Modular Medical, Inc.
NASDAQ:MODD
2.23 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.052 | 9.232 | 2.047 | 6.33 | 9.952 | 3.799 | 7.691 | 10.841 | 13.697 | 9.076 | 0.204 | 0.798 | 3.381 | 1.468 | 0.597 | 1.487 | 3.141 | 3.122 | 3.718 | 4.776 | 5.707 | 6.554 | 7.138 | 3.688 | 4.054 | 4.297 | 4.51 | 4.768 | 1.372 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.052 | 9.232 | 2.047 | 6.33 | 9.952 | 3.799 | 7.691 | 10.841 | 13.697 | 9.076 | 0.204 | 0.798 | 3.381 | 1.468 | 0.597 | 1.487 | 3.141 | 3.122 | 3.718 | 4.776 | 5.707 | 6.554 | 7.138 | 3.688 | 4.054 | 4.297 | 4.51 | 4.768 | 1.372 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.355 | 0.318 | 0.59 | 0.133 | 0.283 | 0.147 | 0.28 | 0.165 | 0.262 | 0.313 | 0.065 | 0.047 | 0.085 | 0.181 | 0.048 | 0.035 | 0.038 | 0.064 | 0.054 | 0.018 | 0.01 | 0.016 | 0.022 | 0 | 0.007 | 0.017 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5.407 | 9.697 | 2.342 | 6.463 | 10.235 | 4.046 | 7.971 | 11.005 | 13.959 | 9.39 | 0.269 | 0.845 | 3.466 | 1.649 | 0.645 | 1.522 | 3.18 | 3.186 | 3.773 | 4.793 | 5.716 | 6.569 | 7.16 | 3.688 | 4.06 | 4.313 | 4.513 | 4.77 | 1.372 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.665 | 4.11 | 3.857 | 3.596 | 3.431 | 3.199 | 0.768 | 0.332 | 0.382 | 0.357 | 0.383 | 0.43 | 0.476 | 0.499 | 0.547 | 0.577 | 0.541 | 0.572 | 0.11 | 0.092 | 0.076 | 0.076 | 0.06 | 0.043 | 0.018 | 0.013 | 0.012 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | -0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4.665 | 4.11 | 3.857 | 3.596 | 3.431 | 3.199 | 0.768 | 0.432 | 0.482 | 0.457 | 0.483 | 0.53 | 0.576 | 0.599 | 0.647 | 0.677 | 0.641 | 0.672 | 0.11 | 0.092 | 0.084 | 0.084 | 0.067 | 0.051 | 0.026 | 0.021 | 0.02 | 0.01 | -0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 10.072 | 13.807 | 6.199 | 10.059 | 13.666 | 7.245 | 8.739 | 11.438 | 14.441 | 9.846 | 0.752 | 1.375 | 4.042 | 2.248 | 1.292 | 2.199 | 3.82 | 3.859 | 3.883 | 4.886 | 5.8 | 6.653 | 7.227 | 3.739 | 4.086 | 4.334 | 4.533 | 4.781 | 1.372 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.461 | 0.802 | 0.704 | 0.546 | 0.473 | 0.285 | 0.382 | 0.245 | 0.487 | 0.3 | 0.671 | 0.693 | 0.463 | 0.169 | 0.207 | 0.214 | 0.255 | 0.367 | 0.254 | 0.245 | 0 | 0.138 | 0 | 0.047 | 0.017 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.001 | 0 | 0.079 | 0.077 | 0 | 0.001 | 0.069 | 0.067 | 0.003 | 0.061 | 0.061 | 0.059 | 0 | 0.054 | 0.053 | 0.001 | 0.002 | 0.044 | 0 | 0 | 0 | 0 | 0.001 | 0.037 | 0.035 | 0.031 | 0.03 | 0.029 | 0.027 | 0.024 | 0.02 | 0.018 | 0.014 |
Short Term Debt
| 0.772 | 0.746 | 0.724 | 0.35 | 0.678 | 0.355 | 0.155 | 0.229 | 0.3 | 0.145 | 7.125 | 5.125 | 4.63 | 2.628 | 0.305 | 0.281 | 0.276 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.021 | -0.142 | -0.008 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0 | -0.102 | -0.1 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.109 | -0.093 | 0.011 | 0.216 | -0.141 | 0.339 | 0.178 | 0.222 | 0.204 | 0.525 | 1.124 | 0.544 | 0.382 | 0.5 | 0.308 | 0.238 | 0.196 | 0.202 | 0.02 | 0.086 | 0.253 | 0.041 | 0.063 | 0 | 0 | 0.015 | 0.033 | 0 | 0.074 | 0.22 | 0.213 | 0.205 | 0.194 | 0.187 | 0.181 | 0.17 | 0.045 | 0.159 | 0.153 | 0.135 | 0.03 | 0.127 | 0.122 | 0.116 | 0.018 | 0.104 | 0.013 | 0.094 | 0.088 | 0.006 | 0.004 | 0.076 | 0.07 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0.051 | 0.049 | 0 | 0.043 | 0.043 | 0.042 | 0.038 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1.342 | 1.455 | 1.439 | 1.112 | 1.01 | 0.979 | 0.715 | 0.695 | 0.991 | 0.97 | 8.921 | 6.362 | 5.474 | 3.297 | 0.821 | 0.733 | 0.728 | 0.661 | 0.275 | 0.331 | 0.253 | 0.179 | 0.063 | 0.047 | 0.017 | 0.015 | 0.033 | 0.021 | 0.074 | 0.22 | 0.213 | 0.205 | 0.194 | 0.187 | 0.181 | 0.174 | 0.165 | 0.159 | 0.153 | 0.14 | 0.132 | 0.127 | 0.122 | 0.116 | 0.109 | 0.104 | 0.1 | 0.095 | 0.088 | 0.085 | 0.081 | 0.077 | 0.071 | 0.069 | 0.067 | 0.065 | 0.061 | 0.061 | 0.059 | 0.058 | 0.054 | 0.053 | 0.052 | 0.051 | 0.044 | 0.043 | 0.043 | 0.042 | 0.038 | 0.038 | 0.037 | 0.035 | 0.031 | 0.03 | 0.029 | 0.027 | 0.024 | 0.02 | 0.018 | 0.014 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.714 | 0.817 | 0.915 | 1.009 | 1.1 | 1.19 | 0 | 0 | 0 | 0.04 | 0.077 | 0.114 | 0.15 | 0.184 | 0.471 | 0.559 | 0.625 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.714 | 0.817 | 0.915 | 1.009 | 1.1 | 1.19 | 0 | 0 | 0 | 0.04 | 0.077 | 0.114 | 0.15 | 0.226 | 0.471 | 0.559 | 0.625 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.056 | 2.272 | 2.354 | 2.121 | 2.11 | 2.169 | 0.715 | 0.695 | 0.991 | 1.01 | 8.998 | 6.476 | 5.624 | 3.523 | 1.292 | 1.292 | 1.353 | 0.98 | 0.275 | 0.331 | 0.253 | 0.179 | 0.063 | 0.047 | 0.017 | 0.015 | 0.033 | 0.021 | 0.074 | 0.22 | 0.213 | 0.205 | 0.194 | 0.187 | 0.181 | 0.174 | 0.165 | 0.159 | 0.153 | 0.14 | 0.132 | 0.127 | 0.122 | 0.116 | 0.109 | 0.104 | 0.1 | 0.095 | 0.088 | 0.085 | 0.081 | 0.077 | 0.071 | 0.069 | 0.067 | 0.065 | 0.061 | 0.061 | 0.059 | 0.058 | 0.054 | 0.053 | 0.052 | 0.051 | 0.044 | 0.043 | 0.043 | 0.042 | 0.038 | 0.038 | 0.037 | 0.035 | 0.031 | 0.03 | 0.029 | 0.027 | 0.024 | 0.02 | 0.018 | 0.014 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.032 | 0.032 | 0.021 | 0.021 | 0.021 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.006 | 0.019 | 0.019 | 0.006 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 |
Retained Earnings
| -70.066 | -65.929 | -61.648 | -56.379 | -52.196 | -48.459 | -44.887 | -41.529 | -38.079 | -34.58 | -30.005 | -25.164 | -20.782 | -15.947 | -14.174 | -12.304 | -10.443 | -8.569 | -6.651 | -5.518 | -4.37 | -3.248 | -2.241 | -1.502 | -0.958 | -0.709 | -0.553 | -0.294 | -0.384 | -0.304 | -0.297 | -0.289 | -0.278 | -0.271 | -0.265 | -0.258 | -0.247 | -0.239 | -0.231 | -0.224 | -0.216 | -0.211 | -0.206 | -0.2 | -0.193 | -0.188 | -0.184 | -0.179 | -0.172 | -0.169 | -0.165 | -0.161 | -0.155 | -0.153 | -0.151 | -0.149 | -0.146 | -0.145 | -0.143 | -0.142 | -0.138 | -0.137 | -0.136 | -0.135 | -0.128 | -0.127 | -0.127 | -0.126 | -0.122 | -0.122 | -0.121 | -0.119 | -0.115 | -0.114 | -0.113 | -0.111 | -0.106 | -0.103 | -0.101 | -0.096 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0.15 | 0 | 0 | 14.672 | 0 | 0 | 0 | 0.924 | 0 | 0 | 0 | 0.02 | -0 | -0 | -0 | -0 | 0 | -0 | 0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 78.05 | 77.432 | 65.472 | 64.296 | 63.731 | 53.524 | 52.9 | 52.261 | 51.518 | 43.406 | 21.602 | 20.044 | 19.182 | 14.666 | 14.155 | 13.193 | 12.892 | 10.506 | 10.242 | 10.055 | 9.899 | 9.685 | 9.388 | 5.178 | 5.012 | 5.012 | 5.037 | 5.037 | 1.316 | 0.304 | 0.075 | 0.075 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.188 | 0.184 | 0.179 | 0.083 | 0.169 | 0.165 | 0.161 | 0.083 | 0.153 | 0.151 | 0.149 | 0.083 | 0.145 | 0.143 | 0.142 | 0.083 | 0.137 | 0.136 | 0.135 | 0.083 | 0.127 | 0.127 | 0.126 | 0.083 | 0.122 | 0.121 | 0.119 | 0.083 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Total Shareholders Equity
| 8.016 | 11.535 | 3.845 | 7.938 | 11.556 | 5.076 | 8.024 | 10.743 | 13.45 | 8.837 | -8.247 | -5.101 | -1.581 | -1.275 | -0.001 | 0.907 | 2.468 | 2.878 | 3.608 | 4.555 | 5.546 | 6.474 | 7.164 | 3.692 | 4.069 | 4.319 | 4.5 | 4.759 | 1.298 | -0.22 | -0.213 | -0.205 | -0.194 | -0.187 | -0.181 | -0.174 | -0.163 | -0.155 | -0.147 | -0.14 | -0.132 | -0.127 | -0.122 | -0.116 | -0.109 | -0.104 | -0.1 | -0.095 | -0.088 | -0.085 | -0.081 | -0.077 | -0.071 | -0.069 | -0.067 | -0.065 | -0.061 | -0.061 | -0.059 | -0.058 | -0.054 | -0.053 | -0.052 | -0.051 | -0.044 | -0.043 | -0.043 | -0.042 | -0.038 | -0.038 | -0.037 | -0.035 | -0.031 | -0.03 | -0.029 | -0.027 | -0.024 | -0.02 | -0.018 | -0.014 |
Total Equity
| 8.016 | 11.535 | 3.845 | 7.938 | 11.556 | 5.076 | 8.024 | 10.743 | 13.45 | 8.837 | -8.247 | -5.101 | -1.581 | -1.275 | -0.001 | 0.907 | 2.468 | 2.878 | 3.608 | 4.555 | 5.546 | 6.474 | 7.164 | 3.692 | 4.069 | 4.319 | 4.5 | 4.759 | 1.298 | -0.22 | -0.213 | -0.205 | -0.194 | -0.187 | -0.181 | -0.174 | -0.163 | -0.155 | -0.147 | -0.14 | -0.132 | -0.127 | -0.122 | -0.116 | -0.109 | -0.104 | -0.1 | -0.095 | -0.088 | -0.085 | -0.081 | -0.077 | -0.071 | -0.069 | -0.067 | -0.065 | -0.061 | -0.061 | -0.059 | -0.058 | -0.054 | -0.053 | -0.052 | -0.051 | -0.044 | -0.043 | -0.043 | -0.042 | -0.038 | -0.038 | -0.037 | -0.035 | -0.031 | -0.03 | -0.029 | -0.027 | -0.024 | -0.02 | -0.018 | -0.014 |
Total Liabilities & Shareholders Equity
| 10.072 | 13.807 | 6.199 | 10.059 | 13.666 | 7.245 | 8.739 | 11.438 | 14.441 | 9.846 | 0.752 | 1.375 | 4.042 | 2.248 | 1.292 | 2.199 | 3.82 | 3.859 | 3.883 | 4.886 | 5.8 | 6.653 | 7.227 | 3.739 | 4.086 | 4.334 | 4.533 | 4.781 | 1.372 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |