PT. Media Nusantara Citra Tbk

IDX:MNCN.JK

318 (IDR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1,487,1861,307,9041,286,276940,195630,869720,247468,985499,174398,4561,132,001574,761528,415837,2301,080,4091,118,4771,240,9391,634,991.766508,182.499
Short Term Investments 182,779153,232181,028192,979187,918188,580227,468478,1081,048,8631,746,6071,297,7312,311,5211,471,521781,117624,657641,258131,369.859-7,832.352
Cash and Short Term Investments 1,669,9651,461,1361,467,3041,133,174818,787908,827696,453977,2821,447,3192,878,6081,872,4922,839,9362,308,7511,861,5261,743,1341,882,1971,766,361.625508,182.499
Net Receivables 3,395,5493,523,1813,646,2353,368,5353,301,3962,785,6282,880,9323,053,7163,395,3092,994,2612,712,2182,435,96000000870,369.503
Inventory 4,351,5643,689,1822,896,7852,867,0322,794,3882,756,9062,358,8971,950,3031,593,2311,634,8321,332,7261,139,486894,311915,310951,030932,237885,315.041702,982.981
Other Current Assets 438,347474,453432,354335,198301,0333,671,1153,663,0853,710,4254,686,3014,156,7353,606,6102,787,3772,815,5502,424,2672,091,8312,211,7501,584,677.96230,012.192
Total Current Assets 9,855,4259,713,1569,750,0028,315,8087,636,5447,336,8486,718,4356,638,0107,726,8518,670,1756,811,8286,766,7996,018,6125,201,1034,785,9955,026,1844,236,354.6262,311,547.175
Non-Current Assets:
Property, Plant & Equipment, Net 6,452,9177,248,3446,699,0235,863,1785,682,3655,541,7685,306,9894,824,3694,145,4972,659,2031,542,677985,995971,7731,040,1651,009,469962,377782,699.137722,414.036
Goodwill 1,146,7061,146,7061,146,7061,146,7061,146,7061,146,7061,146,706407,646407,646249,112249,112249,112880,390863,843662,634796,574280,466.465274,573.72
Intangible Assets 2,061,1991,845,8831,489,7531,044,652437,671466,849454,059413,806441,244000000000
Goodwill and Intangible Assets 3,207,9052,992,5892,636,4592,191,3581,584,3771,613,5551,600,765821,452848,890249,112249,112249,112880,390863,843662,634796,574280,466.465274,573.72
Long Term Investments 1,868,2331,391,2571,202,8671,336,6241,663,408694,173739,525712,21477,409-597,882-604,513-1,668,374-694,79579,230362,286392,199825,652.109162,243.599
Tax Assets 187,265228,680249,270289,296277,133214,890115,361294,524277,31649,41137,87231,74430,64933,83055,45476,89632,762.76926,080.089
Other Non-Current Assets 1,193,818847,533831,383926,971992,603938,318576,216949,2981,398,5942,579,0141,578,3042,595,6661,591,601978,372765,526760,892230,291.6170,485.996
Total Non-Current Assets 12,910,13812,708,40311,619,00210,607,42710,199,8869,002,7048,338,8567,601,8576,747,7064,938,8582,803,4522,194,1432,779,6182,995,4402,855,3692,988,9382,151,872.0911,255,797.438
Total Assets 22,765,56322,421,55921,369,00418,923,23517,836,43016,339,55215,057,29114,239,86714,474,55713,609,0339,615,2808,960,9428,798,2308,196,5437,641,3648,015,1226,388,226.7173,567,344.614
Liabilities & Equity:
Current Liabilities:
Account Payables 59,43562,27055,884124,780204,790311,632586,055349,272510,885403,174631,009447,304481,935584,172659,259759,14663,970.0935,515.461
Short Term Debt 1,071,2491,892,1282,951,4831,904,1321,656,0481,387,125320,2423,464,266116,76955,449427,302448,048234,4631,586,587267,933242,57500
Tax Payables 3,19940,37743,65963,94370,440124,077120,833136,557140,096244,038200,864224,208281,748236,361211,895192,234132,593.676111,414.188
Deferred Revenue 10,84010,05210,15796,393230,764124,077529,679349,828403,467425,237536,911345,196501,568428,258421,554482,53400
Other Current Liabilities 85,37894,01196,81533,86647,885330,88523,31235,3738,6848,41611,2699,6779,3985,6483,2203,8501,041,870.135568,372.629
Total Current Liabilities 1,226,9022,058,4613,114,3392,159,1712,139,4872,153,7191,459,2884,198,7391,039,805892,2761,606,4911,250,2251,227,3642,604,6651,351,9661,488,1051,105,840.228573,888.09
Non-Current Liabilities:
Long Term Debt 409,372278,090562,8172,094,6772,877,2853,240,9503,497,780324,4813,681,1343,143,900107,335279,367588,4279,2911,311,3681,511,55100
Deferred Revenue Non-Current 11,31900187,425259,370274,689274,241227,080181,719178,2080130,062101,26686,65174,40065,81400
Deferred Tax Liabilities Non-Current 26,08710,5574,0268,65821,95826,45823,4579824,59137102,26733,41036,08910,9649,33010,495.45812,075.19
Other Non-Current Liabilities 170,737165,711169,07211,39712,8281,4311,4421,4879151,065157,8801,85913,26023,7316,1992,4461,335,025.1051,851,444.316
Total Non-Current Liabilities 617,515454,358735,9152,302,1573,171,4413,543,5283,796,920554,0303,868,3593,323,544265,215413,555736,363155,7621,402,9311,589,1411,345,520.5621,863,519.506
Total Liabilities 1,844,4172,512,8193,850,2544,461,3285,310,9285,697,2475,256,2084,752,7694,908,1644,215,8201,871,7061,663,7801,963,7272,760,4272,754,8973,077,2462,451,360.792,437,407.596
Equity:
Preferred Stock 00000006,64188,78058,7264,9660000000
Common Stock 1,504,9791,504,9791,504,9791,504,9791,427,6101,427,6101,427,6101,427,6101,427,6091,427,6091,409,9461,395,6131,384,6721,377,3501,375,0001,375,0001,375,000570,000
Retained Earnings 17,731,74916,777,08714,662,66812,432,62010,682,5948,660,0577,309,9916,453,2025,673,3665,349,7114,085,5033,511,0542,345,1281,482,241846,019528,549430,343.669402,883.999
Accumulated Other Comprehensive Income/Loss 616,771617,859821,6346,21612,1255,5329,433-6,641-88,780-58,726-4,9660000000
Other Total Stockholders Equity 212,240212,240-27,571214,230-492,591-227,445277,654937,3251,864,8222,129,4531,890,4082,152,3782,378,8451,907,4462,065,1572,362,2032,083,990.686130,000
Total Shareholders Equity 20,065,73919,112,16516,961,71014,158,04511,629,7389,865,7549,024,6888,818,1378,965,7978,906,7737,385,8577,059,0456,108,6454,767,0374,286,1764,265,7523,889,334.3551,102,883.999
Total Equity 20,921,14619,908,74017,518,75014,461,90712,525,50210,642,3059,801,0839,487,0989,566,3939,393,2137,743,5747,297,1626,834,5035,436,1164,886,4674,937,8763,936,865.9281,129,937.017
Total Liabilities & Shareholders Equity 22,765,56322,421,55921,369,00418,923,23517,836,43016,339,55215,057,29114,239,86714,474,55713,609,0339,615,2808,960,9428,798,2308,196,5437,641,3648,015,1226,388,226.7173,567,344.614