Modine Manufacturing Company (MOD) - Quarterly Income Statement

Home
MOD
Financials

109.77 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2
Revenue Numbers are in millions	658	661.5	603.5	561.4	620.5	622.4	618.1	560	578.8	541	574.4	502.2	478.9	494.6	514.9	484.3	461.4	347.8	472.9	473.4	500.2	529	556.7	541	548.9	566.1	566.6	512.7	508.3	515.5	488.3	349.8	317.7	347.2	343.7	328.7	334	346.1	363	363.6	377.3	392.5	390.6	347	364.2	375.8	359.6	326.1	339.922	350.376	388.717	373.282	397.29	417.863	397.121	360.043	345.902	345.169	324.914	302.39	282.298	253.632	110.531	365.201	433.263	499.719	478.505	495.301	431.494	444.073	421.64	467.927	437.512	430.393	416.88	411.03	404.152	450.93	414.55	418.398	363.62	347.362	321.043	310.799	279.059	288.898	271.877	272.02	275.558	272.62	254.582	270.433	269.114	280.631	256.79	252.346	269.775	286.484	285.169	283.5	286.7	283.8	281	284.4	273	273.1	255	267.7	260.8	256.9	243.3	253	254.2	248.5	244.2	252.8	254.3	239.2	242.3	240.5	221.8	208.4	193.1	172.4	157	147.2	145.8	146.6	144.6	133.8	137.2	130.8	132.7	125.9	122.6	126.5	118.6	114.4	108.5	111.4	110.6	105.8	110.4	106.2	106.8	100.5	103.1	98.6	100	93.6	91.6	89.7	86.7	80.9	80.8	80.4	78.1
Cost of Revenue Numbers are in millions	492.4	497	468.2	434.1	485.4	494.5	505.9	462.4	482.6	457.6	479.2	427.6	412.6	421.4	431.1	401.6	380.6	301.7	398	399.9	424.5	445.6	465.1	449.3	461	471.8	470.1	427.3	422.2	427	403.4	291.1	270	285.2	281.5	270.1	288.3	289.1	300.3	304.2	320.6	324.8	328.3	290.2	307	313.9	303.5	277.9	287.326	298.791	323.34	313.539	335.271	348.432	339.15	302.948	288.275	289.194	280.645	254.674	239.939	217.767	98.649	323.288	378.324	421.419	419.607	418.29	368.778	373.103	363.359	388.963	369.001	354.297	347.544	330.818	324.366	353.778	325.418	322.713	280.488	265.202	239.838	236.366	215.744	214.735	203.64	204.194	207.794	203.74	195.88	203.592	204.151	206.668	197.146	186.884	198.764	203.897	158.757	205.2	207.1	201.9	158.4	207.2	197	194.6	138.4	192.1	185.5	181.9	132.5	181.7	184.9	180.9	141.8	189	186.4	178.3	133.6	170.9	155.8	149.9	106.5	119.9	108.3	103.7	77	104.6	103.1	90	69	93.6	95	91.5	67.8	93.1	82.4	80.7	58	78	79.5	75.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	165.6	164.5	135.3	127.3	135.1	127.9	112.2	97.6	96.2	83.4	95.2	74.6	66.3	73.2	83.8	82.7	80.8	46.1	74.9	73.5	75.7	83.4	91.6	91.7	87.9	94.3	96.5	85.4	86.1	88.5	84.9	58.7	47.7	62	62.2	58.6	45.7	57	62.7	59.4	56.7	67.7	62.3	56.8	57.2	61.9	56.1	48.2	52.596	51.585	65.377	59.743	62.019	69.431	57.971	57.095	57.627	55.975	44.269	47.716	42.359	35.865	11.882	41.913	54.939	78.3	58.898	77.011	62.716	70.97	58.281	78.964	68.511	76.096	69.336	80.212	79.786	97.152	89.132	95.685	83.132	82.16	81.205	74.433	63.315	74.163	68.237	67.826	67.764	68.88	58.702	66.841	64.963	73.963	59.644	65.462	71.011	82.587	126.412	78.3	79.6	81.9	122.6	77.2	76	78.5	116.6	75.6	75.3	75	110.8	71.3	69.3	67.6	102.4	63.8	67.9	60.9	108.7	69.6	66	58.5	86.6	52.5	48.7	43.5	68.8	42	41.5	43.8	68.2	37.2	37.7	34.4	54.8	33.4	36.2	33.7	50.5	33.4	31.1	30.1	110.4	106.2	106.8	100.5	103.1	98.6	100	93.6	91.6	89.7	86.7	80.9	80.8	80.4	78.1
Gross Profit Ratio Numbers are in millions	0.252	0.249	0.224	0.227	0.218	0.205	0.182	0.174	0.166	0.154	0.166	0.149	0.138	0.148	0.163	0.171	0.175	0.133	0.158	0.155	0.151	0.158	0.165	0.17	0.16	0.167	0.17	0.167	0.169	0.172	0.174	0.168	0.15	0.179	0.181	0.178	0.137	0.165	0.173	0.163	0.15	0.172	0.159	0.164	0.157	0.165	0.156	0.148	0.155	0.147	0.168	0.16	0.156	0.166	0.146	0.159	0.167	0.162	0.136	0.158	0.15	0.141	0.107	0.115	0.127	0.157	0.123	0.155	0.145	0.16	0.138	0.169	0.157	0.177	0.166	0.195	0.197	0.215	0.215	0.229	0.229	0.237	0.253	0.239	0.227	0.257	0.251	0.249	0.246	0.253	0.231	0.247	0.241	0.264	0.232	0.259	0.263	0.288	0.443	0.276	0.278	0.289	0.436	0.271	0.278	0.287	0.457	0.282	0.289	0.292	0.455	0.282	0.273	0.272	0.419	0.252	0.267	0.255	0.449	0.289	0.298	0.281	0.448	0.305	0.31	0.296	0.472	0.286	0.287	0.327	0.497	0.284	0.284	0.273	0.447	0.264	0.305	0.295	0.465	0.3	0.281	0.284	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	42	0	0	0	44	0	0	0	50.3	0	0	0	46.3	0	0	0	59.5	0	0	0	69.8	0	0	0	65.8	0	0	0	64.4	0	0	0	61.1	0	0	0	62	0	0	0	62.7	0	0	0	70.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	85.8	84	76.4	68.8	69.8	0	58	58	59.4	0	161.6	50.3	51.9	59.4	59.3	56.1	50.8	44.7	55.2	63.5	67.4	63.5	64.2	57.2	63.4	59.3	63.6	60.8	62.2	59.2	60.6	51.1	48.7	44.6	41.6	43.3	76.8	42.8	48.7	45.2	47.8	42.8	48.8	44.5	46	42.4	39.5	42.3	41.318	43.224	46.01	43.523	50.075	49.438	52.289	45.971	45.272	41.768	41.266	40.672	37.017	38.547	28.158	47.032	61.601	62.822	64.167	45.7	54.8	56.4	61.563	59.1	59.2	53.1	55.388	57.5	56.7	50.6	70.724	49.6	42.2	39.7	63.956	58.2	58.1	57.2	0	0	0	0	56.295	53.9	55.1	56.5	52.554	56.8	60.3	56.4	54.952	57	54.7	51.7	51.6	51	48.4	45.6	47.5	45	46.3	44.5	43.9	45.8	44.6	42.1	42.1	42.4	41.2	35.5	43.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	1.2	-1.2	-0.8	0	-0.9	0	2.9	0	-0.6	0	-108.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.879	0.75	-1.438	0	1.102	1.81	1.962	0	-0.002	-0.049	16.733	0	20.827	21.252	19.785	-5.713	1.955	1.949	1.809	0	0	0	0	0	-0.036	-0.047	0.021	0	-3.293	-2.646	-3.112	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	85.8	82.8	75.6	68.8	68.9	61.4	60.9	58	58.8	56.3	53.5	50.3	51.9	59.4	59.3	56.1	50.8	44.7	55.2	63.5	67.4	63.5	64.2	57.2	63.4	59.3	63.6	60.8	62.2	59.2	60.6	51.1	48.7	44.6	41.6	43.3	76.8	42.8	48.7	45.2	47.8	42.8	48.8	44.5	46	42.4	39.5	42.3	41.318	43.224	46.01	43.523	50.075	49.438	52.289	45.971	45.272	41.768	41.266	40.672	37.017	38.547	28.158	47.032	61.601	62.822	64.167	60.579	55.55	54.962	61.563	60.202	61.01	55.062	55.388	57.498	56.651	67.333	70.724	70.427	63.452	59.485	63.956	60.155	60.049	59.009	56.402	53.095	58.367	53.306	56.295	53.864	55.053	56.521	52.554	53.507	57.654	53.288	54.952	57	54.7	51.7	51.6	51	48.4	45.6	47.5	45	46.3	44.5	43.9	45.7	44.6	42.3	42.1	42.4	41.2	35.5	43.4	39.9	38.7	34.3	37	33.9	29.3	26.5	27.8	28.4	27	25.2	28.9	26.7	25.5	25.4	27	27.2	24.4	22.7	22.3	21.5	22.8	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	1.9	-1.9	2.1	-1.6	0.1	-0.6	-0.3	-0.4	-1.4	-2.3	-0.5	-1.1	-0.7	-0.2	-1.2	-0.8	-0.7	-0.8	-2.5	-0.7	-0.7	-1.1	-2	-0.5	-0.7	-1.1	-1	-0.6	-1.1	-0.8	-0.8	0	-0.1	-0.2	9.2	-0.4	-0.1	0	0.5	0	0	0	0.8	-0.3	0	-0.5	0.2	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.165	0	3.031	0.134	15.965	16.621	-0.85	1.138	0	-0.202	-0.51	-1.962	0	0.002	-0.051	-16.833	0	-20.827	-21.852	-18.285	5.813	-1.955	-2.049	-1.809	0	0	0	0	0	8.536	-0.053	-0.021	0	3.293	-12.454	1.212	48.822	0	0	-0	44.2	0.1	0	0.1	41.8	0	0	0	41.5	0.1	-0	-0.2	39.6	0	-0.1	0	34.5	0	0	0	28.1	0	0	0	25.5	0	0	4.8	26.8	0	0	0	23.2	0	0	0	17	0	0	0	-380.2	0	0	0	-351.6	0	0	0	-310.1	0	0	0	-271.9	0	0
Operating Expenses Numbers are in millions	85.8	84.7	75.6	68.8	68.9	61.4	60.9	58	58.8	56.3	53.5	50.3	51.9	59.4	59.3	56.1	50.8	44.7	55.2	63.5	67.4	63.5	64.2	57.2	63.4	59.3	63.6	60.8	62.2	59.2	60.6	51.1	48.7	44.6	41.6	43.3	76.8	42.8	48.7	45.2	47.8	42.8	48.8	44.5	46	42.4	39.5	42.3	41.318	43.224	46.01	43.523	50.075	49.438	52.289	45.971	45.272	41.768	41.266	40.672	37.017	38.547	28.158	74.374	64.632	62.956	80.132	92.034	55.55	54.962	61.563	60.202	61.01	55.062	55.388	57.498	56.651	67.333	70.724	70.427	63.452	59.485	63.956	60.155	60.049	59.009	56.402	53.095	58.367	53.306	56.295	53.864	55.053	56.521	52.554	53.507	57.654	53.288	103.774	57	54.7	51.7	95.8	51	48.4	45.6	89.3	45	46.3	44.5	85.4	45.7	44.6	42.3	81.7	42.4	41.2	35.5	77.9	39.9	38.7	34.3	65.1	33.9	29.3	26.5	53.3	28.4	27	30	55.7	26.7	25.5	25.4	50.2	27.2	24.4	22.7	39.3	21.5	22.8	20	-380.2	0	0	0	-351.6	0	0	0	-310.1	0	0	0	-271.9	0	0
Operating Income Numbers are in millions	75.3	79.8	59.7	61.7	65.7	66.5	48.5	39.5	36.8	25.6	41.2	79.4	10.5	8.7	-14.3	-108.7	28.5	-3.2	5.6	8.2	6	18.1	18.5	33.6	22.8	34.8	27.2	13.9	23.5	27.6	20.2	6	-1.9	15.1	-0.7	13.7	-32.1	11.6	5.2	15.5	7.9	24.1	6.7	0.9	10.6	19	6.1	-3.8	-6.787	3.871	19.367	16.22	11.944	19.993	4.922	9.878	11.169	14.126	1.343	5.715	4.652	-4.872	-31.778	-57.772	-12.564	15.396	-25.121	-15.02	7.245	16.248	-4.503	17.916	6.126	20.184	13.948	22.714	23.135	29.819	18.408	25.149	20.28	21.153	17.3	14.299	3.313	15.154	11.708	15.022	10.479	15.883	3.374	4.47	9.91	17.442	7.09	11.955	13.357	29.299	22.638	21.3	24.9	30.2	26.8	26.2	27.6	32.9	27.3	30.6	29	30.5	25.4	25.6	24.7	25.3	20.7	21.4	26.7	25.4	30.8	29.7	27.3	24.2	21.5	18.6	19.4	17	15.5	13.6	14.5	13.8	12.5	10.5	12.2	9	4.6	6.2	11.8	11	11.2	11.9	8.3	10.1	-269.8	106.2	106.8	100.5	-248.5	98.6	100	93.6	-218.5	89.7	86.7	80.9	-191.1	80.4	78.1
Operating Income Ratio Numbers are in millions	0.114	0.121	0.099	0.11	0.106	0.107	0.078	0.071	0.064	0.047	0.072	0.158	0.022	0.018	-0.028	-0.224	0.062	-0.009	0.012	0.017	0.012	0.034	0.033	0.062	0.042	0.061	0.048	0.027	0.046	0.054	0.041	0.017	-0.006	0.043	-0.002	0.042	-0.096	0.034	0.014	0.043	0.021	0.061	0.017	0.003	0.029	0.051	0.017	-0.012	-0.02	0.011	0.05	0.043	0.03	0.048	0.012	0.027	0.032	0.041	0.004	0.019	0.016	-0.019	-0.288	-0.158	-0.029	0.031	-0.052	-0.03	0.017	0.037	-0.011	0.038	0.014	0.047	0.033	0.055	0.057	0.066	0.044	0.06	0.056	0.061	0.054	0.046	0.012	0.052	0.043	0.055	0.038	0.058	0.013	0.017	0.037	0.062	0.028	0.047	0.05	0.102	0.079	0.075	0.087	0.106	0.095	0.092	0.101	0.12	0.107	0.114	0.111	0.119	0.104	0.101	0.097	0.102	0.085	0.085	0.105	0.106	0.127	0.123	0.123	0.116	0.111	0.108	0.124	0.115	0.106	0.093	0.1	0.103	0.091	0.08	0.092	0.071	0.038	0.049	0.099	0.096	0.103	0.107	0.075	0.095	-2.444	1	1	1	-2.41	1	1	1	-2.385	1	1	1	-2.365	1	1
Total Other Income Expenses Net Numbers are in millions	-8.9	-13.2	-20.2	1.3	-0.4	-0.6	-6.3	-6.3	-6.1	-6.4	-24.9	54	-4.6	-4.9	-40	-135.9	-2	-4.6	-16.6	-1.8	-3.7	-2.9	-10.9	-1.4	-2.3	-1.3	-6.7	-11.1	-1.5	-2.7	-4.9	-2	-1	-2.5	-12.1	-2	-1.1	-2.7	-8.3	0.6	-0.7	-1.1	-6.8	-11.7	-0.7	-1	-10.3	-10.1	-18.046	-4.529	0.253	-1.667	-5.497	0.142	0.48	-1.067	4.424	-3.679	-3.861	-0.888	-1.666	3.515	-17.468	-23.655	-7.525	1.578	-18.827	-29.3	-0.124	4.127	1.127	2.813	-0.183	0.659	2.262	1.938	-0.02	2.712	4.261	6.542	4.369	2.048	6.126	5.201	4.404	3.462	4.474	1.974	1.656	2.053	7.464	-7.49	3.656	1.537	2.138	1.012	18.913	2.6	0.36	0.8	0.9	2.7	2.9	3.6	3.1	0.9	1.4	0.3	0.4	0.5	0.1	0.1	0.4	1.2	4.7	4.5	1.3	1.3	0.9	0.1	1.1	1.1	1.5	0.7	0.6	1.3	-1.2	0.9	0.8	0.8	1.1	1	1.3	3.1	1.3	19.2	0.8	0.7	1.5	0.3	0.9	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	66.4	66.6	39.5	55.4	59.7	60	42.2	33.2	30.7	19.2	16.3	74.5	6	4.7	-19.7	-113.8	22.8	-8.6	-2.3	2.7	-1.1	11.1	10.6	26.9	15.8	27.5	20.1	7.3	15.8	20.1	12.7	1.2	-5	11.9	5.6	10.6	-34.9	8.8	2.9	12.1	5.4	20.8	3.7	-2.6	7.4	15.5	2.9	-6.9	-10.018	0.998	16.486	11.66	3.15	17.145	2.871	7.455	-6.75	6.42	-4.188	2.363	-4.015	-4.626	-37.067	-63.644	-16.684	14.442	-27.465	-15.676	4.427	17.588	-4.664	19.177	5.091	19.683	14.712	23.077	21.905	30.98	20.728	30.159	22.543	23.446	21.955	18.163	6.411	17.182	13.772	15.72	9.573	15.962	8.107	3.665	11.424	16.914	7.117	11.209	30.244	29.754	20.531	19.6	23.9	31.3	27.7	27.9	29.7	32.7	27.7	30	28.4	29.8	24.6	24.5	23.7	25.2	23.7	24.3	26.1	25.1	30.3	28.2	26.7	23.5	20.8	17.9	18.7	15.6	14.4	12.7	13.6	13.5	11.9	9.8	11.5	10.1	3.3	23.4	11.2	10.4	11.3	10.7	7.9	9.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.101	0.101	0.065	0.099	0.096	0.096	0.068	0.059	0.053	0.035	0.028	0.148	0.013	0.01	-0.038	-0.235	0.049	-0.025	-0.005	0.006	-0.002	0.021	0.019	0.05	0.029	0.049	0.035	0.014	0.031	0.039	0.026	0.003	-0.016	0.034	0.016	0.032	-0.104	0.025	0.008	0.033	0.014	0.053	0.009	-0.007	0.02	0.041	0.008	-0.021	-0.029	0.003	0.042	0.031	0.008	0.041	0.007	0.021	-0.02	0.019	-0.013	0.008	-0.014	-0.018	-0.335	-0.174	-0.039	0.029	-0.057	-0.032	0.01	0.04	-0.011	0.041	0.012	0.046	0.035	0.056	0.054	0.069	0.05	0.072	0.062	0.067	0.068	0.058	0.023	0.059	0.051	0.058	0.035	0.059	0.032	0.014	0.042	0.06	0.028	0.044	0.112	0.104	0.072	0.069	0.083	0.11	0.099	0.098	0.109	0.12	0.109	0.112	0.109	0.116	0.101	0.097	0.093	0.101	0.097	0.096	0.103	0.105	0.125	0.117	0.12	0.113	0.108	0.104	0.119	0.106	0.099	0.087	0.094	0.101	0.087	0.075	0.087	0.08	0.027	0.185	0.094	0.091	0.104	0.096	0.071	0.093	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	20	18.8	13.4	10.3	12.8	14.7	-48.1	8.5	6.4	4.9	7.8	0.1	5.4	1.9	-5.1	81.6	13.9	-0.2	4.1	1.7	3.7	2.9	4.2	8.6	-22.9	5	2.1	35.2	-0.5	2.7	4.6	-0.7	-1	3	-2.2	2.4	-12.4	3.3	5.9	3	3.4	6.7	-116	0.8	2.4	4.9	4.5	1.5	1.83	2.053	0.289	3.618	2.112	4.029	-6.69	1.637	5.012	3.301	7.707	0.238	0.871	1.016	2.751	-7.166	-2.62	7.679	12.873	31.824	-5.503	5.192	-1.914	2.831	-7.278	3.386	2.055	10.002	7.583	10.229	5.873	11.213	8.491	9.637	9.427	5.845	2.106	5.896	5.681	6.108	3.303	5.577	3.061	2.413	4.595	6.696	2.601	5.1	11.226	11.792	5.928	3.4	8.8	11.8	10.3	10.6	10.6	12.6	9.5	12.2	10.2	11.6	8.2	9.1	8	8.8	9.9	9.4	9.4	9.1	10.9	10.8	9.9	8.7	9.8	7.3	7.1	5.7	5.6	5	4.9	5	4.3	3.3	4.1	3.6	1.3	8.8	4	3.7	4.3	4	2.7	3.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	46.1	47.3	25.8	44.4	46.5	44.8	89.9	24.5	24.4	14.3	8.4	74.1	0.4	2.3	-15	-195.7	8.6	-8.6	-6.7	1.2	-4.7	8	6.3	18	38.5	22	17.6	-28.3	15.9	17	8	1.7	-4.1	8.6	7.6	8.2	-22.5	5.1	-3.2	9.6	1.7	13.7	119.4	-3.6	4.6	10	-2.1	-8.7	-12.22	-1.179	16.08	8.296	1.373	13.125	9.556	5.784	-14.732	3.081	-12.098	3.779	-6.457	-14.503	-47.116	-56.057	-13.226	7.787	-40.958	-47.35	10.062	12.65	-2.75	16.346	12.369	16.367	12.714	13.518	-39.342	20.751	14.855	18.946	14.052	13.809	12.528	12.318	4.305	11.286	8.091	9.612	6.27	10.385	5.046	1.252	6.829	10.218	4.516	6.109	19.018	17.962	14.603	16.2	15.1	19.5	17.4	17.3	19.1	20.1	18.2	17.8	18.2	18.2	16.4	15.4	15.7	16.4	13.8	14.9	16.7	16	19.4	17.4	16.8	14.8	11	10.6	11.6	10.8	-4.9	7.7	8.7	8.5	7.6	6.5	7.4	6.5	2	14.6	7.2	6.7	7	6.7	5.2	6.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.07	0.072	0.043	0.079	0.075	0.072	0.145	0.044	0.042	0.026	0.015	0.148	0.001	0.005	-0.029	-0.404	0.019	-0.025	-0.014	0.003	-0.009	0.015	0.011	0.033	0.07	0.039	0.031	-0.055	0.031	0.033	0.016	0.005	-0.013	0.025	0.022	0.025	-0.067	0.015	-0.009	0.026	0.005	0.035	0.306	-0.01	0.013	0.027	-0.006	-0.027	-0.036	-0.003	0.041	0.022	0.003	0.031	0.024	0.016	-0.043	0.009	-0.037	0.012	-0.023	-0.057	-0.426	-0.153	-0.031	0.016	-0.086	-0.096	0.023	0.028	-0.007	0.035	0.028	0.038	0.03	0.033	-0.097	0.046	0.036	0.045	0.039	0.04	0.039	0.04	0.015	0.039	0.03	0.035	0.023	0.038	0.02	0.005	0.025	0.036	0.018	0.024	0.07	0.063	0.051	0.057	0.053	0.069	0.062	0.061	0.07	0.074	0.071	0.066	0.07	0.071	0.067	0.061	0.062	0.066	0.057	0.059	0.066	0.067	0.08	0.072	0.076	0.071	0.057	0.061	0.074	0.073	-0.034	0.053	0.06	0.064	0.055	0.05	0.056	0.052	0.016	0.115	0.061	0.059	0.065	0.06	0.047	0.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.88	0.9	0.49	0.85	0.89	0.86	1.73	0.47	0.47	0.28	0.16	1.42	0.01	0.04	-0.3	-3.81	0.17	-0.17	-0.13	0.02	-0.093	0.16	0.12	0.36	0.76	0.43	0.35	-0.57	0.32	0.34	0.16	0.04	-0.09	0.18	0.16	0.17	-0.47	0.11	-0.067	0.2	0.04	0.29	2.51	-0.076	0.1	0.21	-0.045	-0.19	-0.26	-0.025	0.35	0.18	0.03	0.28	0.21	0.12	-0.32	0.07	-0.26	0.08	-0.19	-0.45	-1.47	-1.75	-0.41	0.24	-1.28	-1.48	0.32	0.34	-0.085	0.51	0.38	0.51	0.39	0.4	-1.15	0.6	0.43	0.55	0.41	0.41	0.37	0.36	0.13	0.33	0.24	0.29	0.19	0.31	0.15	0.04	0.21	0.31	0.14	0.21	0.63	0.61	0.45	0.55	0.51	0.66	0.58	0.59	0.64	0.68	0.6	0.6	0.61	0.61	0.54	0.52	0.52	0.55	0.45	0.49	0.55	0.52	0.63	0.57	0.55	0.49	0.36	0.35	0.39	0.35	-0.17	0.13	0.14	0.14	0.26	0.11	0.13	0.11	0.068	0.25	0.12	0.12	0.24	0.11	0.09	0.11	0.22	0.09	0.13	0.12	0.17	0.1	0.12	0.058	0.12	0.043	0.05	0.045	0.19	0.033	0.04
EPS Diluted Numbers are in millions	0.86	0.88	0.48	0.83	0.87	0.85	1.69	0.46	0.46	0.27	0.16	1.41	0.01	0.04	-0.29	-3.81	0.17	-0.17	-0.13	0.02	-0.093	0.16	0.12	0.35	0.75	0.43	0.34	-0.57	0.31	0.34	0.16	0.04	-0.086	0.18	0.16	0.17	-0.47	0.11	-0.067	0.2	0.04	0.28	2.49	-0.076	0.1	0.21	-0.045	-0.19	-0.26	-0.025	0.35	0.18	0.03	0.28	0.21	0.12	-0.32	0.07	-0.26	0.08	-0.19	-0.45	-1.46	-1.75	-0.41	0.24	-1.28	-1.48	0.32	0.34	-0.085	0.51	0.38	0.51	0.39	0.4	-1.13	0.6	0.43	0.55	0.41	0.4	0.37	0.36	0.13	0.33	0.24	0.29	0.19	0.31	0.15	0.04	0.2	0.31	0.14	0.2	0.62	0.61	0.45	0.55	0.51	0.65	0.58	0.58	0.63	0.67	0.6	0.59	0.6	0.6	0.54	0.51	0.52	0.54	0.45	0.49	0.55	0.52	0.63	0.57	0.55	0.49	0.36	0.35	0.39	0.35	-0.17	0.13	0.14	0.14	0.26	0.11	0.13	0.11	0.068	0.25	0.12	0.12	0.24	0.11	0.09	0.11	0.21	0.09	0.13	0.12	0.17	0.1	0.12	0.058	0.12	0.043	0.05	0.045	0.19	0.033	0.04
EBITDA Numbers are in millions	93.8	98.9	74.7	73.3	80.3	79.6	64.8	52.6	49.4	38.7	55.6	37	13.7	27.1	23.3	42.2	48.6	20	17.2	28.9	27.2	37.7	44.7	34	43.2	53.3	31.9	43.2	22.8	47.1	23.5	22.2	11.8	29.7	42.6	27.6	-31.2	26.9	14.5	27.3	22.5	38.5	26.6	12	27.1	35.1	16.8	19.511	25.498	22.788	33.937	30.434	26.146	34.945	20.026	25.292	26.102	28.785	19.706	23.593	24.021	13.667	1.183	-35.773	17.574	34.242	20.334	35.593	27.071	31.793	16.165	33.674	25.744	37.66	30.869	39.204	41.672	44.735	32.481	36.019	32.208	36.587	11.123	9.077	-1.138	11.692	5.91	12.973	7.741	13.521	-5.057	20.467	6.254	15.905	4.952	10.943	-5.556	26.699	22.278	20.5	24	27.5	23.9	22.6	24.5	32	25.9	30.3	28.6	30	25.3	25.5	24.3	24.1	16	16.9	25.4	24.1	29.9	29.6	26.2	23.1	20	17.9	18.8	15.7	16.7	12.7	13.7	17.8	11.4	9.5	10.9	5.9	3.3	-13	11	10.3	9.7	11.6	7.4	9.3	-269.8	106.2	106.8	100.5	-248.5	98.6	100	93.6	-218.5	89.7	86.7	80.9	-191.1	80.4	78.1
EBITDA Ratio Numbers are in millions	0.143	0.15	0.124	0.131	0.129	0.128	0.105	0.094	0.085	0.072	0.097	0.074	0.029	0.055	0.045	0.087	0.105	0.058	0.036	0.061	0.054	0.071	0.08	0.063	0.079	0.094	0.056	0.084	0.045	0.091	0.048	0.063	0.037	0.086	0.124	0.084	-0.093	0.078	0.04	0.075	0.06	0.098	0.068	0.035	0.074	0.093	0.047	0.06	0.075	0.065	0.087	0.082	0.066	0.084	0.05	0.07	0.075	0.083	0.061	0.078	0.085	0.054	0.011	-0.098	0.041	0.069	0.042	0.072	0.063	0.072	0.038	0.072	0.059	0.088	0.074	0.095	0.103	0.099	0.078	0.086	0.089	0.105	0.035	0.029	-0.004	0.04	0.022	0.048	0.028	0.05	-0.02	0.076	0.023	0.057	0.019	0.043	-0.021	0.093	0.078	0.072	0.084	0.097	0.085	0.079	0.09	0.117	0.102	0.113	0.11	0.117	0.104	0.101	0.096	0.097	0.066	0.067	0.1	0.101	0.123	0.123	0.118	0.111	0.104	0.104	0.12	0.107	0.115	0.087	0.095	0.133	0.083	0.073	0.082	0.047	0.027	-0.103	0.093	0.09	0.089	0.104	0.067	0.088	-2.444	1	1	1	-2.41	1	1	1	-2.385	1	1	1	-2.365	1	1

Modine Manufacturing Company

NYSE:MOD Add to watchlist

NYSE:MOD