PT. Media Nusantara Citra Tbk
IDX:MNCN.JK
308 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,487,186 | 1,307,904 | 1,286,276 | 940,195 | 630,869 | 720,247 | 468,985 | 499,174 | 398,456 | 1,132,001 | 574,761 | 528,415 | 837,230 | 1,080,409 | 1,118,477 | 1,240,939 | 1,634,991.766 | 508,182.499 |
Short Term Investments
| 182,779 | 153,232 | 181,028 | 192,979 | 187,918 | 188,580 | 227,468 | 478,108 | 1,048,863 | 1,746,607 | 1,297,731 | 2,311,521 | 1,471,521 | 781,117 | 624,657 | 641,258 | 131,369.859 | -7,832.352 |
Cash and Short Term Investments
| 1,669,965 | 1,461,136 | 1,467,304 | 1,133,174 | 818,787 | 908,827 | 696,453 | 977,282 | 1,447,319 | 2,878,608 | 1,872,492 | 2,839,936 | 2,308,751 | 1,861,526 | 1,743,134 | 1,882,197 | 1,766,361.625 | 508,182.499 |
Net Receivables
| 3,395,549 | 3,523,181 | 3,646,235 | 3,368,535 | 3,301,396 | 2,785,628 | 2,880,932 | 3,053,716 | 3,395,309 | 2,994,261 | 2,712,218 | 2,435,960 | 0 | 0 | 0 | 0 | 0 | 870,369.503 |
Inventory
| 4,351,564 | 3,689,182 | 2,896,785 | 2,867,032 | 2,794,388 | 2,756,906 | 2,358,897 | 1,950,303 | 1,593,231 | 1,634,832 | 1,332,726 | 1,139,486 | 894,311 | 915,310 | 951,030 | 932,237 | 885,315.041 | 702,982.981 |
Other Current Assets
| 438,347 | 474,453 | 432,354 | 335,198 | 301,033 | 3,671,115 | 3,663,085 | 3,710,425 | 4,686,301 | 4,156,735 | 3,606,610 | 2,787,377 | 2,815,550 | 2,424,267 | 2,091,831 | 2,211,750 | 1,584,677.96 | 230,012.192 |
Total Current Assets
| 9,855,425 | 9,713,156 | 9,750,002 | 8,315,808 | 7,636,544 | 7,336,848 | 6,718,435 | 6,638,010 | 7,726,851 | 8,670,175 | 6,811,828 | 6,766,799 | 6,018,612 | 5,201,103 | 4,785,995 | 5,026,184 | 4,236,354.626 | 2,311,547.175 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 6,452,917 | 7,248,344 | 6,699,023 | 5,863,178 | 5,682,365 | 5,541,768 | 5,306,989 | 4,824,369 | 4,145,497 | 2,659,203 | 1,542,677 | 985,995 | 971,773 | 1,040,165 | 1,009,469 | 962,377 | 782,699.137 | 722,414.036 |
Goodwill
| 1,146,706 | 1,146,706 | 1,146,706 | 1,146,706 | 1,146,706 | 1,146,706 | 1,146,706 | 407,646 | 407,646 | 249,112 | 249,112 | 249,112 | 880,390 | 863,843 | 662,634 | 796,574 | 280,466.465 | 274,573.72 |
Intangible Assets
| 2,061,199 | 1,845,883 | 1,489,753 | 1,044,652 | 437,671 | 466,849 | 454,059 | 413,806 | 441,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,207,905 | 2,992,589 | 2,636,459 | 2,191,358 | 1,584,377 | 1,613,555 | 1,600,765 | 821,452 | 848,890 | 249,112 | 249,112 | 249,112 | 880,390 | 863,843 | 662,634 | 796,574 | 280,466.465 | 274,573.72 |
Long Term Investments
| 1,868,233 | 1,391,257 | 1,202,867 | 1,336,624 | 1,663,408 | 694,173 | 739,525 | 712,214 | 77,409 | -597,882 | -604,513 | -1,668,374 | -694,795 | 79,230 | 362,286 | 392,199 | 825,652.109 | 162,243.599 |
Tax Assets
| 187,265 | 228,680 | 249,270 | 289,296 | 277,133 | 214,890 | 115,361 | 294,524 | 277,316 | 49,411 | 37,872 | 31,744 | 30,649 | 33,830 | 55,454 | 76,896 | 32,762.769 | 26,080.089 |
Other Non-Current Assets
| 1,193,818 | 847,533 | 831,383 | 926,971 | 992,603 | 938,318 | 576,216 | 949,298 | 1,398,594 | 2,579,014 | 1,578,304 | 2,595,666 | 1,591,601 | 978,372 | 765,526 | 760,892 | 230,291.61 | 70,485.996 |
Total Non-Current Assets
| 12,910,138 | 12,708,403 | 11,619,002 | 10,607,427 | 10,199,886 | 9,002,704 | 8,338,856 | 7,601,857 | 6,747,706 | 4,938,858 | 2,803,452 | 2,194,143 | 2,779,618 | 2,995,440 | 2,855,369 | 2,988,938 | 2,151,872.091 | 1,255,797.438 |
Total Assets
| 22,765,563 | 22,421,559 | 21,369,004 | 18,923,235 | 17,836,430 | 16,339,552 | 15,057,291 | 14,239,867 | 14,474,557 | 13,609,033 | 9,615,280 | 8,960,942 | 8,798,230 | 8,196,543 | 7,641,364 | 8,015,122 | 6,388,226.717 | 3,567,344.614 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 59,435 | 62,270 | 55,884 | 124,780 | 204,790 | 311,632 | 586,055 | 349,272 | 510,885 | 403,174 | 631,009 | 447,304 | 481,935 | 584,172 | 659,259 | 759,146 | 63,970.093 | 5,515.461 |
Short Term Debt
| 1,071,249 | 1,892,128 | 2,951,483 | 1,904,132 | 1,656,048 | 1,387,125 | 320,242 | 3,464,266 | 116,769 | 55,449 | 427,302 | 448,048 | 234,463 | 1,586,587 | 267,933 | 242,575 | 0 | 0 |
Tax Payables
| 3,199 | 40,377 | 43,659 | 63,943 | 70,440 | 124,077 | 120,833 | 136,557 | 140,096 | 244,038 | 200,864 | 224,208 | 281,748 | 236,361 | 211,895 | 192,234 | 132,593.676 | 111,414.188 |
Deferred Revenue
| 10,840 | 10,052 | 10,157 | 96,393 | 230,764 | 124,077 | 529,679 | 349,828 | 403,467 | 425,237 | 536,911 | 345,196 | 501,568 | 428,258 | 421,554 | 482,534 | 0 | 0 |
Other Current Liabilities
| 85,378 | 94,011 | 96,815 | 33,866 | 47,885 | 330,885 | 23,312 | 35,373 | 8,684 | 8,416 | 11,269 | 9,677 | 9,398 | 5,648 | 3,220 | 3,850 | 1,041,870.135 | 568,372.629 |
Total Current Liabilities
| 1,226,902 | 2,058,461 | 3,114,339 | 2,159,171 | 2,139,487 | 2,153,719 | 1,459,288 | 4,198,739 | 1,039,805 | 892,276 | 1,606,491 | 1,250,225 | 1,227,364 | 2,604,665 | 1,351,966 | 1,488,105 | 1,105,840.228 | 573,888.09 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 409,372 | 278,090 | 562,817 | 2,094,677 | 2,877,285 | 3,240,950 | 3,497,780 | 324,481 | 3,681,134 | 3,143,900 | 107,335 | 279,367 | 588,427 | 9,291 | 1,311,368 | 1,511,551 | 0 | 0 |
Deferred Revenue Non-Current
| 11,319 | 0 | 0 | 187,425 | 259,370 | 274,689 | 274,241 | 227,080 | 181,719 | 178,208 | 0 | 130,062 | 101,266 | 86,651 | 74,400 | 65,814 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26,087 | 10,557 | 4,026 | 8,658 | 21,958 | 26,458 | 23,457 | 982 | 4,591 | 371 | 0 | 2,267 | 33,410 | 36,089 | 10,964 | 9,330 | 10,495.458 | 12,075.19 |
Other Non-Current Liabilities
| 170,737 | 165,711 | 169,072 | 11,397 | 12,828 | 1,431 | 1,442 | 1,487 | 915 | 1,065 | 157,880 | 1,859 | 13,260 | 23,731 | 6,199 | 2,446 | 1,335,025.105 | 1,851,444.316 |
Total Non-Current Liabilities
| 617,515 | 454,358 | 735,915 | 2,302,157 | 3,171,441 | 3,543,528 | 3,796,920 | 554,030 | 3,868,359 | 3,323,544 | 265,215 | 413,555 | 736,363 | 155,762 | 1,402,931 | 1,589,141 | 1,345,520.562 | 1,863,519.506 |
Total Liabilities
| 1,844,417 | 2,512,819 | 3,850,254 | 4,461,328 | 5,310,928 | 5,697,247 | 5,256,208 | 4,752,769 | 4,908,164 | 4,215,820 | 1,871,706 | 1,663,780 | 1,963,727 | 2,760,427 | 2,754,897 | 3,077,246 | 2,451,360.79 | 2,437,407.596 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,641 | 88,780 | 58,726 | 4,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,504,979 | 1,504,979 | 1,504,979 | 1,504,979 | 1,427,610 | 1,427,610 | 1,427,610 | 1,427,610 | 1,427,609 | 1,427,609 | 1,409,946 | 1,395,613 | 1,384,672 | 1,377,350 | 1,375,000 | 1,375,000 | 1,375,000 | 570,000 |
Retained Earnings
| 17,731,749 | 16,777,087 | 14,662,668 | 12,432,620 | 10,682,594 | 8,660,057 | 7,309,991 | 6,453,202 | 5,673,366 | 5,349,711 | 4,085,503 | 3,511,054 | 2,345,128 | 1,482,241 | 846,019 | 528,549 | 430,343.669 | 402,883.999 |
Accumulated Other Comprehensive Income/Loss
| 616,771 | 617,859 | 821,634 | 6,216 | 12,125 | 5,532 | 9,433 | -6,641 | -88,780 | -58,726 | -4,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 212,240 | 212,240 | -27,571 | 214,230 | -492,591 | -227,445 | 277,654 | 937,325 | 1,864,822 | 2,129,453 | 1,890,408 | 2,152,378 | 2,378,845 | 1,907,446 | 2,065,157 | 2,362,203 | 2,083,990.686 | 130,000 |
Total Shareholders Equity
| 20,065,739 | 19,112,165 | 16,961,710 | 14,158,045 | 11,629,738 | 9,865,754 | 9,024,688 | 8,818,137 | 8,965,797 | 8,906,773 | 7,385,857 | 7,059,045 | 6,108,645 | 4,767,037 | 4,286,176 | 4,265,752 | 3,889,334.355 | 1,102,883.999 |
Total Equity
| 20,921,146 | 19,908,740 | 17,518,750 | 14,461,907 | 12,525,502 | 10,642,305 | 9,801,083 | 9,487,098 | 9,566,393 | 9,393,213 | 7,743,574 | 7,297,162 | 6,834,503 | 5,436,116 | 4,886,467 | 4,937,876 | 3,936,865.928 | 1,129,937.017 |
Total Liabilities & Shareholders Equity
| 22,765,563 | 22,421,559 | 21,369,004 | 18,923,235 | 17,836,430 | 16,339,552 | 15,057,291 | 14,239,867 | 14,474,557 | 13,609,033 | 9,615,280 | 8,960,942 | 8,798,230 | 8,196,543 | 7,641,364 | 8,015,122 | 6,388,226.717 | 3,567,344.614 |