
M.O.B.A. Network AB (publ)
SSE:MOBA.ST
8.52 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 1.942 | 0.058 | 1.24 | 6.342 | 5.827 | 7.709 | 7.436 | 10.571 | 3.06 | 2.84 | 4.367 | 2.322 | 3.123 | 3.108 | 4.359 | -12.978 | 4.136 | 1.72 | 3.647 |
Depreciation & Amortization
| 9.397 | 1.539 | 1.44 | 1.258 | 1.404 | 1.143 | 1.011 | 1.007 | 0.547 | 0.56 | 0.487 | 0.35 | 0.525 | 0.377 | 0.379 | 16.078 | 0.427 | 0.215 | 0.205 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.148 | -8.594 | -5.713 | 3.865 | 3.368 | 1.059 | -13.129 | 11.093 | -8.052 | 1.584 | -2.615 | 0.344 | -1.365 | 1.103 | -2.28 | 0.484 | -0.184 | -0.089 | -0.096 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -9.667 | -1.515 | -0.11 | -3.313 | -2.812 | 2.139 | -0.314 | 0.009 | -1.205 | 0.14 | -2.68 | -0.596 | -0.678 | -0.735 | -2.381 | -0.714 | -1.102 | -0.729 | -1.317 |
Operating Cash Flow
| -6.476 | -8.512 | -3.143 | 8.152 | 7.787 | 12.05 | -4.996 | 22.68 | -5.65 | 5.124 | -0.441 | 2.42 | 1.605 | 3.853 | 0.077 | 2.87 | 3.277 | 1.117 | 2.439 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -1.671 | -1.593 | -11.858 | -1.744 | -1.64 | -53.061 | -0.8 | -0.783 | -11.681 | -0.709 | -0.578 | -0.785 | -0.798 | -0.594 | -1.06 | -0.536 | -0.665 |
Acquisitions Net
| 0 | -225.922 | 0 | 0 | 0 | 0 | 0 | -24.836 | -46.083 | 0 | 0 | 0 | 0 | 0 | 0 | -29.548 | -0.327 | 0 | 0 |
Purchases Of Investments
| -2.019 | -1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Investing Cash Flow
| -2.019 | -227.594 | -1.671 | -1.593 | -11.858 | -1.744 | -1.64 | -77.897 | -46.883 | -0.783 | -11.681 | -0.709 | -0.578 | -0.785 | -0.798 | -30.143 | -1.387 | -0.536 | -0.665 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 5.999 | 0 | 105.329 | 0 | 0 | 0 | 0.218 | 0.424 | 22.854 | 0 | 28.413 | 30.205 | 5.4 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 261.743 | 0 | 0 | 0 | 0 | 0.001 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.149 | 19.851 | 19.85 | 0 |
Financing Cash Flow
| 0 | 246.743 | -1.25 | -1.25 | -1.25 | -1.25 | 4.333 | -1.667 | 123.527 | -1.599 | -1.667 | -1.421 | -1.617 | -1.243 | 22.867 | -1.994 | 31.535 | 34.699 | 0.156 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.183 | 1.057 | -0.721 | -1.924 | 3.157 | 3.238 | 0.472 | -2.636 | 2.059 | 0.19 | -0.495 | -0.474 | -0.553 | -0.146 | -0.303 | 0.199 | 0.136 | 0.033 | 0 |
Net Change In Cash
| -8.312 | 11.694 | -6.784 | 3.385 | -2.165 | 12.293 | -1.832 | -59.52 | 73.052 | 2.933 | -14.283 | -0.184 | -1.142 | 1.679 | 21.843 | -29.068 | 33.561 | 35.313 | 1.93 |
Cash At End Of Period
| 44.88 | 53.192 | 41.498 | 48.282 | 44.897 | 47.062 | 34.769 | 36.6 | 92.54 | 19.488 | 16.555 | 30.838 | 31.022 | 32.177 | 32.164 | 10.321 | 39.389 | 41.141 | 5.828 |