PT Madusari Murni Indah Tbk

IDX:MOLI.JK

242 (IDR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015
Operating Activities:
Net Income 83,512.76911,310.34829,874.366,091.14950,144.32577,683.3374,114.25927,636.73565,780.862
Depreciation & Amortization 32,494.83714,712.86351,820.89333,291.67448,736.78243,325.72642,236.25945,836.85538,372.043
Deferred Income Tax 000000000
Stock Based Compensation 000000000
Change In Working Capital 000000000
Accounts Receivables 000000000
Inventory 000000000
Accounts Payables 000000000
Other Working Capital 000000000
Other Non Cash Items -157,157.248-26,023.21110,947.276-164,581.772-51,378.486-77,683.33-74,114.259-27,636.735-65,780.862
Operating Cash Flow -41,149.64226,023.21192,642.469-65,198.94947,502.621219,820.613125,073.51570,187.24911,277.649
Investing Activities:
Investments In Property Plant And Equipment -54,351.15-49,581.497-51,144.992-139,632.382-108,278.579-172,287.885-80,826.483-64,091.74-33,248.593
Acquisitions Net 63,099.216859.00965,453.179218.545-9,783.209-195,928.1-71,177.333,917.4334,355.377
Purchases Of Investments -37,066.327-41,156.245-16,814.262-218.545-59,064.8170000
Sales Maturities Of Investments 37,066.32740,297.236-48,638.91728,292.52668,848.02605,0002,0005,000
Other Investing Activites 37,066.32741,507.214-14,494.8625,634.48283,431.8823,636.8831,535.9273,916.4334,355.377
Investing Cash Flow 45,814.393-8,074.283-65,639.854-105,705.374-24,846.697-364,579.102-145,467.887-58,175.307-23,893.216
Financing Activities:
Debt Repayment -85,992.4-825,856.131-50,139.285-35,471.5-51,666.667-1,785,073.445-1,621,696.281-1,159,604.771-1,293,869.074
Common Stock Issued 00000203,5804,75800
Common Stock Repurchased 000000000
Dividends Paid 000-13,425.609-28,252.151-203,486.706-90,739.772-53,467.164-32,679.87
Other Financing Activities -2,916.891716,628.335-773.151206,386.29237,681.4532,073,992.5471,701,811.2281,162,365.0721,228,784.705
Financing Cash Flow 83,075.557-109,227.796-50,912.436157,489.183-42,237.365289,012.396-5,866.824-50,706.862-97,764.239
Other Information:
Effect Of Forex Changes On Cash -73,596.606101,195.882-1,866.221-5,415.937-13,981.5830000
Net Change In Cash 14,143.7029,917.014-25,776.042-18,831.077-33,563.024144,253.907-26,261.196-38,694.92-110,379.806
Cash At End Of Period 67,458.587-48,506.01738,172.99463,949.03682,780.113308,310.115164,056.208190,317.403229,012.324