MainStreet Bancshares, Inc. (MNSB) - Quarterly Income Statement

Home
MNSB
Financials

20.73 (USD) • At close July 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1
Revenue Numbers are in millions	33.902	35.925	34.477	34.2	33.265	33.939	32.657	31.516	29.648	26.833	23.261	20.077	18.51	17.826	17.271	17.429	17.783	18.327	18.444	16.222	16.53	16.186	16.537	16.208	14.743	14.544	12.511	10.754	9.265	8.408	7.651	7.651	6.436	6.09	5.915	5.704	5.39	5.313	5.045	4.371	4.523	4.036	4.016	3.245	2.502	2.867	2.692	2.749	2.602	2.622	3.604	3.207	3.087	2.87	2.821	2.812	2.622	2.74	2.581	2.563	2.706	2.675	2.404	2.08	2.057	2.03	1.813	1.514	1.352	1.014	0.771	0.607
Cost of Revenue Numbers are in millions	16.453	22.485	21.161	18.676	16.649	16.537	13.249	12.073	7.837	6.294	3.817	3.172	2.951	2.631	2.872	0.803	3.182	0.451	4.335	9.753	5.166	5.179	5.29	5.732	4.794	4.656	4.461	4.058	2.617	2.467	2.025	2.025	1.256	1.139	0.892	0.892	0.793	0.813	1.386	0.795	0.848	0.672	0.527	0	0	0	0	0	0	0	1.48	1.278	1.514	1.261	1.232	1.375	1.259	1.285	1.25	1.283	1.274	1.34	1.174	0.955	0.916	0.878	0.839	0.664	0.557	0.614	0.361	0.276
Gross Profit Numbers are in millions	17.449	13.44	13.316	15.524	16.616	17.402	19.408	19.443	21.811	20.539	19.444	16.905	15.559	15.195	14.399	16.626	14.601	17.876	14.109	6.469	11.364	11.007	11.247	10.476	9.949	9.888	8.05	6.696	6.648	5.941	5.626	5.626	5.18	4.951	5.023	4.812	4.597	4.5	3.659	3.576	3.675	3.364	3.489	3.245	2.502	2.867	2.692	2.749	2.602	2.622	2.124	1.929	1.573	1.609	1.589	1.437	1.363	1.455	1.33	1.279	1.433	1.335	1.23	1.125	1.14	1.152	0.974	0.85	0.795	0.4	0.41	0.33
Gross Profit Ratio Numbers are in millions	0.516	0.374	0.386	0.454	0.495	0.513	0.594	0.617	0.736	0.765	0.836	0.842	0.841	0.852	0.834	0.954	0.821	0.975	0.765	0.399	0.687	0.68	0.68	0.646	0.675	0.68	0.643	0.623	0.718	0.707	0.735	0.735	0.805	0.813	0.849	0.844	0.853	0.847	0.725	0.818	0.813	0.833	0.869	1	1	1	1	1	1	1	0.589	0.602	0.51	0.561	0.563	0.511	0.52	0.531	0.515	0.499	0.529	0.499	0.512	0.541	0.554	0.568	0.537	0.561	0.588	0.395	0.532	0.545
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	8.974	9.838	7.465	7.713	8.06	8.478	7.201	6.806	7.836	7.627	6.127	5.604	5.758	7.461	5.049	4.804	4.917	7.483	4.662	4.44	4.597	6.052	4.08	4.023	4.027	3.566	3.179	2.966	2.867	2.545	2.546	2.547	2.462	2.127	2.301	2.34	2.17	1.957	2.052	1.901	1.943	1.543	1.582	0	0	0.46	0	0	0	0.411	1.436	1.276	1.171	1.044	1.076	0.96	0.852	0.966	0.921	0.964	0	0.813	0.757	0.73	0.589	0.596	0.521	0.514	0.447	0.363	0.349	0.358
Selling & Marketing Expenses Numbers are in millions	0.481	0.6	0.579	0.566	0.454	0.271	0.577	0.698	0.797	0.62	0.704	0.574	0.406	0.45	0.438	0.402	0.275	0.29	0.266	0.191	0.256	0.375	0.235	0.191	0.105	0.146	0.171	0.141	0.156	0.127	0.08	0.08	0.031	0.056	0.102	0.078	0.04	0.157	0.099	0.081	0.057	0.071	0.046	0	0	0.277	0	0	0	0.149	0.039	0	0.016	0.014	0.015	0	0.003	0.022	0.028	0.017	0.029	0.05	0.039	0.036	0.043	0.044	0.046	0.052	0.033	0.01	0.02	0
SG&A Numbers are in millions	9.455	10.438	8.044	8.279	8.514	8.749	7.778	7.504	8.633	8.247	6.831	6.178	6.164	7.911	5.487	5.206	5.192	7.773	4.928	4.631	4.853	6.427	4.315	4.214	4.132	3.713	3.35	3.107	3.023	2.672	2.626	2.626	2.493	2.183	2.403	2.418	2.21	2.114	2.151	1.982	2	1.614	1.628	0	0	8.008	0	0	0	7.961	1.475	1.276	1.187	1.057	1.091	0.96	0.855	0.988	0.948	0.964	-2.27	0.863	0.796	0.767	0.632	0.64	0.567	0.566	0.479	0.373	0.369	0.358
Other Expenses Numbers are in millions	4.859	23.993	5.175	4.389	3.967	2.386	3.773	3.348	3.07	2.461	3.062	3.316	2.799	0.81	2.974	2.667	2.617	0.344	2.71	2.729	2.29	0.275	2.174	1.963	1.876	1.66	1.809	1.762	1.554	1.537	1.34	1.34	1.239	1.256	1.235	1.14	1.07	1.157	0.976	0.987	0.979	0.939	0.985	0	0	0	0	0	0	0	0.512	0.539	0.477	0.433	0.427	0.41	0.412	0.379	0.377	0.404	3.703	0.472	0.434	0.358	0.508	0.512	0.406	0.284	0.315	0.028	0.041	-0.027
Operating Expenses Numbers are in millions	14.314	34.431	13.219	12.668	12.481	11.135	11.551	10.852	11.703	10.708	9.893	9.494	8.963	8.721	8.461	7.873	7.809	8.117	7.638	7.36	7.143	6.702	6.489	6.177	6.008	5.373	5.159	4.869	4.577	4.209	3.966	3.966	3.732	3.439	3.638	3.558	3.28	3.271	3.127	2.969	2.979	2.553	2.613	2.533	2.397	2.277	2.334	2.381	2.403	2.354	1.988	1.815	1.663	1.49	1.518	1.37	1.267	1.367	1.326	1.368	1.433	1.335	1.23	1.125	1.14	1.152	0.974	0.85	0.795	0.4	0.41	0.33
Operating Income Numbers are in millions	3.135	-20.991	0.097	2.856	4.135	6.267	7.857	8.591	10.108	9.831	9.551	7.411	6.596	6.474	5.938	8.753	6.792	9.759	6.471	-0.891	4.221	4.305	4.758	4.299	3.941	4.515	2.891	1.827	2.071	1.732	1.66	1.66	1.448	1.512	1.385	1.254	1.317	1.229	0.532	0.607	0.696	0.811	0.876	3.245	0.105	-5.141	0.358	0.368	0.199	0.697	0.136	0.114	-0.09	0.119	0.072	0.067	0.097	0.087	0.005	-0.088	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income Ratio Numbers are in millions	0.093	-0.584	0.003	0.084	0.124	0.185	0.241	0.273	0.341	0.366	0.411	0.369	0.356	0.363	0.344	0.502	0.382	0.532	0.351	-0.055	0.255	0.266	0.288	0.265	0.267	0.31	0.231	0.17	0.224	0.206	0.217	0.217	0.225	0.248	0.234	0.22	0.244	0.231	0.105	0.139	0.154	0.201	0.218	1	0.042	-1.793	0.133	0.134	0.076	0.266	0.038	0.036	-0.029	0.041	0.025	0.024	0.037	0.032	0.002	-0.035	0	0	0	0	0	0	0	0	0	0	0	-0.072
Total Other Income Expenses Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.429	0	0	0	0	0	0	0	0	0	0	-1.337	-1.301	-1.149	-0.945	-0.945	-0.943	-0.772	-0.659	-0.574	-0.466	-0.419	-0.279
Income Before Tax Numbers are in millions	3.135	-20.991	0.097	2.856	4.135	6.267	7.857	8.591	10.108	9.831	9.551	7.411	6.596	6.474	5.938	8.753	6.792	9.759	6.471	-0.891	4.221	4.305	4.758	4.299	3.941	4.515	2.891	1.827	2.071	1.732	1.66	1.66	1.448	1.512	1.385	1.254	1.317	1.229	0.532	0.607	0.696	0.811	0.876	0.712	0.105	0.59	0.358	0.368	0.199	0.268	0.136	0.114	-0.09	0.119	0.072	0.067	0.097	0.087	0.005	-0.088	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.093	-0.584	0.003	0.084	0.124	0.185	0.241	0.273	0.341	0.366	0.411	0.369	0.356	0.363	0.344	0.502	0.382	0.533	0.351	-0.055	0.255	0.266	0.288	0.265	0.267	0.31	0.231	0.17	0.224	0.206	0.217	0.217	0.225	0.248	0.234	0.22	0.244	0.231	0.105	0.139	0.154	0.201	0.218	0.219	0.042	0.206	0.133	0.134	0.076	0.102	0.038	0.036	-0.029	0.041	0.025	0.024	0.037	0.032	0.002	-0.035	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	0.682	-4.824	-0.168	0.238	0.83	1.12	1.516	1.645	1.957	2.252	1.808	1.481	1.173	1.661	1.155	1.627	1.342	2.05	1.299	-0.257	0.751	0.742	1.049	0.868	0.694	0.846	0.539	0.324	0.385	0.971	0.516	0.516	0.421	0.436	0.373	0.381	0.403	0.283	0.179	0.201	0.231	0.223	0.248	0.244	0.037	0.183	0.126	0.128	0.065	0.1	0	0	-0.352	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	2.453	-16.167	0.265	2.618	3.305	5.147	6.341	6.946	8.151	7.579	7.743	5.93	5.423	4.813	4.783	7.126	5.45	7.709	5.172	-0.634	3.47	3.563	3.709	3.431	3.247	3.669	2.352	1.503	1.686	0.761	1.144	1.144	1.027	1.076	1.012	0.873	0.914	0.946	0.353	0.406	0.465	0.588	0.628	0.468	0.068	0.407	0.232	0.24	0.134	0.168	0.136	0.114	0.262	0.119	0.072	0.067	0.097	0.087	0.005	-0.088	-0.083	-0.121	-0.159	-0.133	0.035	0.072	0.003	-0.063	-0.026	-0.279	-0.225	-0.275
Net Income Ratio Numbers are in millions	0.072	-0.45	0.008	0.077	0.099	0.152	0.194	0.22	0.275	0.282	0.333	0.295	0.293	0.27	0.277	0.409	0.306	0.421	0.28	-0.039	0.21	0.22	0.224	0.212	0.22	0.252	0.188	0.14	0.182	0.091	0.15	0.15	0.16	0.177	0.171	0.153	0.17	0.178	0.07	0.093	0.103	0.146	0.156	0.144	0.027	0.142	0.086	0.087	0.051	0.064	0.038	0.036	0.085	0.041	0.025	0.024	0.037	0.032	0.002	-0.035	-0.031	-0.045	-0.066	-0.064	0.017	0.035	0.002	-0.041	-0.019	-0.275	-0.292	-0.453
EPS Numbers are in millions	0.25	-2.2	-0.04	0.27	0.36	0.61	0.77	0.85	1.01	0.95	0.97	0.71	0.64	0.56	0.56	0.87	0.65	0.92	0.63	-0.08	0.42	0.43	0.45	0.42	0.39	0.54	0.35	0.26	0.29	0.14	0.25	0.26	0.23	0.24	0.23	0.19	0.21	0.21	0.076	0.095	0.1	0.2	0.22	0.17	0.024	0.14	0.082	0.085	0.048	0.06	0.048	0.038	0.097	0.048	0.029	0.029	0.038	0.029	0.002	-0.038	-0.033	-0.048	-0.007	-0.048	0.014	0.029	0.001	-0.029	-0.015	-0.16	-0.17	-0.21
EPS Diluted Numbers are in millions	0.25	-2.2	-0.04	0.27	0.36	0.61	0.77	0.85	1.01	0.95	0.97	0.71	0.64	0.56	0.56	0.87	0.65	0.92	0.63	-0.08	0.42	0.43	0.45	0.42	0.39	0.54	0.35	0.26	0.29	0.14	0.25	0.26	0.23	0.24	0.23	0.19	0.21	0.21	0.076	0.095	0.1	0.2	0.22	0.17	0.024	0.14	0.082	0.085	0.048	0.06	0.048	0.038	0.097	0.048	0.029	0.029	0.038	0.029	0.002	-0.038	-0.033	-0.048	-0.007	-0.048	0.014	0.029	0.001	-0.029	-0.015	-0.16	-0.17	-0.21
EBITDA Numbers are in millions	4.354	-19.264	1.124	3.863	5.008	7.089	8.501	9.231	10.747	10.552	10.165	8.02	7.231	7.092	6.563	9.359	7.308	10.324	7.006	-0.37	4.736	4.683	5.302	4.702	4.375	4.875	3.402	2.224	2.472	1.732	1.66	1.66	1.448	1.512	1.385	1.254	1.317	1.229	0.532	0.607	0.696	0.811	0.876	5.778	2.502	-0.366	2.692	0	0	-0.429	0.236	0.197	-0.011	0.196	0.143	0.142	0.189	0.183	0.095	-0.002	0.079	0.073	0.085	0.08	0.075	0.065	0.069	0.075	0.091	0.107	0.094	0.092
EBITDA Ratio Numbers are in millions	0.129	-0.536	0.033	0.113	0.151	0.209	0.26	0.293	0.362	0.393	0.437	0.399	0.391	0.398	0.38	0.537	0.411	0.563	0.38	-0.023	0.287	0.289	0.321	0.29	0.297	0.335	0.272	0.207	0.267	0.206	0.217	0.217	0.225	0.248	0.234	0.22	0.244	0.231	0.105	0.139	0.154	0.201	0.218	1.781	1	-0.128	1	0	0	-0.164	0.065	0.061	-0.004	0.068	0.051	0.05	0.072	0.067	0.037	-0.001	0.029	0.027	0.035	0.038	0.037	0.032	0.038	0.05	0.067	0.105	0.122	0.151

MainStreet Bancshares, Inc.

NASDAQ:MNSB Add to watchlist

NASDAQ:MNSB