non-Current Liabilities 383.208-9.335-13.211292.272274.98215.486172.503164.169140.581117.398.792.672.500000
Total Non-Current Liabilities 439.343368.843354.953300.555284.226233.778201.976178.003574.694740846.51,039.11,211.41,420.4581,397.3952,804.5392,923.2274,983.929
Total Liabilities 4,459.7893,580.4744,919.5224,338.5553,798.6623,625.4773,603.192,151.262,240.32,019.21,927.92,066.42,2702,377.9242,249.7873,613.2763,654.5375,709.551
Equity:
Preferred Stock 06,620.2774,787.0053,120.1797,795.9028,709.549001,196.521,196.521,196.51,196.5000000
Common Stock 1,022.2711,022.271955.586899.586899.586899.586899.5862,096.1062,096.1062,096.12,096.12,096.12,096.12,096.1072,096.1071,938.1661,938.1662,015.592
Retained Earnings 2,861.7191,900.121,513.368546.542-424.317-760.109-1,048.602-1,271.316-1,506.695-1,634.7-1,538.4-1,510.7-1,319.600000
Accumulated Other Comprehensive Income/Loss 7,449.991908.804998.6071,127.319-4,955.291-6,178.621-7,060.058-7,308.963-6,977.471-6,632-6,131-5,677.1-5,222.9-5,019.36-4,553.547-4,078.75-3,650.527-3,165.691
Other Total Stockholders Equity -2,861.719-2,922.391-2,468.954-1,446.128-475.269-139.4779,468.499,722.3878,194.3757,848.887,347.96,8947,650.47,446.9096,981.0965,652.999,674.6237,556.463
Total Shareholders Equity 8,472.2627,529.0815,785.6124,247.4982,840.6112,530.9282,259.4163,238.2143,002.8352,874.82,971.12,998.83,2044,523.6564,523.6563,512.4067,962.2626,406.364
Total Equity 8,472.2627,524.4775,781.0054,242.9052,835.9772,526.2972,254.8743,231.8772,996.5432,870.82,967.12,994.53,199.84,523.6564,523.6563,512.4067,962.2626,406.364
Total Liabilities & Shareholders Equity 12,932.05111,104.95110,700.5278,581.466,634.6396,151.7745,858.0645,383.1375,236.8434,8904,8955,060.95,469.86,901.586,773.4437,125.68211,616.79912,115.915