Morefield Group N.V.
AMS:MORE.AS
0.54 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 52.4 | 48.643 | 24.322 | 44.037 | 22.019 | 14.348 | 7.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.737 | 31.737 | 0 | 41 | 31.707 | 31.707 | 4.745 | 4.745 | 5.148 | 5.148 | 5.49 | 5.49 | 3.926 | 3.926 | 4.201 | 4.201 | 2.454 | 2.454 | 2.135 | 2.584 | -3.747 | 9.466 | 3.54 | 2.333 | -1.711 | 1.711 | -1.843 | 1.843 |
Cost of Revenue
| 43.813 | 46.279 | 8.289 | 29.421 | 7.88 | 10.795 | 2.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.018 | 28.018 | 0 | 37.014 | 28.02 | 28.02 | 3.611 | 3.611 | 3.609 | 3.609 | 3.909 | 3.909 | 2.643 | 2.643 | 3.03 | 3.03 | 1.297 | 1.297 | 0.869 | 1.552 | 5.221 | 8.557 | 2.11 | 1.656 | 0.075 | 0 | -0.414 | 0 |
Gross Profit
| 8.587 | 2.364 | 16.033 | 14.616 | 14.139 | 3.553 | 5.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.719 | 3.719 | 0 | 3.987 | 3.687 | 3.687 | 1.134 | 1.134 | 1.539 | 1.539 | 1.581 | 1.581 | 1.283 | 1.283 | 1.172 | 1.172 | 1.157 | 1.157 | 1.266 | 1.032 | -8.968 | 0.909 | 1.43 | 0.677 | -1.786 | 1.711 | -1.429 | 1.843 |
Gross Profit Ratio
| 0.164 | 0.049 | 0.659 | 0.332 | 0.642 | 0.248 | 0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0 | 0.097 | 0.116 | 0.116 | 0.239 | 0.239 | 0.299 | 0.299 | 0.288 | 0.288 | 0.327 | 0.327 | 0.279 | 0.279 | 0.471 | 0.471 | 0.593 | 0.399 | 2.393 | 0.096 | 0.404 | 0.29 | 1.044 | 1 | 0.775 | 1 |
Reseach & Development Expenses
| 0 | 0.121 | 0.121 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.345 | 0.345 | 0.345 | 2.263 | 2.263 | 0.346 | 0.346 | 2.769 | 2.769 | 0.262 | 0.262 | 2.889 | 0.316 | 0.148 | 0.896 | 2.896 | 0.466 | 0.014 | 0.016 | 0.011 | 0.014 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.119 | 0.617 | 0.617 | 0.001 | 0.001 | 0.6 | 0.6 | 0.846 | 0.846 | 0.528 | 0.528 | -0.737 | 0.636 | 0.966 | 0 | 1.262 | -0.071 | 0 | 0 | 0 | 0 |
SG&A
| 3.892 | 3.986 | 9.708 | 3.483 | 8.63 | 1.019 | 2.681 | 0.041 | 0 | 0.043 | 0.007 | 0.044 | 0 | 0.062 | 0 | 0.042 | 0 | 0.066 | 0 | 0.009 | 0 | 1.587 | 1.587 | 0 | 2.35 | 1.39 | 1.39 | 0.227 | 0.227 | 0.962 | 0.962 | 1.663 | 1.663 | 0.946 | 0.946 | 3.088 | 3.088 | 0.79 | 0.79 | 2.152 | 0.952 | 1.114 | 0.896 | 2.636 | 0.395 | 0.014 | 0.016 | 0.011 | 0.014 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.626 | 1.734 | -1.795 | 1.792 |
Operating Expenses
| 3.892 | 3.986 | 12.832 | 3.483 | 12.513 | 1.019 | 3.64 | 0.041 | 0.02 | 0.043 | 0.216 | 0.044 | 0.022 | 0.062 | 0.029 | 0.042 | 0.021 | 0.066 | 0.033 | 0.009 | 0.005 | 3.011 | 3.011 | 2.677 | 3.231 | 2.907 | 2.907 | 1.523 | 1.523 | 1.266 | 1.266 | 1.52 | 1.52 | 1.247 | 1.247 | 2.865 | 2.865 | 1.095 | 1.095 | 1.461 | 1.268 | 1.431 | 1.206 | 2.099 | 0.698 | -1.612 | 1.75 | -1.784 | 1.806 |
Operating Income
| 4.695 | -1.622 | 3.129 | 11.133 | 1.627 | 2.534 | 1.267 | -0.041 | -0.021 | -0.043 | -0.022 | -0.044 | -0.022 | -0.062 | -0.031 | -0.042 | -0.021 | -0.066 | -0.033 | -0.009 | -0.005 | 0.709 | 0.709 | -2.926 | 1.005 | 0.78 | 0.78 | -0.061 | -0.061 | 0.273 | 0.273 | 0.218 | 0.218 | 0.037 | 0.037 | -1.611 | -1.611 | 0.062 | 0.062 | 0.057 | -0.236 | 0.043 | -0.297 | -0.294 | -0.023 | -0.689 | 0.095 | 0.029 | -0.051 |
Operating Income Ratio
| 0.09 | -0.033 | 0.129 | 0.253 | 0.074 | 0.177 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0 | 0.025 | 0.025 | 0.025 | -0.013 | -0.013 | 0.053 | 0.053 | 0.04 | 0.04 | 0.009 | 0.009 | -0.383 | -0.383 | 0.025 | 0.025 | 0.027 | -0.091 | -0.011 | -0.031 | -0.083 | -0.01 | 0.403 | 0.056 | -0.016 | -0.028 |
Total Other Income Expenses Net
| -1.237 | 6.749 | -0.566 | -8.367 | -0.244 | -0.101 | -0.051 | 0.359 | 0.18 | 0.219 | 0.11 | 0.319 | 0.16 | 0.117 | 0.059 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | -0.666 | -0.666 | 1.923 | -0.702 | -0.694 | -0.694 | -0.431 | -0.431 | -0.13 | -0.13 | -0.281 | -0.281 | -0.114 | -0.114 | -0.161 | -0.161 | -0.128 | -0.128 | -0.211 | -0.229 | -0.23 | -0.182 | 0.456 | -0.461 | -0.435 | 0.002 | -0.127 | -0.001 |
Income Before Tax
| 3.458 | 5.127 | 2.564 | 2.766 | 1.383 | 2.433 | 1.217 | 0.318 | 0.159 | 0.176 | 0.088 | 0.275 | 0.138 | 0.055 | 0.028 | -0.044 | -0.022 | -0.066 | -0.033 | -0.009 | -0.005 | 0.043 | 0.043 | -1.003 | 0.303 | 0.086 | 0.086 | -0.491 | -0.491 | 0.143 | 0.143 | -0.063 | -0.063 | -0.077 | -0.077 | -1.772 | -1.772 | -0.066 | -0.066 | -0.154 | -0.465 | -0.187 | -0.479 | 0.162 | -0.484 | -1.124 | 0.097 | -0.098 | -0.052 |
Income Before Tax Ratio
| 0.066 | 0.105 | 0.105 | 0.063 | 0.063 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.007 | 0.003 | 0.003 | -0.103 | -0.103 | 0.028 | 0.028 | -0.011 | -0.011 | -0.019 | -0.019 | -0.422 | -0.422 | -0.027 | -0.027 | -0.072 | -0.18 | 0.05 | -0.051 | 0.046 | -0.207 | 0.657 | 0.057 | 0.053 | -0.028 |
Income Tax Expense
| 1.107 | 1.621 | 0.811 | 0.759 | 0.38 | 0.52 | 0.26 | -0.021 | 0.18 | -0.022 | 0.11 | -0.022 | 0.16 | -0.031 | 0.059 | -0.021 | -0.001 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.236 | 0.001 | 0.118 | 0.118 | 0.075 | 0.075 | 0.083 | 0.083 | 0.052 | 0.052 | 0.056 | 0.056 | 0.018 | 0.018 | 0.033 | 0.033 | 0.081 | 0.203 | 0.188 | 0.12 | 0.039 | 0.12 | -0.012 | 0.012 | -0.035 | 0.035 |
Net Income
| 2.178 | 3.698 | 1.849 | 1.603 | 0.802 | 1.895 | 0.948 | 0.318 | 0.159 | 0.176 | 0.088 | 0.275 | 0.138 | 0.055 | 0.028 | -0.044 | -0.022 | -0.066 | -0.033 | -0.009 | -0.005 | 0.006 | 0.006 | -1.239 | 0.303 | 0.204 | 0.204 | -0.566 | -0.566 | 0.061 | 0.061 | 0.006 | 0.006 | -0.021 | -0.021 | -1.819 | -1.819 | -0.099 | -0.099 | -0.164 | -0.262 | 0.001 | -0.359 | 0.206 | -0.364 | -1.112 | 0.083 | -0.063 | -0.087 |
Net Income Ratio
| 0.042 | 0.076 | 0.076 | 0.036 | 0.036 | 0.132 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.006 | 0.006 | -0.119 | -0.119 | 0.012 | 0.012 | 0.001 | 0.001 | -0.005 | -0.005 | -0.433 | -0.433 | -0.04 | -0.04 | -0.077 | -0.101 | -0 | -0.038 | 0.058 | -0.156 | 0.65 | 0.049 | 0.034 | -0.047 |
EPS
| 0.035 | 0.06 | 0.024 | 0.026 | 0.013 | 0.07 | 0.019 | 0.016 | 0.01 | 0.009 | 0.005 | 0.021 | 0.01 | 0.004 | 0.002 | -0.004 | -0.002 | -0.005 | -0.003 | -0.001 | -0 | 0 | 0 | -0.09 | 0.021 | 0.013 | 0.013 | -0.072 | -0.072 | 0.007 | 0.007 | 0.001 | 0.001 | -0.003 | -0.003 | -0.24 | -0.24 | -0.013 | -0.013 | -0.022 | -0.036 | 0 | -0.049 | 0.029 | -0.052 | -1.62 | 0.12 | 0 | 0 |
EPS Diluted
| 0.03 | 0.024 | 0.024 | 0.026 | 0.013 | 0.07 | 0.019 | 0.016 | 0.01 | 0.009 | 0.005 | 0.021 | 0.01 | 0.004 | 0.002 | -0.004 | -0.002 | -0.005 | -0.003 | -0.001 | -0 | 0 | 0 | 0.41 | -20,166.67 | 0.013 | 0.013 | -0.072 | -0.072 | 0.007 | 0.007 | 0.001 | 0.001 | -0.003 | -0.003 | -0.24 | -0.24 | -0.013 | -0.013 | -0.019 | -0.029 | 0 | -0.04 | 0.029 | -0.052 | -1.62 | 0.12 | 0 | 0 |
EBITDA
| 9.142 | 2.437 | 4.317 | 15.416 | 2.752 | 3.955 | 1.978 | -0.041 | 0.18 | -0.043 | 0.11 | -0.044 | 0.16 | -0.062 | 0.059 | -0.042 | -0.001 | -0.033 | 0 | -0.005 | 0 | 1.328 | 1.328 | -2.566 | 1.365 | 1.375 | 1.375 | 0.238 | 0.238 | 0.578 | 0.578 | 0.522 | 0.522 | 0.338 | 0.338 | -1.307 | -1.307 | 0.367 | 0.367 | 0.348 | 0.079 | 0.36 | 0.013 | 0.499 | 0.285 | -0.235 | 0.141 | 0.077 | 0.002 |
EBITDA Ratio
| 0.174 | 0.05 | 0.177 | 0.35 | 0.125 | 0.276 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0 | 0.033 | 0.043 | 0.043 | 0.05 | 0.05 | 0.112 | 0.112 | 0.095 | 0.095 | 0.086 | 0.086 | -0.311 | -0.311 | 0.15 | 0.15 | 0.163 | 0.031 | -0.096 | 0.001 | 0.141 | 0.122 | 0.137 | 0.082 | -0.042 | 0.001 |