
MidWestOne Financial Group, Inc.
NASDAQ:MOFG
29.72 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 250.905 | 204.895 | 201.868 | 101.568 | 97.758 | 81.727 | 74.788 | 144.558 | 69.218 | 86.435 | 78.514 | 83.864 | 59.829 | 203.83 | 138.514 | 63.421 | 138.078 | 82.487 | 127.322 | 110.881 | 118.715 | 73.286 | 86.189 | 120.509 | 42.971 | 45.48 | 53.379 | 43.264 | 42.396 | 50.292 | 42.101 | 49.398 | 53.231 | 43.228 | 51.953 | 108.639 | 60.533 | 46.93 | 91.995 | 46.302 | 19.967 | 23.409 | 67.405 | 22.282 | 35.075 | 24.89 | 26.066 | 23.57 | 21.932 | 46.439 | 50.246 | 30.394 | 48.96 | 32.623 | 38.958 | 41.346 | 23.403 | 19.797 | 25.747 | 26.171 | 36.772 | 27.588 | 27.27 | 34.788 | 26.37 | 32.926 | 27.124 | 41.895 | 62.123 | 16.378 | 13.055 | 22.406 | 15.417 | 20.726 | 14.658 | 15 | 14.595 | 13.52 | 13.42 | 12.194 | 11.443 | 14.485 | 12.085 | 11.546 | 11.115 | 14.54 | 13.024 | 17.899 | 18.053 | 14.103 | 14.428 | 11.213 | 12.502 | 15.837 | 12.385 | 12.048 | 20.627 | 15.517 | 10.986 | 10.387 | 9.658 | 15.054 | 11.99 | 8.258 | 18.105 | 22.1 | 14.034 | 14.708 | 25.981 | 19.2 | 10.097 | 11.397 | 10.938 | 16.5 | 13.093 | 16.478 | 10.77 | 20.794 | 9.063 | 14.783 | 13.465 | 7.696 | 10.306 |
Short Term Investments
| 1,305.53 | 1,328.433 | 1,623.104 | 771.034 | 797.23 | 795.134 | 872.77 | 903.52 | 954.074 | 1,153.547 | 1,153.304 | 1,234.789 | 1,145.638 | 2,288.11 | 2,136.902 | 2,072.452 | 1,896.894 | 1,657.381 | 1,366.344 | 1,187.455 | 881.859 | 785.977 | 503.278 | 460.302 | 432.979 | 414.101 | 407.766 | 438.312 | 446.087 | 447.66 | 427.241 | 442.958 | 471.561 | 477.518 | 436.239 | 370.855 | 387.494 | 427.241 | 415.042 | 429.868 | 408.95 | 474.942 | 490.493 | 472.136 | 496.918 | 498.561 | 490.148 | 509.385 | 572.461 | 557.541 | 0 | 0 | 0 | 534.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,556.435 | 1,533.328 | 1,824.972 | 872.602 | 894.992 | 871.371 | 947.558 | 1,048.078 | 1,018.019 | 1,239.982 | 1,231.818 | 1,318.653 | 1,205.467 | 2,491.94 | 2,275.416 | 2,135.873 | 2,034.972 | 1,739.868 | 1,493.666 | 1,298.336 | 1,000.574 | 859.263 | 589.467 | 580.811 | 475.95 | 459.581 | 461.145 | 481.576 | 488.483 | 497.952 | 469.342 | 492.356 | 524.792 | 520.746 | 488.192 | 479.494 | 448.027 | 474.171 | 507.037 | 476.17 | 428.917 | 498.351 | 557.898 | 494.418 | 531.993 | 523.451 | 516.214 | 532.955 | 594.393 | 603.98 | 50.246 | 30.394 | 48.96 | 566.703 | 38.958 | 41.346 | 23.403 | 19.797 | 25.747 | 26.171 | 36.772 | 27.588 | 27.27 | 34.788 | 26.37 | 32.926 | 27.124 | 41.895 | 62.123 | 16.378 | 13.055 | 22.406 | 15.417 | 20.726 | 14.658 | 15 | 14.595 | 13.52 | 13.42 | 12.194 | 11.443 | 14.485 | 12.085 | 11.546 | 11.115 | 14.54 | 13.024 | 17.899 | 18.053 | 14.103 | 14.428 | 11.213 | 12.502 | 15.837 | 12.385 | 12.048 | 20.627 | 15.517 | 10.986 | 10.387 | 9.658 | 15.054 | 11.99 | 8.258 | 18.105 | 22.1 | 14.034 | 14.708 | 25.981 | 19.2 | 10.097 | 11.397 | 10.938 | 16.5 | 13.093 | 16.478 | 10.77 | 20.794 | 9.063 | 14.783 | 13.465 | 7.696 | 10.306 |
Net Receivables
| 33.773 | 34.749 | 32.826 | 30.202 | 31.307 | 31.324 | 30.095 | 28.05 | 28.494 | 29.456 | 26.362 | 24.602 | 19.649 | 20.295 | 20.509 | 22.098 | 19.749 | 21.706 | 21.837 | 21.082 | 17.029 | 20.843 | 0.84 | 30.285 | 24.658 | 17.097 | 22.963 | 21.358 | 18.713 | 20.861 | 17.341 | 15.663 | 15.663 | 15.194 | 14.87 | 15.441 | 14.855 | 16.919 | 15.027 | 19.521 | 9.358 | 12.733 | 10.798 | 9.31 | 9.289 | 12.415 | 10.554 | 9.538 | 9.443 | 12.892 | 11.192 | 9.437 | 9.639 | 12.64 | 10.885 | 9.199 | 9.58 | 10.648 | 11.796 | 9.9 | 10.515 | 11.534 | 12.382 | 10.243 | 10.463 | 11.736 | 12.647 | 10.622 | 11.285 | 4.639 | 8.596 | 6.639 | 6.232 | 6.587 | 7.042 | 5.596 | 5.033 | 5.334 | 5.404 | 4.313 | 4.277 | 4.573 | 5.184 | 4.328 | 4.563 | 5.107 | 5.686 | 4.877 | 4.924 | 4.403 | 4.72 | 4.05 | 4.182 | 4.54 | 4.868 | 4.537 | 5.027 | 5.201 | 5.4 | 4.705 | 4.486 | 4.719 | 5.096 | 2.885 | 3.101 | 3.2 | 3.709 | 2.702 | 2.998 | 2.9 | 3.399 | 2.399 | 2.609 | 2.5 | 3.098 | 2.497 | 2.194 | 2.199 | 2.59 | 1.898 | 1.995 | 1.999 | 2.301 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.951 | 2.286 | 1.954 | 2.067 | 2.992 | 1.91 | 1.874 | 1.77 | 1.76 | 2.172 | 2.457 | 2.145 | 2.271 | 2.613 | 2.218 | 0 | 1.35 | 0 | 0 | 0 | 1.03 | 0 | 0 | 0 | 5.211 | 0 | 0 | 0 | 5.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,590.208 | 1,568.077 | 1,857.798 | 902.804 | 926.299 | 908.185 | 977.653 | 1,076.128 | 1,051.786 | 1,269.438 | 1,258.18 | 1,343.255 | 1,225.116 | 2,524.788 | 2,295.925 | 2,157.971 | 2,054.721 | 1,761.574 | 1,515.503 | 1,319.418 | 1,017.603 | 880.106 | 590.307 | 611.096 | 500.608 | 478.629 | 486.394 | 504.888 | 509.263 | 519.469 | 488.593 | 509.893 | 542.225 | 537.7 | 505.234 | 497.392 | 465.027 | 493.361 | 524.677 | 497.909 | 438.275 | 512.434 | 568.696 | 503.728 | 541.282 | 536.896 | 526.768 | 542.493 | 603.836 | 622.083 | 61.438 | 39.831 | 58.599 | 585.304 | 49.843 | 50.545 | 32.983 | 30.445 | 37.543 | 36.071 | 47.287 | 39.122 | 39.652 | 45.031 | 36.833 | 44.662 | 39.771 | 52.517 | 73.408 | 21.017 | 21.651 | 29.045 | 21.649 | 27.313 | 21.7 | 20.596 | 19.628 | 18.854 | 18.824 | 16.507 | 15.72 | 19.058 | 17.269 | 15.874 | 15.678 | 19.647 | 18.71 | 22.776 | 22.977 | 18.506 | 19.148 | 15.263 | 16.684 | 20.377 | 17.253 | 16.585 | 25.654 | 20.718 | 16.386 | 15.092 | 14.144 | 19.773 | 17.086 | 11.143 | 21.206 | 25.3 | 17.743 | 17.41 | 28.978 | 22.1 | 13.496 | 13.797 | 13.547 | 19 | 16.191 | 18.975 | 12.964 | 22.993 | 11.653 | 16.681 | 15.46 | 9.695 | 12.607 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 92.098 | 92.427 | 92.459 | 93.577 | 98.139 | 88.079 | 88.182 | 88.678 | 88.744 | 89.617 | 90.47 | 91.431 | 85.192 | 86.332 | 87.223 | 87.899 | 88.945 | 90.014 | 91.815 | 92.996 | 94.097 | 95.222 | 95.014 | 97.612 | 77.919 | 75.773 | 76.497 | 78.106 | 77.552 | 75.969 | 75.036 | 74.711 | 75.031 | 75.043 | 75.127 | 76.438 | 75.469 | 76.202 | 74.989 | 71.266 | 39.443 | 37.77 | 34.351 | 32.461 | 29.885 | 27.682 | 26.535 | 26.386 | 25.425 | 25.609 | 25.513 | 24.77 | 25.595 | 26.26 | 25.638 | 25.472 | 25.916 | 26.518 | 27.431 | 27.849 | 28.656 | 28.969 | 29.515 | 29.906 | 29.669 | 28.748 | 26.589 | 27.258 | 28.453 | 11.802 | 13.544 | 12.915 | 12.644 | 12.327 | 11.502 | 11.628 | 11.918 | 10.815 | 10.923 | 11 | 10.89 | 10.492 | 10.555 | 10.777 | 10.923 | 10.436 | 10.113 | 9.645 | 9.468 | 8.376 | 8.095 | 8.224 | 8.274 | 8.355 | 8.27 | 8.365 | 7.387 | 6.89 | 6.966 | 6.875 | 6.85 | 6.795 | 6.894 | 3.88 | 4.001 | 4 | 4.11 | 4.202 | 4.197 | 4.2 | 3.299 | 3.299 | 3.111 | 3.1 | 3.098 | 2.996 | 2.693 | 2.499 | 2.39 | 2.397 | 2.394 | 2.499 | 2.401 |
Goodwill
| 69.788 | 69.788 | 69.788 | 69.388 | 71.118 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 62.477 | 93.977 | 93.977 | 91.918 | 93.258 | 93.376 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.654 | 64.548 | 63.192 | 56.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.955 | 20.766 | 34.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 35.63 | 37.251 | 38.537 | 41.033 | 42.496 | 37.402 | 38.948 | 40.124 | 42.299 | 43.736 | 45.415 | 46.738 | 27.934 | 26.417 | 26.764 | 28.391 | 29.663 | 30.379 | 32.085 | 34.276 | 36.769 | 39.244 | 40.389 | 44.036 | 12.064 | 12.678 | 13.089 | 13.514 | 13.925 | 14.362 | 14.891 | 15.654 | 16.483 | 17.122 | 17.933 | 19.09 | 20.17 | 21.39 | 22.455 | 24.699 | 8.151 | 10.567 | 8.396 | 8.532 | 8.669 | 11.104 | 8.971 | 9.137 | 9.303 | 10.953 | 9.663 | 9.858 | 10.053 | 11.512 | 10.471 | 10.695 | 10.919 | 11.143 | 11.406 | 11.661 | 11.916 | 12.172 | 12.485 | 12.798 | 13.112 | 13.424 | 13.543 | 13.808 | 10.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 105.418 | 107.039 | 108.325 | 110.421 | 113.614 | 99.879 | 101.425 | 102.601 | 104.776 | 106.213 | 107.892 | 109.215 | 90.411 | 88.894 | 89.241 | 90.868 | 92.14 | 92.856 | 94.562 | 128.253 | 130.746 | 131.162 | 133.647 | 137.412 | 76.718 | 77.332 | 77.743 | 78.168 | 78.579 | 79.016 | 79.545 | 80.308 | 81.137 | 81.776 | 82.587 | 83.744 | 84.824 | 85.938 | 85.647 | 81.635 | 8.151 | 10.567 | 8.396 | 8.532 | 8.669 | 11.104 | 8.971 | 9.137 | 9.303 | 10.953 | 9.663 | 9.858 | 10.053 | 11.512 | 10.471 | 10.695 | 10.919 | 11.143 | 11.406 | 11.661 | 11.916 | 12.172 | 12.485 | 12.798 | 13.112 | 13.424 | 40.498 | 34.574 | 45.611 | 4.524 | 14.343 | 14.406 | 14.469 | 14.533 | 14.6 | 14.667 | 14.744 | 14.822 | 14.77 | 14.327 | 14.4 | 14.474 | 14.571 | 14.073 | 14.146 | 14.22 | 14.308 | 14.396 | 14.485 | 10.385 | 10.123 | 10.307 | 10.491 | 10.675 | 10.937 | 11.199 | 11.462 | 11.725 | 12.006 | 12.287 | 12.569 | 12.85 | 0 | 0 | 0 | 0 | 5.714 | 0 | 5.996 | 0 | 6.298 | 6.498 | 6.623 | 0 | 6.996 | 7.091 | 4.188 | 0 | 4.482 | 4.595 | 4.688 | 0 | 4.903 |
Long Term Investments
| 4,286.768 | 4,285.573 | 4,302.836 | 5,317.953 | 5,453.858 | 5,228.275 | 5,134.096 | 5,095.669 | 5,008.34 | 4,945.012 | 4,867.962 | 4,748.048 | 4,424.882 | 3,215.335 | 3,286.134 | 3,294.912 | 3,372.738 | 3,497.475 | 3,505.588 | 3,567.834 | 3,396.558 | 3,430.015 | 3,694.786 | 3,708.681 | 2,572.225 | 2,565.96 | 2,542.92 | 2,530.468 | 2,494.789 | 2,457.447 | 2,421.217 | 2,359.107 | 2,317.876 | 2,315.926 | 2,274.289 | 2,277.862 | 2,271.561 | 2,254.125 | 2,225.372 | 2,198.446 | 1,234.605 | 1,187.813 | 1,150.472 | 1,135.605 | 1,113.978 | 1,130.748 | 1,121.434 | 1,109.156 | 1,092.083 | 1,089.605 | 1,533.675 | 1,536.068 | 1,571.922 | 1,024.54 | 1,436.04 | 1,446.612 | 1,491.229 | 1,303.82 | 1,429.6 | 1,442.288 | 1,403.773 | 1,231.163 | 1,411.993 | 1,439.963 | 1,385.135 | 1,382.553 | 1,381.339 | 1,356.88 | 1,349.535 | 631.017 | 706.297 | 681.036 | 681.536 | 679.987 | 659.896 | 643.006 | 616.321 | 619.488 | 602.465 | 606.491 | 590.376 | 596.596 | 582.061 | 584.876 | 571.696 | 572.663 | 473.063 | 477.197 | 472.498 | 409.921 | 405.665 | 401.835 | 391.967 | 390.838 | 385.92 | 490.527 | 473.512 | 395.827 | 459.384 | 453.278 | 441.278 | 435.816 | 448.037 | 276.194 | 266.08 | 261.1 | 264.944 | 246.741 | 234.325 | 239.8 | 231.137 | 228.644 | 230.291 | 220.8 | 230.676 | 218.01 | 188.081 | 172.751 | 173.995 | 169.004 | 162.181 | 167.619 | 155.888 |
Tax Assets
| 51.786 | 58.127 | 64.747 | 28.577 | 29.582 | 31.218 | 37.641 | 36.916 | 36.039 | 39.071 | 40.862 | 30.428 | 24.16 | 13.893 | 9.298 | 7.506 | 10.294 | 3.845 | 7.413 | 7.435 | 8.532 | 3.53 | 4.104 | 5.751 | 7.207 | 8.273 | 9.993 | 9.014 | 7.866 | 6.525 | 6.008 | 5.482 | 6.121 | 6.523 | 1.231 | 0 | 0.144 | 0.947 | 2.256 | 3.229 | 2.392 | 3.078 | 3.784 | 3.377 | 4.165 | 8.194 | 7.217 | 5.728 | 1.287 | 0.776 | 0 | 0.572 | 3.43 | 3.654 | 1.888 | 3.37 | 6.097 | 6.43 | 4.131 | 4.681 | 4.861 | 5.163 | 2.409 | 4.873 | 5.203 | 5.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 128.116 | 125.086 | 126.317 | 128.326 | 126.527 | 123.415 | 128.821 | 121.497 | 120.267 | 128.525 | 125.695 | 120.114 | 110.453 | 108.439 | 107.602 | 110.059 | 118.474 | 110.884 | 115.827 | 115.027 | 116.373 | 113.538 | 130.429 | 101.911 | 74.298 | 85.513 | 74.418 | 75.633 | 73.593 | 73.845 | 73.8 | 61.544 | 61.125 | 62.607 | 63.506 | 66.758 | 67.193 | 69.402 | 68.899 | 70.413 | 55.111 | 48.64 | 46.859 | 46.204 | 47.934 | 40.594 | 47.6 | 48.984 | 53.711 | 43.793 | 91.341 | 96.295 | 56.245 | 43.974 | 108.679 | 108.679 | 51.087 | 202.903 | 43.417 | 40.998 | 45.568 | 218.194 | 33.622 | 40.653 | 71.168 | 33.98 | 32.818 | 73.173 | 24.966 | 33.623 | 13.052 | 11.653 | 15.458 | 10.751 | 11.396 | 11.51 | 11.005 | 12.353 | 10.782 | 13.019 | 10.23 | 9.944 | 9.007 | 9.525 | 9.576 | 6.34 | 100.906 | 92.744 | 99.157 | 90.594 | 97.756 | 105.004 | 121.465 | 115.55 | 106.524 | 8.19 | 5.041 | 80.052 | 5.935 | 6.711 | 9.672 | 10.955 | 15.787 | 7.761 | 8.102 | 7.989 | 2.105 | 8.305 | 2.298 | 8.8 | 2.499 | 2.099 | 2.208 | 9 | 2.099 | 2.397 | 2.892 | 6.898 | 2.59 | 2.098 | 2.294 | 6.897 | 1.901 |
Total Non-Current Assets
| 4,664.186 | 4,668.252 | 4,694.684 | 5,678.854 | 5,821.72 | 5,519.366 | 5,490.165 | 5,445.361 | 5,358.166 | 5,308.438 | 5,232.881 | 5,099.236 | 4,735.098 | 3,512.893 | 3,579.498 | 3,591.244 | 3,682.591 | 3,795.074 | 3,815.205 | 3,911.545 | 3,746.306 | 3,773.467 | 4,057.98 | 4,051.367 | 2,808.367 | 2,812.851 | 2,781.571 | 2,771.389 | 2,732.379 | 2,692.802 | 2,655.606 | 2,581.152 | 2,541.29 | 2,541.875 | 2,496.74 | 2,504.802 | 2,499.191 | 2,486.614 | 2,457.163 | 2,424.541 | 1,339.702 | 1,287.868 | 1,243.862 | 1,226.179 | 1,204.631 | 1,218.322 | 1,211.757 | 1,199.391 | 1,181.809 | 1,170.736 | 1,660.192 | 1,667.563 | 1,667.245 | 1,109.94 | 1,582.716 | 1,594.828 | 1,585.248 | 1,550.814 | 1,515.985 | 1,527.477 | 1,494.774 | 1,495.661 | 1,490.024 | 1,528.193 | 1,504.287 | 1,464.3 | 1,481.244 | 1,491.885 | 1,448.565 | 680.966 | 747.236 | 720.01 | 724.107 | 717.598 | 697.394 | 680.811 | 653.988 | 657.478 | 638.94 | 644.837 | 625.896 | 631.506 | 616.194 | 619.251 | 606.341 | 603.659 | 598.39 | 593.982 | 595.608 | 519.276 | 521.639 | 525.37 | 532.197 | 525.418 | 511.651 | 518.281 | 497.402 | 494.494 | 484.291 | 479.151 | 470.369 | 466.416 | 470.719 | 287.835 | 278.184 | 273.089 | 276.873 | 259.248 | 246.816 | 252.8 | 243.234 | 240.541 | 242.232 | 232.9 | 242.87 | 230.493 | 197.854 | 182.148 | 183.456 | 178.093 | 171.557 | 177.014 | 165.094 |
Total Assets
| 6,254.394 | 6,236.329 | 6,552.482 | 6,581.658 | 6,748.015 | 6,427.54 | 6,467.818 | 6,521.489 | 6,409.952 | 6,577.876 | 6,491.061 | 6,442.491 | 5,960.214 | 6,025.128 | 5,875.423 | 5,749.215 | 5,737.312 | 5,556.648 | 5,330.708 | 5,230.963 | 4,763.909 | 4,653.573 | 4,648.287 | 4,662.463 | 3,308.975 | 3,291.48 | 3,267.965 | 3,276.277 | 3,241.642 | 3,212.271 | 3,144.199 | 3,091.045 | 3,083.515 | 3,079.575 | 3,001.974 | 3,002.194 | 2,964.218 | 2,979.975 | 2,981.84 | 2,922.45 | 1,777.977 | 1,800.302 | 1,812.558 | 1,729.907 | 1,745.913 | 1,755.218 | 1,738.525 | 1,741.884 | 1,785.645 | 1,792.819 | 1,721.63 | 1,707.394 | 1,725.844 | 1,695.244 | 1,632.559 | 1,645.373 | 1,618.231 | 1,581.259 | 1,553.528 | 1,563.548 | 1,542.061 | 1,534.783 | 1,529.676 | 1,573.224 | 1,541.12 | 1,508.962 | 1,521.015 | 1,544.402 | 1,521.973 | 701.983 | 768.887 | 749.055 | 745.756 | 744.911 | 719.094 | 701.407 | 673.616 | 676.332 | 657.764 | 661.344 | 641.616 | 650.564 | 633.463 | 635.125 | 622.019 | 623.306 | 617.1 | 616.758 | 618.585 | 537.782 | 540.787 | 540.633 | 548.881 | 545.795 | 528.904 | 534.866 | 523.056 | 515.212 | 500.677 | 494.243 | 484.513 | 486.189 | 487.805 | 298.978 | 299.39 | 298.4 | 294.617 | 276.658 | 275.794 | 274.9 | 256.73 | 254.338 | 255.779 | 251.9 | 259.061 | 249.468 | 210.818 | 205.142 | 195.109 | 194.774 | 187.017 | 186.71 | 177.701 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.828 | 2.054 | 1.744 | 1.459 | 1.428 | 1.449 | 1.551 | 1.405 | 1.472 | 1.552 | 1.62 | 1.509 | 1.507 | 1.578 | 2.009 | 0.932 | 0.863 | 0.89 | 0.745 | 0.7 | 0.765 | 1.267 | 1.247 | 1.492 | 1.475 | 1.644 | 1.541 | 1.641 | 1.53 | 1.717 | 1.777 | 1.964 | 1.872 | 2.021 | 1.847 | 2.071 | 2.248 | 2.795 | 2.794 | 2.831 | 2.77 | 3.908 | 4.681 | 5.376 | 1.734 | 3.828 | 3.377 | 3.523 | 2.804 | 2.757 | 1.957 | 2.333 | 1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.482 | 3.186 | 5.63 | 9.684 | 17.988 | 15.264 | 148.956 | 137.054 | 143.981 | 391.873 | 304.536 | 193.894 | 181.193 | 181.368 | 187.508 | 212.261 | 175.785 | 230.789 | 183.893 | 162.224 | 129.489 | 139.349 | 155.101 | 153.829 | 76.066 | 131.422 | 87.978 | 127.467 | 93.311 | 97.229 | 104.672 | 105.501 | 67.591 | 117.871 | 82.778 | 60.458 | 57.869 | 68.963 | 69.228 | 91.814 | 64.226 | 78.229 | 63.141 | 62.024 | 52.293 | 66.665 | 67.058 | 59.912 | 55.846 | 68.823 | 62.44 | 52.017 | 186.355 | 57.207 | 41.929 | 48.189 | 46.325 | 50.194 | 44.479 | 48.395 | 39.565 | 44.973 | 50.397 | 36.501 | 54.576 | 57.299 | 52.942 | 60.762 | 55.979 | 45.997 | 109.145 | 96.16 | 96.6 | 99.1 | 9.005 | 108.77 | 86.69 | 90.675 | 91.245 | 111.795 | 2.16 | 93.964 | 94.979 | 97.051 | 81.398 | 89.394 | 84.197 | 74.248 | 77.234 | 70.793 | 79.764 | 86.034 | 92.204 | 101.824 | 80.213 | 86.862 | 74.081 | 77.395 | 73.918 | 78.186 | 79.354 | 66.386 | 84.831 | 10.447 | 0 | 24.6 | 16.139 | 2.001 | 0 | 0 | 0.3 | 0 | 0.803 | 0 | 4.697 | 0 | 0 | 0 | 0 | 0 | 0 | 4.698 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0.433 | 0 | 0 | 0 | 8.273 | 0 | 0 | 0 | 6.525 | 0 | 0 | 0 | 6.523 | 0 | 0 | 0 | 0.947 | 0 | 0 | 0 | 0.425 | 0 | 0 | 0 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,489.142 | 5,477.982 | 5,368.727 | 5,412.419 | 5,585.236 | 5,395.673 | 5,363.324 | 5,445.447 | 5,555.153 | 5,468.942 | 5,476.782 | 5,537.441 | 5,077.725 | 5,114.519 | 4,957.781 | 4,792.666 | 4,794.563 | 4,547.049 | 4,333.641 | 4,265.435 | 3,859.844 | 3,728.655 | 3,709.712 | 3,725.472 | 2,684.827 | 2,612.929 | 2,632.259 | 2,604.201 | 2,631.921 | 2,605.319 | 2,490.415 | 2,493.709 | 2,530.893 | 2,480.448 | 2,445.932 | 2,463.561 | 2,429.607 | 2,463.521 | 2,468.078 | 2,404.346 | 1,408.253 | 1,408.542 | 1,431.565 | 1,347.652 | 1,375.676 | 1,374.942 | 1,321.651 | 1,336.936 | 1,373.645 | 1,399.733 | 1,328.643 | 1,321.403 | 1,344.653 | 1,306.642 | 1,266.667 | 1,256.287 | 1,263.158 | 1,219.328 | 1,183.056 | 1,195.587 | 1,193.285 | 1,179.868 | 1,152.814 | 1,196.532 | 1,150.223 | 1,128.189 | 498.845 | 370.426 | 335.47 | 526.615 | 558.262 | 566.277 | 564.33 | 560.615 | 524.532 | 512.347 | 506.422 | 505.245 | 482.149 | 466.111 | 472.255 | 475.102 | 456.891 | 457.549 | 457.635 | 453.125 | 452.598 | 461.228 | 460.257 | 395.546 | 388.793 | 384.819 | 387.925 | 378.645 | 380.132 | 380.512 | 379.872 | 370.144 | 359.095 | 349.097 | 351.56 | 348.672 | 341.423 | 233.91 | 233.57 | 232.7 | 221.138 | 217.324 | 218.337 | 215.3 | 205.144 | 205.65 | 208.416 | 207 | 204.291 | 198.735 | 166.54 | 161.454 | 153.478 | 154.221 | 152.008 | 146.429 | 147.083 |
Total Current Liabilities
| 5,490.624 | 5,481.168 | 5,374.357 | 5,422.103 | 5,603.224 | 5,410.937 | 5,512.28 | 5,582.501 | 5,699.134 | 5,860.815 | 5,781.318 | 5,731.335 | 5,258.918 | 5,295.887 | 5,145.289 | 5,004.927 | 4,970.348 | 4,777.838 | 4,517.534 | 4,427.659 | 3,989.333 | 3,868.004 | 3,864.813 | 3,879.301 | 2,760.893 | 2,746.179 | 2,722.291 | 2,733.412 | 2,726.691 | 2,703.976 | 2,596.536 | 2,600.761 | 2,599.889 | 2,599.791 | 2,530.262 | 2,525.639 | 2,488.985 | 2,533.991 | 2,538.884 | 2,498.169 | 1,473.411 | 1,487.634 | 1,495.596 | 1,410.421 | 1,428.669 | 1,442.372 | 1,389.976 | 1,398.095 | 1,430.983 | 1,470.031 | 1,392.727 | 1,374.961 | 1,532.649 | 1,365.379 | 1,310.313 | 1,306.253 | 1,311.447 | 1,271.394 | 1,229.556 | 1,245.829 | 1,234.921 | 1,227.089 | 1,206.006 | 1,235.827 | 1,207.63 | 1,188.258 | 555.695 | 435.869 | 396.825 | 574.346 | 671.235 | 665.814 | 664.453 | 662.984 | 536.294 | 623.074 | 595.445 | 597.592 | 573.394 | 577.906 | 474.415 | 569.066 | 551.87 | 554.6 | 539.528 | 542.519 | 536.795 | 535.476 | 537.491 | 466.339 | 468.557 | 470.853 | 480.129 | 480.469 | 460.345 | 467.374 | 453.953 | 447.539 | 433.013 | 427.283 | 430.914 | 415.058 | 426.255 | 244.356 | 233.57 | 257.3 | 237.277 | 219.325 | 218.337 | 215.3 | 205.444 | 205.65 | 209.219 | 207 | 208.988 | 198.735 | 166.54 | 161.454 | 153.478 | 154.221 | 152.008 | 151.127 | 147.184 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 111.741 | 113.376 | 115.503 | 114.839 | 122.066 | 123.296 | 124.526 | 125.752 | 138.725 | 139.997 | 155.02 | 160.04 | 140.81 | 155.83 | 154.86 | 170.865 | 202.757 | 209.787 | 245.481 | 189.973 | 209.874 | 232.884 | 244.677 | 252.673 | 162.471 | 168.726 | 175.615 | 176.841 | 158.067 | 151.293 | 182.518 | 128.743 | 134.968 | 156.192 | 142.417 | 150.64 | 156.864 | 133.087 | 134.31 | 126.523 | 93.464 | 108.464 | 116.364 | 119.364 | 124.364 | 122.364 | 160.651 | 158.638 | 167.611 | 135.584 | 145.558 | 145.531 | 15.464 | 155.478 | 154.452 | 160.425 | 132.664 | 142.664 | 151.752 | 147.764 | 143.276 | 145.788 | 152.601 | 166.114 | 174.627 | 174.422 | 15.654 | 15.261 | 18.347 | 47 | 28.274 | 15.36 | 14.36 | 14.36 | 117.96 | 14.86 | 14.91 | 16.41 | 21.21 | 20.61 | 104.432 | 20.01 | 21.01 | 20.66 | 19.71 | 19.31 | 18.91 | 18.91 | 18.61 | 10.31 | 12.35 | 12.35 | 12.2 | 9.2 | 11.8 | 11.3 | 12.7 | 13.2 | 14.7 | 15.1 | 0 | 18 | 0 | 14.526 | 23.807 | 21.6 | 16.841 | 16.309 | 16.588 | 20.1 | 12.797 | 11.397 | 9.031 | 8.5 | 13.693 | 14.78 | 9.773 | 9.997 | 8.964 | 8.091 | 3.491 | 4.998 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 72.747 | 82.089 | 500.836 | 501.43 | 494.685 | 368.929 | 325.601 | 311.895 | 72.187 | 85.058 | 83.324 | 63.156 | 56.941 | 46.887 | 45.01 | 44.156 | 53.948 | 54.869 | 68.612 | 92.55 | 64.138 | 44.927 | 40.912 | 42.138 | 21.762 | 19.508 | 20.87 | 19.823 | 15.507 | 16.698 | 18.582 | 18.669 | 21.144 | 18.136 | 19.711 | 20.637 | 16.592 | 16.719 | 17.98 | 19.792 | 13.71 | 11.473 | 11.658 | 13.606 | 9.737 | 12.466 | 12.364 | 12.868 | 10.186 | 13.272 | 11.451 | 20.201 | 18.461 | 17.893 | 11.097 | 10.058 | 12.805 | 8.735 | 11.104 | 12.568 | 9.706 | 9.698 | 19.159 | 23.735 | 11.955 | 15.94 | 787.466 | 933.348 | 943.644 | 3.245 | 4.799 | 4.591 | 4.315 | 5.034 | 3.796 | 3.61 | 3.543 | 3.944 | 5.053 | 4.616 | 5.071 | 4.558 | 3.99 | 4.137 | 5.089 | 5.333 | 5.34 | 6.313 | 6.619 | 5.435 | 5.108 | 4.753 | 5.395 | 5.299 | 5.776 | 5.243 | 5.662 | 5.178 | 4.693 | 4.363 | 3.865 | 2.896 | 4.197 | 2.288 | 3.301 | -18.711 | 2.506 | 2.501 | 3.098 | 2.7 | 2.999 | 2.499 | 2.609 | 2.2 | 2.998 | 2.996 | 2.194 | 1.6 | 1.295 | 1.498 | 1.297 | 0.8 | 1.201 |
Total Non-Current Liabilities
| 184.145 | 195.465 | 615.887 | 616.269 | 616.751 | 492.225 | 450.127 | 437.647 | 210.168 | 224.268 | 237.514 | 222.324 | 196.839 | 201.766 | 199.87 | 213.995 | 255.644 | 263.56 | 314.093 | 282.523 | 274.012 | 276.587 | 285.589 | 294.811 | 184.233 | 188.234 | 196.485 | 196.664 | 173.574 | 167.991 | 201.1 | 147.412 | 156.112 | 174.328 | 162.128 | 171.36 | 173.456 | 149.806 | 152.29 | 146.315 | 107.174 | 119.937 | 128.022 | 132.97 | 134.101 | 134.83 | 173.015 | 171.506 | 177.797 | 148.856 | 157.379 | 165.732 | 33.925 | 173.371 | 165.549 | 170.483 | 145.469 | 151.399 | 162.856 | 160.332 | 152.982 | 155.486 | 171.76 | 189.849 | 186.582 | 190.362 | 803.12 | 948.609 | 961.991 | 50.245 | 33.073 | 19.951 | 18.675 | 19.394 | 121.756 | 18.47 | 18.453 | 20.354 | 26.263 | 25.226 | 109.503 | 24.568 | 25 | 24.797 | 24.799 | 24.643 | 24.25 | 25.223 | 25.229 | 15.745 | 17.458 | 17.103 | 17.595 | 14.499 | 17.576 | 16.543 | 18.362 | 18.378 | 19.393 | 19.463 | 3.865 | 20.896 | 4.197 | 16.814 | 27.108 | 2.889 | 19.347 | 18.811 | 19.685 | 22.8 | 15.796 | 13.897 | 11.64 | 10.7 | 16.691 | 17.776 | 11.967 | 11.597 | 10.258 | 9.589 | 4.788 | 5.797 | 1.201 |
Total Liabilities
| 5,674.769 | 5,676.633 | 5,990.244 | 6,038.372 | 6,219.975 | 5,903.162 | 5,962.407 | 6,020.148 | 5,909.302 | 6,085.083 | 6,018.832 | 5,953.659 | 5,455.757 | 5,497.653 | 5,345.159 | 5,218.922 | 5,225.992 | 5,041.398 | 4,831.627 | 4,710.182 | 4,263.345 | 4,144.591 | 4,150.402 | 4,174.112 | 2,945.126 | 2,934.413 | 2,918.776 | 2,930.076 | 2,900.265 | 2,871.967 | 2,797.636 | 2,748.173 | 2,756.001 | 2,774.119 | 2,692.39 | 2,696.999 | 2,662.441 | 2,683.797 | 2,691.174 | 2,644.484 | 1,580.585 | 1,607.571 | 1,623.618 | 1,543.391 | 1,562.77 | 1,577.202 | 1,562.991 | 1,569.601 | 1,608.78 | 1,618.887 | 1,550.106 | 1,540.693 | 1,566.574 | 1,538.75 | 1,475.862 | 1,476.736 | 1,456.916 | 1,422.793 | 1,392.412 | 1,406.161 | 1,387.903 | 1,382.575 | 1,377.766 | 1,425.676 | 1,394.212 | 1,378.62 | 1,358.815 | 1,384.478 | 1,358.816 | 624.591 | 704.308 | 685.765 | 683.128 | 682.378 | 658.05 | 641.544 | 613.898 | 617.946 | 599.657 | 603.132 | 583.918 | 593.634 | 576.87 | 579.397 | 564.327 | 567.162 | 561.045 | 560.699 | 562.72 | 482.084 | 486.015 | 487.956 | 497.724 | 494.968 | 477.921 | 483.917 | 472.315 | 465.917 | 452.406 | 446.746 | 434.779 | 435.954 | 430.451 | 261.171 | 260.678 | 260.2 | 256.624 | 238.136 | 238.022 | 238.1 | 221.24 | 219.546 | 220.859 | 217.7 | 225.679 | 216.512 | 178.507 | 173.051 | 163.736 | 163.81 | 156.795 | 156.924 | 148.384 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.802 | 15.784 | 15.767 | 15.749 | 15.733 | 15.716 | 15.699 | 15.683 | 15.667 | 15.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.58 | 21.58 | 21.58 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 16.581 | 12.463 | 12.463 | 12.463 | 12.463 | 12.463 | 12.463 | 12.463 | 12.463 | 12.213 | 11.713 | 11.713 | 11.713 | 11.713 | 11.713 | 11.713 | 11.713 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 | 8.686 | 5.165 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 24.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 227.79 | 217.776 | 206.49 | 306.03 | 294.066 | 294.784 | 295.862 | 290.548 | 286.767 | 289.289 | 276.998 | 262.395 | 253.5 | 243.365 | 232.639 | 219.884 | 206.23 | 188.191 | 175.017 | 198.382 | 190.212 | 201.105 | 191.007 | 181.984 | 173.771 | 168.951 | 163.709 | 159.315 | 153.542 | 148.078 | 151.28 | 147.015 | 141.797 | 136.975 | 134.935 | 130.543 | 127.618 | 123.901 | 117.374 | 111.471 | 108.667 | 105.127 | 102.432 | 98.754 | 95.218 | 91.473 | 88.11 | 84.325 | 83.722 | 77.125 | 76.443 | 72.8 | 70.008 | 66.299 | 63.461 | 60.449 | 57.876 | 55.619 | 53.531 | 51.393 | 49.436 | 48.079 | 47.109 | 46.921 | 43.547 | 43.683 | 76.501 | 76.114 | 74.475 | 72.333 | 44.459 | 43.873 | 42.753 | 42.447 | 41.69 | 40.908 | 39.918 | 38.63 | 37.615 | 37.066 | 36.174 | 35.085 | 34.49 | 33.539 | 32.744 | 31.832 | 30.641 | 29.852 | 29.085 | 28.375 | 27.504 | 26.662 | 25.88 | 25.082 | 24.373 | 23.882 | 23.499 | 23.102 | 22.703 | 22.371 | 21.987 | 21.511 | 21.882 | 21.292 | 22.407 | 21.8 | 21.552 | 21.012 | 20.085 | 19.2 | 18.495 | 17.596 | 16.958 | 15.9 | 15.192 | 14.481 | 13.662 | 13.096 | 12.35 | 11.886 | 11.071 | 10.695 | 10.206 |
Accumulated Other Comprehensive Income/Loss
| -63.098 | -72.762 | -58.842 | -58.135 | -60.804 | -64.899 | -84.606 | -82.704 | -78.885 | -89.047 | -96.623 | -65.231 | -42.016 | -8.865 | 3.452 | 9.828 | 4.04 | 24.592 | 19.816 | 18.548 | 6.877 | 4.372 | 3.086 | 1.623 | -2.623 | -5.661 | -9.09 | -7.407 | -6.204 | -2.602 | 0.665 | 1.473 | -0.182 | -1.133 | 5.22 | 5.405 | 5.126 | 3.408 | 4.636 | 3.273 | 6.306 | 5.322 | 4.474 | 4.699 | 2.977 | 1.049 | 2.216 | 2.874 | 7.249 | 11.05 | 9.183 | 8.278 | 3.831 | 3.484 | 5.782 | 3.329 | -1.33 | -1.826 | 2.98 | 1.461 | 0.254 | -0.256 | 0 | 0 | -0.905 | -1.573 | -2.866 | -2.741 | 1.441 | -0.206 | -0.136 | -0.717 | -0.372 | -0.455 | -0.495 | -1.19 | -0.788 | -0.743 | -0.537 | -0.335 | -0.573 | -0.035 | 0.376 | 0.091 | 1.62 | 1.361 | 1.686 | 2.376 | 1.846 | 1.78 | 1.724 | 1.001 | 0.338 | 0.743 | 1.021 | 0.943 | 1.119 | 0.371 | -0.254 | -0.696 | -0.707 | -0.507 | -0.2 | -0.099 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0 |
Other Total Stockholders Equity
| 393.353 | 393.102 | 393.01 | 278.81 | 278.197 | 277.912 | 277.574 | 276.916 | 276.187 | 275.97 | 275.273 | 275.087 | 276.392 | 276.394 | 277.592 | 284 | 284.469 | 285.886 | 287.667 | 287.27 | 286.894 | 286.924 | 287.211 | 288.163 | 180.238 | 181.314 | 182.107 | 181.83 | 181.576 | 182.365 | 182.155 | 181.921 | 173.686 | 157.901 | 157.716 | 157.534 | 157.32 | 157.156 | 156.943 | 151.509 | 73.729 | 73.592 | 73.344 | 74.373 | 76.258 | 76.804 | 76.518 | 76.394 | 77.204 | 77.067 | 77.208 | 76.933 | 76.741 | 78.021 | 78.764 | 80.367 | 80.295 | 80.216 | 80.166 | 80.11 | 80.062 | 79.996 | 80.428 | 76.27 | 79.925 | 79.542 | 79.875 | 77.861 | 78.555 | 0.1 | -4.308 | -4.43 | -4.317 | -4.023 | -4.715 | -4.419 | -3.976 | -4.065 | -3.535 | -3.083 | -2.467 | -2.684 | -2.837 | -2.466 | -1.236 | -1.613 | -0.836 | -0.733 | 0.37 | 0.979 | 0.98 | 0.45 | 0.375 | 0.438 | 1.025 | 1.56 | 1.559 | 1.258 | 1.258 | 1.258 | 3.89 | 4.667 | 35.671 | 16.615 | 16.205 | 16.2 | 16.44 | 17.41 | 17.587 | 17.5 | 16.995 | 17.196 | 17.962 | 18.3 | 18.39 | 18.675 | 18.748 | 18.895 | 19.023 | 18.978 | 19.151 | 19.191 | 19.111 |
Total Shareholders Equity
| 579.625 | 559.696 | 562.238 | 543.286 | 528.04 | 524.378 | 505.411 | 501.341 | 500.65 | 492.793 | 472.229 | 488.832 | 504.457 | 527.475 | 530.264 | 530.293 | 511.32 | 515.25 | 499.081 | 520.781 | 500.564 | 508.982 | 497.885 | 488.351 | 363.849 | 357.067 | 349.189 | 346.201 | 341.377 | 340.304 | 346.563 | 342.872 | 327.514 | 305.456 | 309.584 | 305.195 | 301.777 | 296.178 | 290.666 | 277.966 | 197.392 | 192.731 | 188.94 | 186.516 | 183.143 | 178.016 | 175.534 | 172.283 | 176.865 | 173.932 | 171.524 | 166.701 | 159.27 | 156.494 | 156.697 | 168.637 | 161.315 | 158.466 | 161.116 | 157.387 | 154.158 | 152.208 | 151.91 | 147.548 | 146.908 | 130.342 | 162.2 | 159.924 | 163.157 | 77.392 | 64.579 | 63.29 | 62.628 | 62.533 | 61.044 | 59.863 | 59.718 | 58.386 | 58.107 | 58.212 | 57.698 | 56.93 | 56.593 | 55.728 | 57.692 | 56.144 | 56.055 | 56.059 | 55.865 | 55.698 | 54.772 | 52.677 | 51.157 | 50.827 | 50.983 | 50.949 | 50.741 | 49.295 | 48.271 | 47.497 | 49.734 | 50.235 | 57.354 | 37.808 | 38.712 | 38.2 | 37.992 | 38.522 | 37.772 | 36.8 | 35.49 | 34.791 | 34.92 | 34.2 | 33.382 | 32.956 | 32.311 | 32.091 | 31.373 | 30.964 | 30.222 | 29.786 | 29.317 |
Total Equity
| 579.625 | 559.696 | 562.238 | 543.286 | 528.04 | 524.378 | 505.411 | 501.341 | 500.65 | 492.793 | 472.229 | 488.832 | 504.457 | 527.475 | 530.264 | 530.293 | 511.32 | 515.25 | 499.081 | 520.781 | 500.564 | 508.982 | 497.885 | 488.351 | 363.849 | 357.067 | 349.189 | 346.201 | 341.377 | 340.304 | 346.563 | 342.872 | 327.514 | 305.456 | 309.584 | 305.195 | 301.777 | 296.178 | 290.666 | 277.966 | 197.392 | 192.731 | 188.94 | 186.516 | 183.143 | 178.016 | 175.534 | 172.283 | 176.865 | 173.932 | 171.524 | 166.701 | 159.27 | 156.494 | 156.697 | 168.637 | 161.315 | 158.466 | 161.116 | 157.387 | 154.158 | 152.208 | 151.91 | 147.548 | 146.908 | 130.342 | 162.2 | 159.924 | 163.157 | 77.392 | 64.579 | 63.29 | 62.628 | 62.533 | 61.044 | 59.863 | 59.718 | 58.386 | 58.107 | 58.212 | 57.698 | 56.93 | 56.593 | 55.728 | 57.692 | 56.144 | 56.055 | 56.059 | 55.865 | 55.698 | 54.772 | 52.677 | 51.157 | 50.827 | 50.983 | 50.949 | 50.741 | 49.295 | 48.271 | 47.497 | 49.734 | 50.235 | 57.354 | 37.808 | 38.712 | 38.2 | 37.992 | 38.522 | 37.772 | 36.8 | 35.49 | 34.791 | 34.92 | 34.2 | 33.382 | 32.956 | 32.311 | 32.091 | 31.373 | 30.964 | 30.222 | 29.786 | 29.317 |
Total Liabilities & Shareholders Equity
| 6,254.394 | 6,236.329 | 6,552.482 | 6,581.658 | 6,748.015 | 6,427.54 | 6,467.818 | 6,521.489 | 6,409.952 | 6,577.876 | 6,491.061 | 6,442.491 | 5,960.214 | 6,025.128 | 5,875.423 | 5,749.215 | 5,737.312 | 5,556.648 | 5,330.708 | 5,230.963 | 4,763.909 | 4,653.573 | 4,648.287 | 4,662.463 | 3,308.975 | 3,291.48 | 3,267.965 | 3,276.277 | 3,241.642 | 3,212.271 | 3,144.199 | 3,091.045 | 3,083.515 | 3,079.575 | 3,001.974 | 3,002.194 | 2,964.218 | 2,979.975 | 2,981.84 | 2,922.45 | 1,777.977 | 1,800.302 | 1,812.558 | 1,729.907 | 1,745.913 | 1,755.218 | 1,738.525 | 1,741.884 | 1,785.645 | 1,792.819 | 1,721.63 | 1,707.394 | 1,725.844 | 1,695.244 | 1,632.559 | 1,645.373 | 1,618.231 | 1,581.259 | 1,553.528 | 1,563.548 | 1,542.061 | 1,534.783 | 1,529.676 | 1,573.224 | 1,541.12 | 1,508.962 | 1,521.015 | 1,544.402 | 1,521.973 | 701.983 | 768.887 | 749.055 | 745.756 | 744.911 | 719.094 | 701.407 | 673.616 | 676.332 | 657.764 | 661.344 | 641.616 | 650.564 | 633.463 | 635.125 | 622.019 | 623.306 | 617.1 | 616.758 | 618.585 | 537.782 | 540.787 | 540.633 | 548.881 | 545.795 | 528.904 | 534.866 | 523.056 | 515.212 | 500.677 | 494.243 | 484.513 | 486.189 | 487.805 | 298.978 | 299.39 | 298.4 | 294.617 | 276.658 | 275.794 | 274.9 | 256.73 | 254.338 | 255.779 | 251.9 | 259.061 | 249.468 | 210.818 | 205.142 | 195.109 | 194.774 | 187.017 | 186.71 | 177.701 |