Montea Comm. VA

EBR:MONT.BR

65.1 (EUR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 016.357-87.60487.60427.53313.93231.08267.7669.01736.697015.17207.50305.057010.97607.6907.47504.63406.05303.43605.41403.3502.98504.93105.89604.2503.9504.09301.25107.007011,332.8104.94802.552014.119004.077
Short Term Investments 00175.20800000000-1.09500000000000000000000000000000000000000000000000
Cash and Short Term Investments 016.35787.60487.60427.53313.93231.08267.7669.01736.697015.17207.50305.057010.97607.6907.47504.63406.05303.43605.41403.3502.98504.93105.89604.2503.9504.09301.25107.007011,332.8104.94802.552014.119004.077
Net Receivables 029.366028.922020.941024.607018.053016.469013.27013.374012.821013.405011.388015.599011.853014.364010.667010.499011.36207.691011.697012.45308.26806.97807.190000000000000
Inventory 00000005.8810-18.053000-13.27010.3040-12.82102.0360-11.388018.0230-11.853010.171000000019.5630-11.697015.1460000000000000000000
Other Current Assets 57.36942.1667.49533.99936.61812.81635.88343.94656.59117.23247.95534.06548.8617.24251.10533.32583.07311.78435.569.18751.33538.29149.510.79544.37811.727.5460.8491.43313.01465.61335.44829.73122.42228.52719.37833.24313.02334.9550.19638.43813.72621.0878.3815.0195.79420.49310.26117.99311,238.83315.82910.9038.5078.80721.1738.28422.72315.3214.823
Total Current Assets 57.36958.51767.495121.60364.15147.68966.965111.71256.59171.98247.95549.23748.8638.01551.10538.38283.07335.58135.5632.31751.33557.15449.5139.05144.37829.60627.54628.81191.43329.09565.61349.29729.73136.76928.52731.99933.24330.61634.95532.04638.43825.94421.08719.4515.01914.23420.49317.26917.99322,571.64315.82915.8518.50711.3621.17322.33322.72315.3218.9
Non-Current Assets:
Property, Plant & Equipment, Net 088.529082.962052.86050.273037.295036.103034.705030.841027.358013.344012.439013.148013.64012.87709.847010.097010.328010.508.407.65507.58807.65107.77407.88308,003.61108.08708.0500.995000.237
Goodwill 00000000000000000000000000000000000000000000000000000000000
Intangible Assets 00.57800.54800.54300.56700.69400.72700.68100.58900.48100.41900.43500.37400.29500.16800.21200.18900.21400.21400.23100.12500.09800.11400.12400.141039.79900.05200.06800.083000.107
Goodwill and Intangible Assets 00.57800.54800.54300.56700.69400.72700.68100.58900.48100.41900.43500.37400.29500.16800.21200.18900.21400.21400.23100.12500.09800.11400.12400.141039.79900.05200.06800.083000.107
Long Term Investments 00026.825038.801040.367024.98701.10600.08800.06400.14700.10700.15100.0010000.0960000000000000000000000000000000
Tax Assets 000-26.8250-38.8010-40.3670-24.9870-1.1060-0.0880-0.0640-0.1470-0.1070-0.1510-0.001000-0.0960000000000000000000000000000000
Other Non-Current Assets 2,581.5272,423.6222,414.7082,228.8212,260.3022,179.2942,209.3022,165.162,179.7442,038.0821,886.9821,666.851,584.5611,473.7131,446.241,329.1091,287.1491,189.9081,171.1961,147.6181,115.7071,068.9281,045.307896.904873.313779.652750.778706.57631.999608.016556.801535.176583.206561.985569.913506.972475.917458458.142414.041376.558345.917348.601312.582306.235296.082290.212282.206267.254248,959.464252.549245.492258.672250.849238.481235.388232.709205.339207.02
Total Non-Current Assets 2,581.5272,512.7292,414.7082,312.3312,260.3022,232.6972,209.3022,2162,179.7442,076.0711,886.9821,703.681,584.5611,509.0991,446.241,360.5391,287.1491,217.7471,171.1961,161.3811,115.7071,081.8021,045.307910.426873.313793.587750.778719.615631.999618.075556.801545.462583.206572.527569.913517.686475.917466.631458.142421.821376.558353.603348.601320.347306.235303.98290.212290.23267.254257,002.874252.549253.631258.672258.968238.481236.466232.709205.339207.364
Total Assets 2,638.8962,571.2462,482.2032,433.9342,324.4532,280.3862,276.2672,327.7122,236.3352,148.0531,934.9361,752.9171,633.4211,547.1151,497.3451,398.9211,370.2221,253.3281,206.7561,193.6981,167.0421,138.9561,094.818949.477917.69823.193778.324748.426723.432647.17622.413594.759612.937609.297598.44549.685509.16497.247493.098453.867414.996379.546369.688339.797321.254318.214310.705307.498285.247279,574.517268.378269.482267.178270.327259.654258.799255.432220.66216.264
Liabilities & Equity:
Current Liabilities:
Account Payables 0008.600011.75800012.731019.316012.29100010.71201.334014.82202.66204.66402.10605.51203.36902.64010.5501.45507.03401.31304.40701.4210001.4050002.194002.486
Short Term Debt 036.551036.162053.978059.9180181.939092.94044.545061.794061.344059.692015.112045.085030.08902.273010.453010.59010.572027.491011.513050.752030.267028.529011.99942.531.851020,574.564026.782064.846056.781003.067
Tax Payables 01.33902.73803.59506.06705.795010.1340004.02600.27803.35201.33404.97802.66205.65902.10605.0703.36905.0020001.4550001.690001.3380001.1230000.932000
Deferred Revenue 00035.9440-22.716024.880-16.84800019.288026.9650-22.774024.06069.646024.139024.365022.187020.79016.289015.011015.965010.740008.17209.71207.13208.0930006.7140004.32300-2.486
Other Current Liabilities 104.72961.14798.15244.66113.69753.214100.01639.64139.44739.847123.64423.61495.9825.478127.5627.692141.29846.037103.39327.1491.84773.07669.00323.86982.34121.76936.48716.54933.38824.36736.21611.24136.72115.66244.82814.94236.2980.01472.70614.74859.10.09544.41910.515.920.44807.22742.29815,742.10835.3867.11540.3875.45364.4825.2469.8516.932-0.554
Total Current Liabilities 104.72999.03798.15292.16113.697110.787100.016117.383139.447227.581123.644139.41995.98288.627127.56105.803141.298107.659103.393100.89691.84790.85669.00388.75482.34157.18236.48729.14733.38839.03236.21632.41336.72132.97344.82850.07536.29832.81772.70668.4159.145.56944.41942.03215.9223.98642.541.83742.29836,316.67235.38636.42540.38770.29964.48265.1539.8516.9324.999
Non-Current Liabilities:
Long Term Debt 0881.1680815.327853.478841.366877.101872.967899.108720.395724.683556.509575.228501.614475.663446.742474.58406.689416.731388.102434.9403.494408.124415.538416.015392.763397.417374.543364.042340.748326.439285.577344.465320.301324.805266.224271.187270.108234.11177.393175.47134.557184.373158.347176.819166.769140.058121.9120123,743.6560104.042071.63061.1500118.413
Deferred Revenue Non-Current 0-62.059035.9440-56.808024.8800018.129024.642017.65200016.388000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 06.53805.175015.402036.149039.102021.579015.780-17.652000-16.388000000000000000000000000000000000000000
Other Non-Current Liabilities 923.9190.139830.3550.495015.402-0-0.00700.75701.00100.001031.065030.783-024.671024.201011.616-013.336011.709019.958024.805030.277025.12900.001024.626-0.00119.31200.45100.58019.986138.85214,932.25116.69412.014108.8276.1466.9348.389127.636128.0298.383
Total Non-Current Liabilities 923.919887.844830.355820.997853.478856.768877.101909.109899.108760.254724.683597.218575.228542.037475.663477.807474.58437.472416.731412.773434.9427.695408.124427.154416.015406.099397.417386.25364.042360.706326.439310.382344.465350.577324.805291.353271.187270.109234.11202.019175.469153.869184.373158.798176.819167.35140.058141.898138.852138,675.906116.694116.056108.82777.7766.93469.539127.636128.029126.796
Total Liabilities 1,028.648986.882928.507913.157967.175967.555977.1171,026.4921,038.554987.835848.327736.637671.21630.664603.222583.61615.877545.131520.124513.669526.747518.551477.127515.908498.357463.281433.903415.397397.431399.738362.655342.795381.186383.55369.633341.428307.485302.926306.816270.429234.569199.438228.792200.83192.738191.335182.558183.735181.15174,992.578152.08152.481149.214148.069131.416134.692137.487134.961131.795
Equity:
Preferred Stock 000000000000000000000000000000.0900017.08200022.79400013.51500016.3090000000000000
Common Stock 0406.590394.9141,354.695359.9751,296.908353.2441,196.32323.3121,085.235323.777962.211323.743894.123319.812754.345319.848686.632314.983640.295315.032617.672256.063419.315241.088344.302232.938325.883200.285259.64200.282231.632200.33228.689185.288201.575185.288186.182176.061180.329176.121140.798137.537128.418131.086128.048128.340107,328.5350107.3290107.3290107.3290068.964
Retained Earnings 095.6320118.81051.9150204.4580178.7530227.8480128.4580155.009047.960108.465048.915064.575030.404036.548014.68034.48109.942024.01010.83406.10702.755015.97010.2320-3.1020-1,961.6010-0.2970008.21100-3.043
Accumulated Other Comprehensive Income/Loss 0721.9731,518.263580.9530615.9480625.1150586.0850456.6270358.0150273.2250166.0750-0.9140524.2160-0.829012.4030-0.7710-0.090-0.7070-17.0820-0.640-22.7940-0.5510-13.5150-0.4890-16.3090-0.418000-0.33000-0.25900-0.124
Other Total Stockholders Equity 1,610.2481,082.14335.432423.5860334.3250319.2770249.3810463.4720234.6930222.2740340.3890209.1840256.4580112.912088.302063.425032.259033.272032.439026.607020.893015.51014.650-14.1490-30.8460-1.157103.993-889.295116.1949.865117.8714.836128.1468.466117.84885.61118.584
Total Shareholders Equity 1,610.2481,584.3651,553.6951,518.2631,354.6951,310.2481,296.9081,297.6361,196.321,158.7781,085.2351,015.097962.211916.451894.123815.311754.345708.197686.632680.029640.295620.405617.672433.55419.315359.794344.302332.911325.883247.314259.64251.846231.632225.629228.689208.157201.575194.221186.182183.338180.329180.01140.798138.869128.418126.78128.048123.663103.993104,477.639116.194116.897117.87122.164128.146124.006117.84885.61184.381
Total Equity 1,610.2481,584.3651,553.6951,520.7771,357.2781,312.8311,299.151,301.221,197.7811,160.2181,086.6091,016.28962.211916.451894.123815.311754.345708.197686.632680.029640.295620.405617.691433.569419.334359.912344.421333.029326.001247.432259.758251.964231.75225.747228.807208.257201.675194.321186.282183.438180.427180.108140.896138.967128.516126.879128.147123.763104.097104,581.939116.299117.001117.965122.259128.238124.107117.94685.69984.469
Total Liabilities & Shareholders Equity 2,638.8962,571.2472,482.2032,433.9342,324.4532,280.3862,276.2672,327.7122,236.3352,148.0531,934.9361,752.9171,633.4211,547.1151,497.3451,398.9211,370.2221,253.3281,206.7561,193.6981,167.0421,138.9561,094.818949.477917.69823.193778.324748.426723.432647.17622.413594.759612.937609.297598.44549.685509.16497.247493.098453.867414.996379.546369.688339.797321.254318.214310.705307.498285.247279,574.517268.378269.482267.178270.327259.654258.799255.432220.66216.264