Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V.
EBR:MOP.BR
258 (EUR) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.139 | 1.139 | 28.025 | 1.771 | 3.374 | 15.494 | 27.539 | 27.539 | 26.272 | 26.272 | 26.123 | 26.123 | 26.439 | 26.439 | 26.336 | 26.336 | 26.037 | 26.027 | 24.805 | 24.805 | 25.405 | 25.244 | 24.201 | 24.099 | 23.899 | 21.634 | 23.574 | 21.104 | 23.427 | 20.954 | 3.875 | 1.402 | 2.473 | 2.473 | 0.43 | 0.43 | 0.853 | 0.853 | 0.851 | 0.851 | 0.007 | 0.007 | 0.213 | 0.213 | 0.001 | 0.001 | 0.001 | 0.001 |
Short Term Investments
| 25.477 | 25.477 | 0.026 | 26.254 | 0.012 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.161 | 0.161 | 0.102 | 0.102 | 2.265 | 2.265 | 2.47 | 2.47 | 2.473 | 2.473 | 2.473 | 2.473 | 0.136 | 0.136 | 1.472 | 1.472 | 0.308 | 0.308 | 35.277 | 35.277 | 5.535 | 5.535 | 37.32 | 37.32 | 0.036 | 0.036 | 0.035 | 0.035 |
Cash and Short Term Investments
| 26.616 | 26.616 | 28.025 | 28.025 | 3.374 | 27.494 | 27.539 | 27.539 | 26.272 | 26.272 | 26.123 | 26.123 | 26.439 | 26.439 | 26.336 | 26.336 | 26.037 | 26.037 | 24.805 | 24.805 | 25.405 | 25.405 | 24.201 | 24.201 | 23.899 | 23.899 | 23.574 | 23.574 | 23.427 | 23.427 | 3.875 | 3.875 | 2.609 | 2.609 | 1.902 | 1.902 | 1.161 | 1.161 | 36.128 | 36.128 | 5.542 | 5.542 | 37.533 | 37.533 | 0.037 | 0.037 | 0.036 | 0.036 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.882 | 0 | 29.457 | 0 | 29.289 | 0 | 29.4 | 0 | 30.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.123 | 20.123 | 0 | 0 | 35.354 | 35.354 | 0.349 | 0.349 | 35.061 | 35.061 | 0.035 | 0.035 | 31 | 31 | 0.035 | 0.035 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -9 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 20.458 | 20.458 | 0.005 | 20.347 | 26.272 | 20.366 | 0.003 | 20.345 | 20.39 | 20.39 | 0.004 | 29.886 | -55.896 | 20.457 | 0.004 | 20.293 | 0.001 | 20.401 | 0.004 | 21.303 | 20.38 | 20.38 | 0.004 | 21.304 | 20.348 | 20.348 | 0.003 | 20.385 | 0.004 | 0.004 | 35.004 | 35.004 | 0 | 0 | 35.064 | 35.064 | 0.085 | 0.085 | 0.076 | 0.076 | 0.151 | 0.151 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Total Current Assets
| 47.074 | 47.074 | 48.372 | 48.372 | 59.536 | 47.86 | 47.884 | 47.884 | 46.662 | 46.662 | 56.009 | 56.009 | 46.896 | 46.896 | 46.629 | 46.629 | 46.438 | 46.438 | 46.108 | 46.108 | 45.785 | 45.785 | 45.505 | 45.505 | 44.247 | 44.247 | 43.959 | 43.959 | 43.554 | 43.554 | 38.879 | 38.879 | 37.963 | 37.963 | 37.315 | 37.315 | 36.307 | 36.307 | 36.239 | 36.239 | 36.693 | 36.693 | 37.571 | 37.571 | 0.037 | 0.037 | 0.036 | 0.036 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.528 | 16.528 | 17.09 | 17.09 | 19.825 | 19.825 | 22.496 | 22.496 | 20.211 | 20.211 | 23.905 | 23.905 | 23.36 | 23.36 | 0.022 | 0.022 | 0.022 | 0.022 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9 | 9 | 9 | 9 | 0.012 | 9 | 8.5 | 8.5 | 9.5 | 9.5 | 0.004 | 0 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 |
Total Non-Current Assets
| 9 | 9 | 9 | 9 | 0 | 9 | 8.5 | 8.5 | 9.5 | 9.5 | 0.004 | 0 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 16.528 | 16.528 | 17.09 | 17.09 | 19.825 | 19.825 | 22.496 | 22.496 | 20.211 | 20.211 | 23.905 | 23.905 | 23.36 | 23.36 | 0.022 | 0.022 | 0.022 | 0.022 |
Total Assets
| 56.074 | 56.074 | 57.372 | 57.372 | 59.536 | 56.86 | 56.384 | 56.384 | 56.162 | 56.162 | 56.009 | 56.009 | 55.896 | 55.896 | 55.629 | 55.629 | 55.438 | 55.438 | 55.108 | 55.108 | 54.785 | 54.785 | 54.505 | 54.505 | 54.247 | 54.247 | 53.959 | 53.959 | 53.554 | 53.554 | 55.407 | 55.407 | 55.053 | 55.053 | 57.14 | 57.14 | 58.803 | 58.803 | 56.45 | 56.45 | 60.598 | 60.598 | 60.931 | 60.931 | 0.059 | 0.059 | 0.058 | 0.058 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.039 | 0.039 | 0.222 | 0.222 | 0.012 | 0.101 | 0.09 | 0.09 | 0.152 | 0.152 | 0.086 | 0.086 | 0.244 | 0.244 | 0.04 | 0.04 | 0.202 | 0.202 | 0.045 | 0.045 | 0.112 | 0.112 | 0.064 | 0.064 | 0.156 | 0.156 | 0.031 | 0.031 | 0.046 | 0.046 | 0.032 | 0.032 | 0.02 | 0.02 | 0.05 | 0.05 | 0.032 | 0.032 | 0.063 | 0.063 | 1.14 | 1.14 | 0.044 | 0.044 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.093 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.11 | 0.11 | 0.094 | 0.094 | 0.14 | 0.127 | 0.02 | 0.02 | 0 | 0 | 0.037 | 0.037 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0.071 | 0.071 | 0 | 0 | 0.097 | 0.097 | 0 | 0 | 0.009 | 0.009 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.03 | 0.03 | 0 | 0 | 0.084 | 0.084 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.149 | 0.149 | 0.316 | 0.316 | 0.152 | 0.228 | 0.11 | 0.11 | 0.152 | 0.152 | 0.123 | 0.123 | 0.244 | 0.244 | 0.08 | 0.08 | 0.202 | 0.202 | 0.116 | 0.116 | 0.112 | 0.112 | 0.161 | 0.161 | 0.156 | 0.156 | 0.04 | 0.04 | 0.047 | 0.047 | 0.033 | 0.033 | 0.021 | 0.021 | 0.05 | 0.05 | 0.033 | 0.033 | 0.093 | 0.093 | 1.14 | 1.14 | 0.128 | 0.128 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0.244 | 0 | 0.08 | 0 | 0.202 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0.244 | 0 | 0.08 | 0 | 0.202 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.149 | 0.149 | 0.316 | 0.316 | 0.152 | 0.228 | 0.11 | 0.11 | 0.152 | 0.152 | 0.123 | 0.123 | 0.244 | 0.244 | 0.08 | 0.08 | 0.202 | 0.202 | 0.116 | 0.116 | 0.112 | 0.112 | 0.161 | 0.161 | 0.156 | 0.156 | 0.04 | 0.04 | 0.047 | 0.047 | 0.091 | 0.033 | 0.021 | 0.021 | 0.05 | 0.05 | 0.033 | 0.033 | 0.093 | 0.093 | 1.14 | 1.14 | 0.128 | 0.128 | 0 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.044 | 0 | 0.045 | 0 | 0.045 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.244 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 2.314 | 0.002 | 0.002 | 0.002 | 0.002 |
Retained Earnings
| 57.055 | 57.055 | 57.362 | 58.186 | 56.316 | 57.762 | 56.58 | 57.404 | 57.14 | 57.14 | 56.192 | 57.016 | 55.958 | 56.782 | 55.855 | 56.609 | 55.542 | 56.296 | 55.298 | 56.052 | 54.979 | 55.733 | 54.65 | 55.404 | 54.345 | 55.099 | 54.173 | 54.927 | 53.754 | 54.508 | 41.563 | 42.317 | 41.343 | 41.343 | 40.667 | 40.667 | 39.675 | 39.675 | 39.516 | 39.516 | 38.922 | 38.922 | 38.521 | 38.521 | 0.038 | 0.038 | 0.037 | 0.037 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.824 | 0 | 0.824 | 0 | 0.754 | -0 | 0.754 | -0 | 0.754 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 13.941 | 13.941 | 14.501 | 14.501 | 17.225 | 17.225 | 19.885 | 19.885 | 17.609 | 17.609 | 14.11 | 14.11 | 15.263 | 15.263 | 0.015 | 0.015 | 0 | 0 |
Other Total Stockholders Equity
| -3.374 | -3.374 | -2.55 | -3.374 | 0.824 | -3.374 | -2.55 | -3.374 | -3.374 | -3.374 | -3.414 | -3.374 | -3.418 | -3.374 | -3.419 | -3.374 | -3.419 | -3.374 | -3.419 | -3.374 | -2.62 | -3.374 | -2.62 | -3.374 | -2.568 | -3.322 | -2.568 | -3.322 | -2.561 | -3.315 | -2.502 | -3.256 | -3.186 | -3.186 | -3.187 | -3.187 | -3.186 | -3.186 | -3.155 | -3.155 | -3.155 | -3.155 | -3.155 | -3.155 | -0.003 | -0.003 | -0.039 | -0.039 |
Total Shareholders Equity
| 55.925 | 55.925 | 57.056 | 57.056 | 59.384 | 56.632 | 56.274 | 56.274 | 56.01 | 56.01 | 55.886 | 55.886 | 55.652 | 55.652 | 55.549 | 55.549 | 55.236 | 55.236 | 54.992 | 54.992 | 54.673 | 54.673 | 54.344 | 54.344 | 54.091 | 54.091 | 53.919 | 53.919 | 53.507 | 53.507 | 55.316 | 55.316 | 54.972 | 54.972 | 57.019 | 57.019 | 58.688 | 58.688 | 56.284 | 56.284 | 52.191 | 52.191 | 52.943 | 52.943 | 0.052 | 0.052 | 0.039 | 0.039 |
Total Equity
| 55.925 | 55.925 | 57.056 | 57.056 | 59.384 | 56.632 | 56.274 | 56.274 | 56.01 | 56.01 | 55.886 | 55.886 | 55.652 | 55.652 | 55.549 | 55.549 | 55.236 | 55.236 | 54.992 | 54.992 | 54.673 | 54.673 | 54.344 | 54.344 | 54.091 | 54.091 | 53.919 | 53.919 | 53.507 | 53.507 | 55.316 | 55.316 | 54.972 | 54.972 | 57.019 | 57.019 | 58.688 | 58.688 | 56.284 | 56.284 | 52.192 | 52.192 | 52.944 | 52.944 | 0.052 | 0.052 | 0.039 | 0.039 |
Total Liabilities & Shareholders Equity
| 56.074 | 56.074 | 57.372 | 57.372 | 59.536 | 56.86 | 56.384 | 56.384 | 56.162 | 56.162 | 56.009 | 56.009 | 55.896 | 55.896 | 55.629 | 55.629 | 55.438 | 55.438 | 55.108 | 55.108 | 54.785 | 54.785 | 54.505 | 54.505 | 54.247 | 54.247 | 53.959 | 53.959 | 53.554 | 53.554 | 55.407 | 55.349 | 54.993 | 54.993 | 57.069 | 57.069 | 58.721 | 58.721 | 56.377 | 56.377 | 53.332 | 53.332 | 53.072 | 53.072 | 0.052 | 0.052 | 0 | 0 |