Moberg Pharma AB (publ)
SSE:MOB.ST
15.1 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.109 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | -16.829 | 0 | 0 | 47.819 | 2.669 | 47.819 | 0 | 15.554 | 97.065 | 108.592 | 141.881 | 91.503 | 90.124 | 108.286 | 136.072 | 104.55 | 89.423 | 104.135 | 71.294 | 69.452 | 53.672 | 66.566 | 92.15 | 73.178 | 44.466 | 50.261 | 57.706 | 47.747 | 36.833 | 37.198 | 44.935 | 38.423 | 30.198 | 26.738 | 24.503 | 31.029 | 20.513 | 21.939 | 8.003 | 5.488 | 5.396 | 2.292 | 0.219 | 0.604 |
| Cost of Revenue
| 1.388 | 0.328 | 0.26 | 0.613 | 0.613 | 0.613 | 1.075 | 0.646 | 0.646 | 0.645 | 0.194 | 0.216 | 0.215 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.186 | 24.504 | 31.47 | 24.276 | 24.839 | 31.346 | 37.279 | 31.715 | 28.557 | 32.118 | 20.077 | 20.603 | 16.95 | 17.901 | 20.644 | 16.425 | 12.231 | 14.091 | 12.918 | 9.824 | 9.561 | 9.393 | 7.968 | 13.045 | 7.283 | 5.578 | 6.419 | 5.597 | 4.031 | 5.272 | 4.332 | 2.995 | 2.081 | 0.709 | 0.06 | 0 |
| Gross Profit
| 2.721 | 0.492 | -0.26 | -0.613 | -0.613 | -0.613 | -1.075 | -0.439 | -0.646 | -0.645 | -0.194 | -0.216 | -0.215 | -0.263 | -16.829 | 0 | 0 | 47.819 | 2.669 | 47.819 | 0 | 15.554 | 72.879 | 84.088 | 110.411 | 67.227 | 65.285 | 76.94 | 98.793 | 72.835 | 60.866 | 72.017 | 51.217 | 48.849 | 36.722 | 48.665 | 71.506 | 56.753 | 32.235 | 36.17 | 44.788 | 37.923 | 27.272 | 27.805 | 36.967 | 25.378 | 22.915 | 21.16 | 18.084 | 25.432 | 16.482 | 16.667 | 3.671 | 2.493 | 3.316 | 1.584 | 0.159 | 0.604 |
| Gross Profit Ratio
| 0.662 | 0.6 | 0 | 0 | 0 | 0 | 0 | -2.121 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0.751 | 0.774 | 0.778 | 0.735 | 0.724 | 0.711 | 0.726 | 0.697 | 0.681 | 0.692 | 0.718 | 0.703 | 0.684 | 0.731 | 0.776 | 0.776 | 0.725 | 0.72 | 0.776 | 0.794 | 0.74 | 0.747 | 0.823 | 0.66 | 0.759 | 0.791 | 0.738 | 0.82 | 0.803 | 0.76 | 0.459 | 0.454 | 0.614 | 0.691 | 0.727 | 1 |
| Reseach & Development Expenses
| 0.267 | 0.921 | 1.037 | 0.693 | 1.109 | 6.232 | 5.385 | 5.144 | 5.221 | 5.484 | 5.319 | 5.035 | 4.638 | 6.895 | 5.998 | 5.281 | 6.264 | 6.457 | 2.191 | 9.164 | 3.602 | 10.386 | 14.363 | 14.555 | 15.492 | 13.921 | 13.269 | 10.456 | 12.854 | 12.446 | 13.345 | 9.654 | 9.225 | 10.508 | 12.779 | 8.092 | 13.34 | 14.686 | 12.563 | 10.146 | 12.399 | 11.375 | 12.714 | 11.923 | 17.149 | 15.085 | 18.38 | 7.565 | 7.962 | 7.892 | 10.5 | 5.78 | 7.107 | 6.596 | 6.056 | 5.267 | 4.859 | 2.811 |
| General & Administrative Expenses
| 0 | 6.983 | 6.288 | 5.509 | 4.392 | 5.414 | 5.16 | 5.065 | 4.933 | 4.899 | 4.613 | 4.435 | 3.702 | 5.688 | 5.405 | 4.138 | 5.502 | 5.309 | 6.351 | 6.528 | 8.511 | 6.823 | 10.612 | 10.189 | 10.546 | 9.663 | 10.193 | 7.295 | 8.781 | 8.345 | 9.738 | 6.433 | 7.085 | 7.034 | 6.76 | 5.019 | 7.085 | 6.778 | 7.497 | 4.737 | 7.516 | 6.803 | 7.125 | 5.664 | 8.912 | 6.131 | 11.017 | 0 | 0 | 9.84 | 3.174 | 5.927 | 6.216 | 4.076 | 7.115 | 4.732 | 4.251 | 3.454 |
| Selling & Marketing Expenses
| 7.886 | 1.108 | 1.167 | 0.912 | 0.817 | 0.361 | 0.54 | 0.17 | 0.179 | 0.125 | 0.048 | 0.015 | 0.007 | 0 | 0.004 | 0.022 | -0.005 | 0.158 | 0.131 | 0.162 | 0.222 | 0.566 | 38.532 | 59.504 | 86.834 | 42.092 | 60.17 | 46.843 | 84.552 | 44.142 | 49.122 | 36.938 | 49.814 | 34.958 | 20.525 | 27.966 | 45.505 | 29.474 | 19.901 | 20.093 | 26.231 | 19.773 | 12.949 | 18.289 | 25.827 | 12.709 | 5.161 | 9.979 | 9.431 | 0 | 3.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.886 | 8.091 | 7.195 | 6.421 | 5.209 | 0.361 | 0.54 | 0.17 | 0.179 | 0.125 | 0.048 | 0.015 | 0.007 | 5.688 | 0.004 | 0.022 | -0.005 | 0.158 | 6.482 | 0.162 | 8.733 | 0.566 | 38.532 | 59.504 | 86.834 | 42.092 | 60.17 | 46.843 | 84.552 | 44.142 | 49.122 | 36.938 | 49.814 | 34.958 | 20.525 | 27.966 | 45.505 | 29.474 | 19.901 | 20.093 | 26.231 | 19.773 | 12.949 | 18.289 | 25.827 | 12.709 | 5.161 | 9.979 | 9.431 | 9.84 | 3.863 | 5.927 | 6.216 | 4.076 | 7.115 | 4.732 | 4.251 | 3.454 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0.08 | -1.035 | 0.157 | -0.458 | -0.188 | -0.686 | -0.397 | -0.526 | -6.515 | -0.033 | -0.113 | 0.053 | -2.402 | 0 | -3.264 | -3.164 | -0.35 | 7.501 | -3.481 | -8.166 | -1.306 | -11.919 | -6.916 | 1.347 | 9.345 | 38.347 | 2.062 | -39.069 | 2.88 | 7.857 | 1.671 | 4.379 | -2.306 | 3.632 | 0.636 | 1.325 | 1.078 | 1.017 | 2.165 | 0.78 | 1.304 | 0.041 | -0.34 | -0.673 | -0.238 | -1.668 | 0.024 | 0.01 | -1.52 | -0.894 | -0.007 | -0.907 | -0.954 |
| Operating Expenses
| 8.153 | 8.388 | 8.232 | 7.261 | 5.294 | 6.673 | 4.89 | 5.471 | 4.942 | 5.421 | 4.681 | 4.653 | 4.119 | 6.068 | 5.969 | 5.19 | 6.312 | 4.213 | 7.464 | 6.062 | 9.171 | 10.602 | 60.396 | 70.578 | 94.16 | 54.707 | 61.52 | 50.383 | 98.753 | 65.933 | 100.814 | 48.654 | 19.97 | 48.346 | 41.161 | 37.729 | 63.224 | 41.854 | 36.096 | 30.875 | 39.955 | 32.226 | 26.68 | 32.377 | 43.756 | 29.098 | 23.582 | 17.204 | 16.72 | 17.494 | 12.695 | 11.731 | 13.333 | 9.152 | 12.277 | 9.992 | 8.202 | 5.31 |
| Operating Income
| -5.432 | -7.896 | -8.492 | -7.261 | -5.294 | -6.673 | -4.599 | -5.264 | -4.942 | -5.421 | -4.89 | -4.653 | -4.119 | -6.068 | -5.969 | -5.19 | -6.312 | -4.213 | -4.795 | 41.757 | -9.171 | 4.952 | 22.538 | 13.51 | 16.251 | 12.52 | 17.576 | 26.557 | 0.04 | 6.902 | 7.059 | 23.363 | 31.247 | 0.503 | 1.067 | 10.936 | 8.282 | 14.899 | 1.402 | 5.295 | 4.833 | 5.697 | 0.826 | -4.572 | -6.588 | -3.72 | -0.666 | 3.956 | 1.365 | 7.938 | 3.786 | 4.936 | -9.662 | -6.658 | -8.961 | -8.409 | -8.043 | -4.706 |
| Operating Income Ratio
| -1.322 | -9.629 | 0 | 0 | 0 | 0 | 0 | -25.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0 | 0 | -0.088 | -1.797 | 0.873 | 0 | 0.318 | 0.232 | 0.124 | 0.115 | 0.137 | 0.195 | 0.245 | 0 | 0.066 | 0.079 | 0.224 | 0.438 | 0.007 | 0.02 | 0.164 | 0.09 | 0.204 | 0.032 | 0.105 | 0.084 | 0.119 | 0.022 | -0.123 | -0.147 | -0.097 | -0.022 | 0.148 | 0.056 | 0.256 | 0.185 | 0.225 | -1.207 | -1.213 | -1.661 | -3.668 | -36.729 | -7.792 |
| Total Other Income Expenses Net
| 0.059 | 0.383 | 0.747 | 0.308 | 0.438 | 0.55 | 0.773 | -0.016 | -0.02 | -0.023 | -0.026 | -0.091 | -0.035 | -0.088 | -0.702 | -0.522 | -0.203 | -0.047 | -0.243 | -0.515 | -0.619 | -0.226 | -7.212 | -9.77 | -9.769 | 12.857 | -9.869 | -10.069 | -9.371 | -10.093 | -6.291 | -6.147 | 4.586 | -7.775 | -0.087 | -0.14 | -0.176 | -0.214 | -0.244 | 0.574 | -0.531 | -0.449 | -0.701 | 0.12 | -0.952 | -0.587 | 0.61 | 0.502 | 0.48 | 0.497 | 0.626 | 0.479 | 0.104 | 0.005 | 0.009 | -0.977 | 0.03 | 0.026 |
| Income Before Tax
| -5.373 | -7.513 | -7.488 | -6.953 | -4.856 | -6.123 | -3.826 | -5.28 | -4.962 | -5.444 | -4.916 | -4.744 | -4.154 | -6.156 | -7.014 | -5.712 | -6.515 | -4.26 | -5.038 | 41.242 | -9.79 | 4.726 | 12.772 | 3.74 | 6.482 | 2.852 | 7.707 | 16.488 | -9.331 | -3.191 | 0.768 | 17.216 | 35.833 | -7.272 | 0.98 | 10.796 | 8.106 | 14.685 | 1.158 | 5.869 | 4.302 | 5.248 | 0.125 | -4.452 | -7.54 | -4.307 | -0.056 | 4.458 | 1.845 | 8.435 | 4.412 | 5.415 | -9.558 | -6.653 | -8.952 | -9.385 | -8.013 | -4.68 |
| Income Before Tax Ratio
| -1.308 | -9.162 | 0 | 0 | 0 | 0 | 0 | -25.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0.417 | 0 | 0 | -0.089 | -1.888 | 0.862 | 0 | 0.304 | 0.132 | 0.034 | 0.046 | 0.031 | 0.086 | 0.152 | -0.069 | -0.031 | 0.009 | 0.165 | 0.503 | -0.105 | 0.018 | 0.162 | 0.088 | 0.201 | 0.026 | 0.117 | 0.075 | 0.11 | 0.003 | -0.12 | -0.168 | -0.112 | -0.002 | 0.167 | 0.075 | 0.272 | 0.215 | 0.247 | -1.194 | -1.212 | -1.659 | -4.094 | -36.59 | -7.749 |
| Income Tax Expense
| -1.327 | -1.016 | -1.043 | -1.187 | -1.004 | -1.093 | -0.713 | -1.03 | -1.057 | -1.002 | -0.878 | -0.834 | -0.83 | -1.206 | -1.289 | -1.046 | -1.282 | -0.857 | 1.036 | 8.579 | -2.189 | 1.853 | 1.812 | 1.561 | 1.79 | 0.845 | -1.859 | 4.128 | -1.567 | -0.187 | 3.246 | 4.417 | 7.838 | -1.624 | 0.588 | 2.019 | 2.649 | 3.774 | 1.422 | 1.476 | 0.233 | 1.178 | 0.551 | -0.527 | -3.285 | -1.556 | 6.258 | 1.686 | 0.485 | -29.56 | -0.626 | -0.479 | -0.103 | -0.006 | -0.009 | 0.977 | -0.03 | -0.026 |
| Net Income
| -4.046 | -6.497 | -6.445 | -5.766 | -3.852 | -5.03 | -3.113 | -4.25 | -3.905 | -4.442 | -4.038 | -3.91 | -3.324 | 18.639 | -6.561 | -4.666 | -5.233 | -3.403 | -4.002 | 32.663 | -5.089 | 563.905 | 10.96 | 2.179 | 4.692 | 2.007 | 9.566 | 12.36 | -7.764 | -3.004 | -2.478 | 12.799 | 27.995 | -5.648 | 0.392 | 8.777 | 5.457 | 10.911 | -0.264 | 4.393 | 4.069 | 4.07 | -0.426 | -3.925 | -4.255 | -2.751 | -6.314 | 2.772 | 1.36 | 37.995 | 4.412 | 5.415 | -9.558 | -6.653 | -8.952 | -9.385 | -8.013 | -4.68 |
| Net Income Ratio
| -0.985 | -7.923 | 0 | 0 | 0 | 0 | 0 | -20.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | -0.071 | -1.499 | 0.683 | 0 | 36.255 | 0.113 | 0.02 | 0.033 | 0.022 | 0.106 | 0.114 | -0.057 | -0.029 | -0.028 | 0.123 | 0.393 | -0.081 | 0.007 | 0.132 | 0.059 | 0.149 | -0.006 | 0.087 | 0.071 | 0.085 | -0.012 | -0.106 | -0.095 | -0.072 | -0.209 | 0.104 | 0.056 | 1.224 | 0.215 | 0.247 | -1.194 | -1.212 | -1.659 | -4.094 | -36.59 | -7.749 |
| EPS
| -0.13 | -0.23 | -0.23 | -0.36 | -0.26 | -0.34 | -0.21 | -0.043 | -0.06 | -0.095 | -0.13 | -0.89 | -0.75 | 4.54 | -3.28 | -2.4 | -2.71 | -1.76 | -2.14 | 15.11 | -0.28 | 276.06 | 0.56 | 1.02 | 2.31 | 1.02 | 0.49 | 6.06 | -3.81 | -1.47 | -0.15 | 7.68 | 16.82 | -3.4 | 0.025 | 5.38 | 3.33 | 6.66 | -0.017 | 2.65 | 2.82 | 2.9 | -0.033 | -2.91 | -3.36 | -2.17 | -5.41 | 2.65 | 1.28 | 35.69 | 4.18 | 5.12 | -11.99 | -9.29 | -2.59 | -26.22 | -11.19 | -13.12 |
| EPS Diluted
| -0.13 | -0.14 | -0.23 | -0.36 | -0.26 | -0.34 | -0.21 | -0.043 | -0.06 | -0.095 | -0.099 | -0.87 | -0.74 | 4.54 | -3.26 | -2.39 | -2.69 | -1.75 | -2.13 | 15.03 | -0.28 | 272.82 | 0.56 | 1.02 | 2.31 | 1.02 | 0.49 | 6.06 | -3.78 | -1.46 | -0.15 | 7.6 | 16.74 | -3.35 | 0.025 | 5.21 | 3.24 | 6.4 | -0.017 | 2.65 | 2.82 | 2.9 | -0.033 | -2.8 | -3.22 | -2.09 | -5.21 | 2.48 | 1.28 | 35.61 | 4.1 | 5.04 | -11.99 | -9.29 | -2.59 | -26.22 | -11.19 | -13.12 |
| EBITDA
| -5.432 | -7.122 | -7.176 | -6.277 | -4.171 | -5.437 | -2.738 | -4.618 | -4.296 | -4.776 | -4.696 | -4.437 | -3.904 | -5.805 | -5.345 | -4.559 | -5.66 | -3.584 | -4.609 | 42.392 | -8.536 | 13.668 | 34.162 | 22.314 | 25.379 | -1.165 | 37.151 | 35.643 | 9.794 | 16.666 | -4.082 | 29.042 | 42.281 | 3.497 | 4.05 | 13.847 | 11.148 | 17.371 | 3.502 | 8.546 | 6.738 | 7.158 | 1.782 | -2.594 | -4.872 | -2.101 | -0.127 | 4.522 | 1.91 | 8.49 | 4.466 | 5.73 | -9.491 | -6.598 | -8.865 | -8.338 | -7.966 | -4.64 |
| EBITDA Ratio
| -1.322 | -8.685 | 0 | 0 | 0 | 0 | 0 | -22.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0 | 0 | -0.075 | -1.727 | 0.887 | 0 | 0.956 | 0.352 | 0.209 | 0.143 | 0.24 | 0.412 | 0.326 | 0.072 | 0.159 | -0.046 | 0.333 | 0.593 | 0.05 | 0.072 | 0.208 | 0.121 | 0.238 | 0.079 | 0.17 | 0.135 | 0.161 | 0.048 | -0.07 | -0.108 | -0.055 | -0.004 | 0.169 | 0.078 | 0.274 | 0.218 | 0.261 | -1.186 | -1.202 | -1.643 | -3.637 | -36.377 | -7.683 |