Modi Rubber Limited

NSE:MODIRUBBER.NS

122.84 (INR) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 67.14779.73623.06710.29761.62584.79122.94511.834122.413144.429178.664101.39850.612474.57387.257102.793116.512127.7476.1459.11616.769
Short Term Investments 848.823669.67797.5371,094.295663.076562.866503.687382.877925.322932.106525.897418.4652.0400000252.84662.77672.515
Cash and Short Term Investments 915.392749.406820.6041,104.592724.701647.656626.632394.7111,047.7351,076.535704.561519.798702.652474.57387.257102.793116.512127.747258.99171.89289.284
Net Receivables 262.211000006.192249.41337.515105.266.2830.6800645.828137.025122.85150.358307.29386.542384.933
Inventory 0000007.5427.5427.542157.5658.0497.5427.5427.542955.416261.085184.586204.522481.318584.301632.659
Other Current Assets 51.84849.486154.00765.35342.46254.763233.38112.687236.915295.714227.103327.57793.459160.83489.14136.928128.691142.521328.359341.119347.891
Total Current Assets 1,229.4511,064.568974.6111,172.348767.163702.419873.747664.351,629.7071,635.074945.996855.597803.653642.9452,177.641637.831552.639625.1481,375.9581,383.8541,454.767
Non-Current Assets:
Property, Plant & Equipment, Net 2,276.7822,245.0052,172.17272.463294.508293.617322.822320.552670.868653.826154.804152.879161.722161.73830.131827.881684.384593.874871.081908.084919.772
Goodwill 349.019340.4830000000000000000000
Intangible Assets 0.0820.1090.0730.130.1880.2430.2270.2320.4460.0150.0470.008000000000
Goodwill and Intangible Assets 349.101340.5920.0730.130.1880.2430.2270.2320.4460.0150.0470.0080.008000000.0080.0080.008
Long Term Investments 3,545.8222,896.9642,881.8562,105.3282,125.3912,360.9662,129.05861.3991,410.36-6.697201.173449.97170.77600000527.442550.799551.005
Tax Assets 0033.75133.61334.76548.4673.208300.046157.191104.129174.28199.353146.889146.8890000000
Other Non-Current Assets 36.141708.326798.781,014.2231,172.1861,120.7741,094.8773,047.17361.0361,441.4371,011.224881.5031,143.3721,374.856544.769423.102975.4262,489.62703.44110.596
Total Non-Current Assets 6,207.8466,190.8875,886.633,425.7573,627.0383,824.063,620.1923,729.4022,299.9012,192.711,541.5281,683.7141,522.7671,683.4751,374.91,250.9831,659.813,083.5011,398.5311,462.3321,481.381
Total Assets 7,437.2977,255.4556,861.2414,598.1054,394.2014,526.4794,493.9394,393.7523,929.6083,827.7842,487.5242,539.3112,326.422,326.423,552.5411,888.8142,212.4493,708.6492,774.4892,846.1862,936.148
Liabilities & Equity:
Current Liabilities:
Account Payables 86.22488.74177.8413.86813.77313.68927.16244.84644.733125.57244.73344.73364.15500000965.2531,022.9761,014.706
Short Term Debt 127.806124.1579.4814.5085.7343.4433.443.07326.2926.90125476000000708.568755.379654.502
Tax Payables 127.869129.829131.332132.45133.95200254.432252.122251.396000000000.6060.7454.15
Deferred Revenue 33.42316.7740.0970.09700006.003000000000000
Other Current Liabilities 47.65235.38525.80367.778128.296307.541361.29100.306204.826156.331368.861442.248487.674555.745854.626701.781,274.4531,760.1031,257.2781,298.0441,449.937
Total Current Liabilities 422.974394.886244.553218.701281.755324.673391.892402.657533.974560.2438.594533.981611.829555.745854.626701.781,274.4531,760.1032,931.7053,077.1443,123.295
Non-Current Liabilities:
Long Term Debt 79.7687.50336.48538.87443.38228.72932.17335.6123.9977.7723.2194.0621.20462.0981,707.036105.2064821,024.767212.29167.5165.5
Deferred Revenue Non-Current 0.0231.2941.6491.66100000000000000000
Deferred Tax Liabilities Non-Current 370.135382.35387.745000000000000000000
Other Non-Current Liabilities 8.1674.8762.0820.4312.1119.6069.0976.7975.427.9565.4994.814.810000042.135168.016167.458
Total Non-Current Liabilities 458.085476.023426.31240.96645.49338.33541.2742.4099.41715.7288.7188.8726.01462.0981,707.036105.2064821,024.767254.425335.516332.958
Total Liabilities 881.059870.909670.865259.667327.248363.008433.162445.066543.391572.597447.312542.853617.843617.8432,561.662806.9861,288.6732,784.873,186.133,412.663,456.253
Equity:
Preferred Stock 000000000000000000000
Common Stock 249.959249.959250.405250.405250.405250.405250.405250.405250.405250.405250.405250.405250.405250.405250.405320.405250.405250.405250.405250.405250.405
Retained Earnings 2,449.7222,294.4492,017.8981,761.5861,715.4271,956.6121,763.6021,651.5111,380.5442,211.3811,119.3331,075.579000000-1,412.52-1,557.353-1,506.625
Accumulated Other Comprehensive Income/Loss 3,270.6771,378.2221,378.22201,522.88901,468.5380-1,649.201215.169000-803.71300-749.36285.142172.242162.242157.883
Other Total Stockholders Equity 578.2322,460.4712,543.8512,326.447578.2321,956.454578.2322,046.773,404.469578.232670.474670.4741,458.1722,261.885740.474761.4231,422.733588.232578.232578.232578.232
Total Shareholders Equity 6,548.596,383.1016,190.3764,338.4384,066.9534,163.4714,060.7773,948.6863,386.2173,255.1872,040.2121,996.4581,708.5771,708.577990.8791,081.828923.776923.779-411.641-566.474-520.105
Total Equity 6,556.2386,384.5466,190.3764,338.4384,066.9534,163.4714,060.7773,948.6863,386.2173,255.1872,040.2121,996.4581,708.5771,708.577990.8791,081.828923.776923.779-411.641-566.474-520.105
Total Liabilities & Shareholders Equity 7,437.2977,255.4556,861.2414,598.1054,394.2014,526.4794,493.9394,393.7523,929.6083,827.7842,487.5242,539.3112,326.422,326.423,552.5411,888.8142,212.4493,708.6492,774.4892,846.1862,936.148