MOIL Limited
NSE:MOIL.NS
325.7 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,494.245 | 13,416.46 | 14,363.044 | 11,773.777 | 10,380.651 | 14,406.66 | 13,234.608 | 9,776.011 | 6,266.045 | 8,216.434 | 10,202.289 | 9,663.621 | 8,988.224 | 11,399.684 | 9,630.602 | 12,848.406 | 9,673.618 | 4,143.121 | 3,297.48 |
| Cost of Revenue
| 6,785.796 | 714.327 | 3,720.456 | 3,800.226 | 2,344.76 | 2,944.795 | 2,697.219 | 3,515.48 | 2,201.501 | 1,631.063 | 2,383.489 | 2,494.41 | 1,858.504 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 7,708.449 | 12,702.133 | 10,642.588 | 7,973.551 | 8,035.891 | 11,461.865 | 10,537.389 | 6,260.531 | 4,064.544 | 6,585.371 | 7,818.8 | 7,169.211 | 7,129.72 | 11,399.684 | 9,630.602 | 12,848.406 | 9,673.618 | 4,143.121 | 3,297.48 |
| Gross Profit Ratio
| 0.532 | 0.947 | 0.741 | 0.677 | 0.774 | 0.796 | 0.796 | 0.64 | 0.649 | 0.801 | 0.766 | 0.742 | 0.793 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 272.6 | 114.6 | 120 | 62.1 | 54.8 | 89.1 | 96.375 | 46.828 | 73.261 | 0 | 0 | 0 | 0 | 34.304 | 28.771 | 16.719 | 27.938 | 20.799 | 12.812 |
| General & Administrative Expenses
| 5,563.395 | 34.188 | 32.099 | 21.784 | 14.176 | 27.817 | 29.217 | 23.618 | 20.872 | 23.352 | 21.089 | 20.305 | 15.729 | 849.372 | 615.225 | 679.2 | 475.779 | 223.668 | 196.33 |
| Selling & Marketing Expenses
| 11.965 | 46.116 | 81.964 | 140.342 | 78.488 | 206.877 | 993.904 | 10.97 | 12.555 | 26.366 | 19.31 | 20.333 | 23.619 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,773.785 | 80.304 | 114.063 | 162.126 | 92.664 | 234.694 | 1,023.121 | 34.588 | 33.427 | 49.718 | 40.399 | 40.638 | 39.348 | 849.372 | 615.225 | 679.2 | 475.779 | 223.668 | 196.33 |
| Other Expenses
| 935.351 | 768.735 | 66.454 | 163.045 | 98.097 | 90.469 | 72.264 | 233.262 | 77.427 | 109.815 | 76.992 | 60.94 | 94.779 | 3,157.025 | 3,271.963 | 2,971.767 | 2,313.396 | 32.917 | -1.151 |
| Operating Expenses
| 4,773.785 | 10,154.546 | 6,230.266 | 5,929.225 | 6,369.773 | 6,082.046 | 5,729.893 | 3,683.059 | 3,664.518 | 2,980.075 | 2,698.745 | 3,151.599 | 3,090.656 | 4,040.701 | 3,915.959 | 3,667.686 | 2,817.113 | 2,417.044 | 1,753.955 |
| Operating Income
| 2,934.664 | 2,635.812 | 4,415.409 | 1,964.406 | 1,675.676 | 5,379.819 | 4,807.496 | 2,577.472 | 400.026 | 3,605.296 | 5,120.055 | 4,017.612 | 4,039.064 | 7,358.983 | 5,714.643 | 9,180.72 | 6,856.505 | 1,726.077 | 1,543.525 |
| Operating Income Ratio
| 0.202 | 0.196 | 0.307 | 0.167 | 0.161 | 0.373 | 0.363 | 0.264 | 0.064 | 0.439 | 0.502 | 0.416 | 0.449 | 0.646 | 0.593 | 0.715 | 0.709 | 0.417 | 0.468 |
| Total Other Income Expenses Net
| 935.351 | 708.676 | 817.518 | 436.737 | 1,729.239 | 1,863.428 | 1,626.071 | 2,057.453 | 2,300.447 | 2,900.424 | 2,573.213 | 2,350.216 | 2,027.216 | 1,442.535 | 1,353.298 | 886.847 | 492.574 | 285.38 | 146.523 |
| Income Before Tax
| 3,870.015 | 3,344.488 | 5,232.927 | 2,401.143 | 3,404.915 | 7,243.247 | 6,433.567 | 4,634.925 | 2,700.473 | 6,505.72 | 7,693.268 | 6,367.828 | 6,066.28 | 8,801.518 | 7,067.941 | 10,067.567 | 7,349.079 | 2,011.457 | 1,690.048 |
| Income Before Tax Ratio
| 0.267 | 0.249 | 0.364 | 0.204 | 0.328 | 0.503 | 0.486 | 0.474 | 0.431 | 0.792 | 0.754 | 0.659 | 0.675 | 0.772 | 0.734 | 0.784 | 0.76 | 0.485 | 0.513 |
| Income Tax Expense
| 936.608 | 838.584 | 1,463.078 | 634.836 | 922.713 | 2,458.63 | 2,259.304 | 1,560.867 | 972.734 | 2,225.615 | 2,597.646 | 2,050.602 | 1,958.611 | 2,920.96 | 2,404.47 | 3,429.634 | 2,550.902 | 669.383 | 544.877 |
| Net Income
| 2,933.407 | 2,505.904 | 3,769.849 | 1,766.307 | 2,482.202 | 4,784.617 | 4,174.263 | 3,074.058 | 1,727.739 | 4,280.105 | 5,095.622 | 4,317.226 | 4,107.669 | 5,880.558 | 4,663.471 | 6,637.933 | 4,798.177 | 1,342.074 | 1,145.17 |
| Net Income Ratio
| 0.202 | 0.187 | 0.262 | 0.15 | 0.239 | 0.332 | 0.315 | 0.314 | 0.276 | 0.521 | 0.499 | 0.447 | 0.457 | 0.516 | 0.484 | 0.517 | 0.496 | 0.324 | 0.347 |
| EPS
| 14.42 | 12.31 | 16.15 | 7.44 | 9.8 | 18.57 | 20.85 | 10.16 | 5.14 | 12.74 | 15.17 | 12.85 | 12.23 | 17.5 | 13.88 | 19.76 | 14.28 | 3.99 | 3.41 |
| EPS Diluted
| 14.42 | 12.31 | 16.15 | 7.44 | 9.8 | 18.57 | 20.85 | 10.16 | 5.14 | 12.74 | 15.17 | 12.85 | 12.23 | 17.5 | 13.88 | 19.76 | 14.28 | 3.99 | 3.41 |
| EBITDA
| 4,377.15 | 4,459.713 | 6,129.946 | 3,518.654 | 2,571.494 | 5,384.956 | 6,443.677 | 4,667.444 | 618.058 | 3,612.386 | 5,122.481 | 4,020.04 | 4,344.135 | 7,694.321 | 5,976.897 | 9,772.001 | 7,091.542 | 1,939.077 | 1,721.484 |
| EBITDA Ratio
| 0.302 | 0.332 | 0.427 | 0.299 | 0.248 | 0.374 | 0.487 | 0.477 | 0.099 | 0.44 | 0.502 | 0.416 | 0.483 | 0.675 | 0.621 | 0.761 | 0.733 | 0.468 | 0.522 |