MIND C.T.I. Ltd
NASDAQ:MNDO
2.04 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.929 | 1.129 | 1.334 | 1.434 | 1.25 | 1.138 | 1.345 | 1.332 | 1.29 | 1.224 | 1.501 | 1.525 | 1.427 | 1.514 | 1.482 | 1.39 | 1.406 | 1.413 | 1.174 | 1.33 | 1.194 | 1.047 | 1.494 | 1.44 | 1.372 | 1.16 | 1.162 | 1.574 | 1.241 | 1.884 | 0.913 | 0.877 | 1.117 | 1.035 | 1.174 | 1.079 | 1.448 | 1.586 | 0.905 | 1.898 | 1.135 | 1.45 | 1 | 1.017 | 0.604 | 0.402 | 0.162 | 1.372 | 1.247 | 0.549 | 1.11 | 1.271 | 0.891 | 0.967 | 1.162 | 1.86 | 0.356 | 1.284 | 1.356 | 1.145 | 19.184 | -0.754 | 0.212 | -3.2 | -2.446 | -0.296 | -0.481 | -14.569 | 0.955 | 0.508 | 1.151 | 0.037 | 0.71 | -0.492 | 0.654 | 1.309 | 0.742 | 0.98 | 1.031 | 2.137 | 1.809 | 1.59 | 1.341 | 1.079 | 0.915 | 0.806 | 0.833 | 0.932 | 0.182 | -0.145 | -0.635 | -1.54 | -0.823 | -0.896 | -1.131 | 1.345 | 1.043 | 0.481 |
Depreciation & Amortization
| 0.047 | 0.046 | 0.048 | 0.049 | 0.047 | 0.051 | 0.049 | 0.061 | 0.043 | 0.043 | 0.046 | 0.047 | 0.046 | 0.05 | 0.051 | 0.046 | 0.061 | 0.047 | 0.046 | 0.061 | 0.042 | 0.035 | 0.013 | 0.018 | 0.022 | 0.02 | 0.024 | 0.026 | 0.026 | 0.024 | 0.028 | 0.045 | 0.033 | 0.037 | 0.046 | 0.027 | 0.049 | 0.048 | 0.049 | 0.055 | 0.061 | 0.053 | 0.064 | 0.066 | 0.066 | 0.057 | 0.061 | 0.058 | 0.067 | 0.074 | 0.071 | 0.073 | 0.072 | 0.075 | 0.075 | 0.089 | 0.145 | 0.168 | 0.18 | 0.188 | 0.195 | 0.195 | 0.2 | 0.213 | 0.265 | 0.306 | 0.304 | 0.3 | 0.186 | 0.219 | 0.245 | 0.242 | 0.334 | 0.329 | 0.486 | 0.319 | 0.33 | 0.16 | 0.18 | 0.16 | 0.172 | 0.161 | 0.187 | 0.189 | 0.199 | 0.202 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 |
Deferred Income Tax
| -0.015 | -0.009 | -0.013 | 0.03 | -0.003 | -0.01 | -0.012 | 0.027 | 0.009 | -0.022 | -0.007 | -0.037 | -0.031 | -0.02 | -0.008 | -0.03 | -0.08 | -0.018 | 0.046 | -0.002 | 0.08 | 0.032 | 0.033 | -0.001 | -0.002 | 0.01 | -0.001 | 0.063 | 0.041 | -0.87 | -0.01 | 0.146 | 0.012 | -0.019 | -0.018 | -0.046 | -0.015 | 0.059 | 0.041 | -0.032 | -0.025 | 0.034 | 0.133 | -0.157 | 0.001 | -0.007 | 0.002 | 0.138 | 0.009 | 0.002 | 0.012 | -0.127 | 0 | 0.009 | -0.009 | 0 | 0.993 | -0.011 | -0.004 | 0.048 | -18.486 | 0.026 | 0.039 | 0.218 | 0.049 | -0.017 | -0.002 | 0.002 | 0.008 | 0.066 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.529 |
Stock Based Compensation
| 0.062 | 0.064 | 0.064 | 0.068 | 0.072 | 0.073 | 0.068 | 0.069 | 0.074 | 0.068 | 0.047 | 0.039 | 0.049 | 0.047 | 0.036 | 0.042 | 0.058 | 0.057 | 0.056 | 0.053 | 0.053 | 0.047 | 0.047 | 0.073 | 0.05 | 0.05 | 0.051 | 0.047 | 0.047 | 0.044 | 0.044 | 0.045 | 0.038 | 0.023 | 0.03 | 0.031 | 0.055 | 0.026 | 0.026 | 0.022 | 0.014 | 0.016 | 0.02 | 0.013 | 0.012 | 0.012 | 0.021 | 0.019 | 0.019 | 0.021 | 0.021 | -0.044 | 0.011 | 0.013 | 0.352 | 0 | 0.016 | 0.018 | 0.042 | 0 | 0.036 | 0.035 | 0.036 | 0 | 0.045 | 0.043 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.076 | 0.742 | -0.561 | -0.85 | -0.397 | 0.61 | -0.918 | -0.012 | -0.415 | 0.259 | -1.105 | 0.882 | -0.881 | 1.615 | -1.012 | 0.845 | 0.43 | -0.183 | -0.302 | -0.075 | 0.572 | 0.021 | 0.686 | -1.029 | 0.047 | -0.325 | 0.109 | -0.833 | 0.324 | -1.219 | -0.503 | -0.317 | 1.012 | 0.431 | -0.512 | 0.621 | -0.784 | 0.362 | 0.612 | -1.709 | -0.078 | -0.178 | -0.117 | 0.528 | 0.067 | 0.575 | 1.605 | -0.037 | -1.209 | 0.958 | 0.276 | 0.461 | -0.613 | 0.181 | -0.297 | -0.949 | 0.027 | -0.256 | 0.793 | 0.565 | 0.617 | 1.694 | 0.099 | 0.044 | 0.847 | -0.469 | 0.591 | -0.572 | 0.798 | 0.512 | -0.63 | 0.772 | -0.15 | -0.635 | -1.899 | -2.303 | -2.159 | -0.47 | 0.93 | 1.273 | -2.544 | 0.301 | 0.888 | -0.699 | 0.222 | 0.147 | 0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.174 |
Accounts Receivables
| -0.038 | 0.65 | -0.237 | -0.397 | 0.002 | 0.383 | -0.522 | -0.103 | 0.241 | -0.326 | -0.478 | 0.42 | 1.039 | 0.396 | -1.612 | 0.75 | 0.094 | -0.268 | 0.497 | 0.692 | 0.164 | -0.426 | 0.385 | -0.941 | -0.165 | 0.333 | 0.023 | 0.303 | 0.028 | -0.128 | 0.371 | -0.439 | 0.153 | 0.757 | 0.674 | 0.181 | 0.008 | 0.114 | 0.049 | -0.528 | -0.994 | 0.359 | -0.191 | -0.079 | -0.322 | 0.373 | -0.412 | 0.852 | -0.368 | 1.301 | -0.878 | 0.047 | 0.011 | -0.27 | 0.044 | -0.608 | 0.297 | -0.404 | 0.363 | 1.388 | 0.236 | 0.475 | 0.115 | 0 | 1.184 | -0.346 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.74 | 1.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0 | 0.127 | -0.611 | 0 | 0 | 0 | 0 | 0 | -0.155 | 0.035 | 0.592 | 0.141 | 0.45 | 0.324 | -0.124 | -0.235 | -0.081 | 0.464 | 0.306 | -0.581 | 0.105 | 0.519 | -0.108 | 0.571 | 0.001 | 0.147 | 0.093 | -0.612 | 0.004 | 0.068 | -0.333 | -1.078 | 0.001 | 0.527 | 0.437 | -0.644 | -0.304 | 0.551 | 0 | 0.758 | 0.003 | 0.146 | 0.044 | 0.598 | 0.016 | 0.105 | 0.712 | -0.21 | 0.001 | -0.261 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Change In Accounts Payables
| -0.154 | -0.382 | 0.133 | 0.167 | -0.257 | 0.043 | 0.062 | -0.241 | 0.191 | -0.079 | 0.268 | -0.513 | -0.303 | 0.208 | 0.245 | -0.774 | 0.01 | 0.197 | -0.334 | -0.206 | -0.052 | -0.104 | 0.49 | 0.045 | -0.048 | -0.196 | 0.233 | -0.04 | 0.123 | -0.297 | 0.276 | -0.088 | -0.144 | -0.067 | 0.113 | 0.124 | -0.064 | -0.664 | 0.703 | 0.041 | -0.066 | -0.047 | -0.315 | 0.276 | -0.285 | 0.19 | 0.076 | -0.069 | -0.375 | -0.523 | 0.606 | 0.273 | 0.015 | -0.012 | 0.093 | -0.597 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.117 | 0.474 | -0.457 | -0.619 | -0.269 | 0.795 | -0.458 | 0.332 | -0.847 | 0.664 | -0.895 | 1.13 | -1.652 | 0.419 | 0.214 | 0.419 | 0.002 | 0.012 | -0.23 | -0.48 | -0.004 | 0.245 | 0.392 | -0.238 | -0.259 | -0.354 | -0.718 | -1.097 | 0.026 | -0.887 | -0.538 | 0.206 | 0.935 | 0.074 | -0.221 | 0.315 | -1.255 | 0.475 | 0.504 | -0.918 | 0.431 | -0.49 | -0.369 | 0.328 | 0.528 | -0.032 | 1.343 | -0.836 | -0.571 | -0.532 | 0.758 | 0.14 | -0.378 | 0.451 | -0.341 | 0.252 | -0.27 | 0.148 | 0.43 | -0.825 | 0.381 | 1.219 | -0.016 | 0.044 | -0.013 | 0.65 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.172 |
Other Non Cash Items
| 0.005 | -0.13 | 0.269 | -0.058 | 0.008 | -0.004 | 0.022 | -0.038 | 0.023 | 0.034 | 0.007 | 0.022 | -0.007 | 0.04 | 0.023 | 0.021 | -0.011 | -0.045 | 0.03 | -0.127 | 0.079 | -0.035 | 0.001 | 0.052 | 0.081 | 0.027 | -0.009 | -0.115 | 0.039 | -0.134 | 0.066 | 0.056 | -0.081 | 0.016 | 0.018 | 0.024 | 0.03 | 0.046 | 0.018 | 0.102 | -0.024 | 0.014 | -0.068 | 0.006 | -0.022 | 0.043 | 0.056 | 0.029 | 0.048 | -0.003 | 0.085 | -0.048 | -0.051 | 0.008 | -0.047 | -0.066 | 0.152 | 0.032 | 0.079 | -0.005 | 0.05 | 0.857 | 0.01 | 3.544 | 2.485 | 0.932 | 1.225 | 15.272 | 0.091 | 0.035 | 0.08 | -1.526 | 0.154 | 1.402 | 0.175 | -0.142 | -0.029 | 0.07 | -0.091 | 0.088 | 0.044 | 0.917 | -0.854 | -0.552 | -0.582 | -0.341 | -0.538 | 0.769 | -0.182 | 0.145 | 0.635 | -0.442 | 0.823 | 0.896 | 1.131 | 1.076 | -1.043 | 0.158 |
Operating Cash Flow
| 0.952 | 1.954 | 0.877 | 0.674 | 0.977 | 1.858 | 0.554 | 1.439 | 1.024 | 1.606 | 0.489 | 2.478 | 0.603 | 3.246 | 0.572 | 2.314 | 1.864 | 1.271 | 1.05 | 1.24 | 2.02 | 1.147 | 2.274 | 0.553 | 1.57 | 0.942 | 1.336 | 0.762 | 1.718 | -0.271 | 0.538 | 0.852 | 2.131 | 1.523 | 0.738 | 1.736 | 0.783 | 2.127 | 1.651 | 0.336 | 1.083 | 1.389 | 1.032 | 1.473 | 0.728 | 1.082 | 1.907 | 1.579 | 0.181 | 1.601 | 1.575 | 1.586 | 0.31 | 1.253 | 1.236 | 0.934 | 1.689 | 1.235 | 2.446 | 2.021 | 1.596 | 2.053 | 0.596 | 0.851 | 1.189 | 0.449 | 1.623 | 0.435 | 2.04 | 1.341 | 0.855 | -0.475 | 1.048 | 0.604 | -0.584 | -0.817 | -1.116 | 0.74 | 2.05 | 3.658 | -0.519 | 2.969 | 1.562 | 0.017 | 0.754 | 0.814 | 1.256 | 1.701 | 0 | 0 | 0 | -1.982 | 0 | 0 | 0 | 2.421 | 0 | 1.354 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.005 | -0.002 | 0 | -0.01 | -0.009 | -0.002 | -0.042 | -0.017 | -0.045 | -0.056 | -0.012 | -0.049 | 0.001 | -0.02 | -0.014 | -0.008 | -0.007 | -0.041 | -0.012 | -0.026 | -0.014 | -0.011 | -0.001 | -0.001 | -0.011 | -0.003 | -0.031 | -0.047 | -0.012 | 0 | -0.012 | -0.044 | -0.002 | -0.011 | -0.011 | -0.026 | -0.001 | -0.093 | -0.026 | -0.036 | -0.082 | -0.034 | -0.049 | -0.021 | -0.078 | -0.081 | -0.06 | -0.056 | -0.013 | -0.015 | -0.085 | -0.184 | -0.048 | -0.091 | -0.078 | -0.033 | -0.026 | -0.077 | -0.035 | -0.128 | -0.112 | -0.052 | -0.075 | -0.007 | -0.049 | -0.263 | -0.117 | -0.189 | -0.089 | -0.032 | -0.135 | -0.04 | -0.043 | -0.122 | -0.174 | -0.046 | -0.122 | -0.2 | -0.22 | -0.196 | -0.328 | -0.232 | -0.47 | -0.117 | -0.09 | -0.146 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 4.392 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0 | -2.215 | 0.045 | 0 | 0 | 0 | 0 | 0.037 | 0 | 1.169 | 0 | 1.37 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.266 | -1.108 | 0 | 0 | -0.003 | -2.951 | -0.797 | 0 | -4.73 | -1.061 | -1.46 | 0 | -2.08 | 0 | -3.805 | -0.148 | 0 | -0.841 | -0.285 | -0.055 | -0.622 | -4.06 | -0.025 | 0 | -1.046 | -2.756 | -1.035 | -0.048 | -2.032 | -1.37 | -0.184 | -0.186 | -0.129 | -1.22 | -0.236 | -0.007 | -1.261 | -3.998 | -1.439 | -0.647 | -2.485 | -2.072 | -1.127 | 0 | -1.666 | -1.549 | 0 | 0 | -0.17 | -1.212 | -0.511 | -2.005 | -0.167 | -0.041 | 0 | 0 | 2.024 | -1.108 | -1.995 | -1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -1.395 | 1.317 | 0.933 | 0 | -3.284 | 2.285 | 1.053 | 0.1 | 0.789 | 4.093 | 0.789 | 0.001 | 0.007 | 1.003 | 0.726 | 0.051 | 2.267 | 0.14 | 3.735 | 0.515 | 0.224 | 0.536 | 4.397 | 0.902 | 0.256 | 0.41 | 2.349 | 0 | 0.161 | 0.465 | 0.088 | 1.457 | 0.421 | 0 | 0.091 | 1.248 | 0.162 | 0 | 3.026 | -0.314 | 0 | 2.822 | 4.951 | 0 | 0 | 0 | 3.226 | 0 | 0 | 0.874 | 1.527 | 0 | 0 | -0.15 | 0.15 | 0 | 0 | -0.453 | 1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.296 | 0 | 0 | 0 | 11.33 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 |
Other Investing Activites
| -0.026 | -0.011 | -0.011 | -0.011 | -4.495 | -0.014 | -0.014 | -0.015 | -0.014 | -0.015 | -0.017 | -0.021 | 0.001 | -0.033 | -0.032 | -0.031 | -0.032 | -0.03 | -0.033 | 0.063 | -0.089 | -0.058 | -0.055 | -0.045 | -0.081 | -0.025 | 0.046 | 0.039 | -0.037 | -0.14 | 2.348 | 0.061 | -1.296 | -0.816 | 0.105 | 0.021 | -1.245 | -0.036 | 3.033 | -0.163 | 0.024 | -0.011 | 0.041 | -0.097 | -2.925 | -0.025 | -0.032 | -0.086 | -1.548 | 0.888 | -0.019 | 1.496 | 0.037 | -0.087 | 0.1 | -0.51 | -0.834 | -0.463 | -0.034 | 0.033 | 18.491 | -0.094 | -0.152 | -0.107 | 0.211 | -0.036 | -0.074 | -171.27 | 2.499 | 0.093 | 0.018 | -9.929 | -0.052 | 18.662 | 0.032 | 0.051 | 5.826 | -0.03 | -9.81 | -0.053 | 0.042 | -10.544 | 3.121 | 1.078 | -2.981 | -36.989 | 32.204 | -30.131 | 0 | 0 | 0 | -1.701 | 0 | 0 | 0 | -0.815 | 0 | 0.002 |
Investing Cash Flow
| -1.426 | 1.305 | 0.922 | -0.288 | -4.504 | 2.269 | 0.997 | 0.065 | -2.221 | 3.225 | 0.76 | -4.8 | -1.06 | -0.51 | 0.68 | -2.068 | 2.228 | -3.736 | 3.542 | 0.552 | -0.815 | 0.182 | 2.126 | 0.279 | -3.896 | 0.382 | 2.318 | -1.054 | -2.607 | -0.71 | 3.593 | -0.558 | -0.877 | -1.011 | -0.001 | 1.114 | -1.084 | -0.365 | 3 | -1.46 | -4.056 | 1.338 | 4.296 | -2.603 | -5.075 | -1.233 | 3.134 | -1.808 | -1.561 | 0.873 | 1.423 | 1.142 | -1.223 | -0.689 | -1.814 | -0.71 | -0.86 | -0.54 | 1.049 | 1.929 | 17.271 | -2.141 | -1.331 | -0.114 | 0.162 | -0.299 | -0.191 | 4.837 | 2.41 | 0.061 | -0.117 | 1.361 | -0.095 | 18.54 | -0.142 | 0.005 | 5.704 | -0.23 | -10.03 | 16.81 | 0.114 | -10.776 | 2.651 | 0.961 | -3.071 | -37.135 | 32.058 | -30.131 | 0 | 0 | 0 | -1.701 | 0 | 0 | 0 | -0.815 | 0 | 0.473 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.01 | 0.081 | 0.038 | 0 | 0.051 | 0.06 | 0.002 | 0.042 | 0 | 0 | 0.349 | 0.094 | 0.043 | 0.077 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.472 | -0.241 | -0.305 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.021 | -4.828 | 0 | -0.017 | -0.075 | -4.761 | 0 | -0.036 | -0.041 | -5.227 | 0 | -0.091 | -0.025 | -5.197 | 0 | 0 | 0 | -4.775 | 0 | 0 | 0 | -1.012 | -4.049 | 0 | 0 | -1.184 | -4.615 | 0 | 0 | 0 | -6.173 | 0 | 0 | 0 | -5.192 | 0 | 0 | 0 | -5.758 | 0 | 0 | -1.182 | -3.362 | 0 | 0 | -4.532 | 0 | 0 | 0 | -1.173 | -3.332 | 0 | 0 | -1.259 | -4.709 | 0 | 0 | -3.686 | 0 | -14.78 | 0 | 0 | 0 | 0 | 0 | -4.319 | 0 | 0 | 0 | -0.736 | -3.582 | 0 | 0 | -0.406 | -2.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.038 | 0 | 0 | 0 | 0.053 | 0.025 | 0.029 | 0 | 0.031 | 0.017 | 0 | 0 | 0.154 | 0.257 | 0.09 | 0 | 0.077 | 0 | 0 | 0 | 0.073 | 0.004 | 0.005 | 0.004 | 0.028 | 0.001 | 0.001 | 0.149 | 0.248 | 0.004 | 0.004 | 0.067 | 0 | 0 | 0 | 0 | 0 | -1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -4.88 | -10 | 0 | 10 | 0 | -2.929 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | -4.828 | 0 | 0.017 | 0.075 | -4.839 | 0 | 0.036 | 0.041 | -5.227 | 0 | -0.091 | -0.025 | -5.197 | 0 | 0 | 0 | -4.775 | 0 | 0 | 0 | -1.012 | -4.049 | 0 | 0 | -1.183 | -4.577 | 0 | 0 | 0 | -6.12 | 0.025 | 0.029 | 0 | -5.161 | 0.017 | 0 | 0 | -5.604 | 0.257 | 0.09 | -1.182 | -3.285 | 0 | 0 | -4.532 | 0.073 | 0.004 | 0.005 | -1.169 | -3.304 | 0.001 | 0.001 | -1.11 | -4.461 | 0.004 | 0.004 | -3.619 | 0 | -15.252 | -0.241 | -0.305 | -0.151 | -1.631 | 0 | -4.319 | 0 | 0 | 0.004 | -0.726 | -3.501 | 0.038 | 0 | -0.355 | -2.543 | 0.002 | 0.042 | 0.01 | -4.88 | -9.651 | 0.094 | 10.043 | -2.659 | -2.672 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.038 | -0.006 | -0.013 | -0.026 | -0.022 | 0.002 | 0.019 | 0.103 | -0.063 | -0.089 | -0.028 | -0.016 | 0.011 | -0.011 | -0.074 | 0.054 | 0.031 | 0.061 | -0.055 | 0.016 | -0.005 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.018 | 0.03 | 0.001 | 0.004 | 0.007 | 0.013 | -0.076 | 0.003 | 0.023 | -0.017 | 0.036 | -0.022 | -0.012 | 0.015 | 0.071 | -0.045 | 0.082 | -0.003 | -0.079 | 0.028 | -0.06 | 0.288 | -0.028 | -0.282 | -0.109 | 0.006 | -0.003 | 0 | -22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.436 | -1.574 | 1.786 | 0.382 | -3.549 | -0.71 | 1.57 | 1.607 | -1.26 | -0.485 | 1.221 | -2.338 | -0.446 | -2.472 | 1.178 | 0.3 | 4.123 | -7.179 | 4.537 | 1.808 | 1.2 | 0.317 | 0.351 | 0.832 | -2.326 | 0.142 | -0.923 | -0.292 | -0.889 | -0.981 | -1.989 | 0.319 | 1.283 | 0.512 | -4.424 | 2.867 | -0.301 | 1.762 | -0.953 | -0.866 | -2.865 | 1.575 | 2.044 | -1.126 | -4.34 | -4.67 | 5.038 | -0.222 | -1.352 | 1.288 | -0.27 | 2.707 | -0.924 | -0.531 | -4.968 | 0.183 | 0.915 | -2.927 | 3.416 | -11.274 | 18.566 | -0.105 | -0.914 | -1.176 | 1.242 | -4.163 | 1.429 | 5.252 | -18.346 | 0.676 | -2.763 | 0.924 | 0.953 | 18.789 | -3.269 | -0.81 | 4.63 | 0.53 | -12.86 | 10.817 | -0.311 | 2.236 | 1.554 | -1.694 | -2.22 | -36.321 | 33.314 | -28.43 | 0 | 0 | 0 | -3.683 | 0 | 0 | 0 | 1.606 | 0 | 13.827 |
Cash At End Of Period
| 2.734 | 3.17 | 4.744 | 2.958 | 2.576 | 6.125 | 6.835 | 5.265 | 3.658 | 4.918 | 5.403 | 4.182 | 6.52 | 6.966 | 9.438 | 8.26 | 7.96 | 3.837 | 11.016 | 6.479 | 4.671 | 3.471 | 3.154 | 2.739 | 1.907 | 4.233 | 4.091 | 5.014 | 5.306 | 6.195 | 7.176 | 9.165 | 8.846 | 7.563 | 7.051 | 11.475 | 8.608 | 8.909 | 7.147 | 8.1 | 8.966 | 11.831 | 10.256 | 8.212 | 9.338 | 13.678 | 18.348 | 13.31 | 13.532 | 14.884 | 13.596 | 13.866 | 11.159 | 12.083 | 12.614 | 17.582 | 17.399 | 16.484 | 19.411 | 15.995 | 27.269 | 8.703 | 8.808 | 9.722 | 10.898 | 9.656 | 13.819 | 12.39 | 7.138 | 25.484 | 24.808 | 27.571 | 26.647 | 25.694 | 6.905 | 10.174 | 10.984 | 6.36 | 5.83 | 18.687 | 7.87 | 8.181 | 5.945 | 4.391 | 6.085 | 8.305 | 44.626 | 11.312 | 0 | 0 | 0 | 39.723 | 0 | 0 | 0 | 43.373 | 0 | 16.473 |