Merit Medical Systems, Inc.
NASDAQ:MMSI
101.68 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,257.366 | 1,150.981 | 1,074.751 | 963.875 | 994.852 | 882.753 | 727.852 | 603.838 | 542.149 | 509.689 | 449.049 | 394.288 | 359.449 | 296.755 | 257.462 | 227.143 | 207.768 | 190.674 | 166.585 | 151.398 | 135.954 | 116.227 | 104.036 | 91.448 | 78 | 68.4 | 60.6 | 50.5 | 42.6 | 33.3 | 25.4 | 18.4 | 10.5 | 4.4 | 1.4 |
Cost of Revenue
| 673.494 | 631.882 | 589.418 | 562.698 | 562.486 | 487.983 | 401.599 | 338.813 | 306.368 | 284.467 | 254.682 | 212.296 | 193.981 | 168.257 | 148.66 | 133.872 | 127.977 | 117.596 | 97.493 | 83.908 | 75.23 | 67.712 | 65.938 | 56.504 | 44.3 | 39.6 | 35.1 | 26.9 | 23.3 | 17.4 | 12.3 | 7.6 | 3.8 | 2 | 1.7 |
Gross Profit
| 583.872 | 519.099 | 485.333 | 401.177 | 432.366 | 394.77 | 326.253 | 265.025 | 235.781 | 225.222 | 194.367 | 181.992 | 165.468 | 128.498 | 108.802 | 93.271 | 79.791 | 73.078 | 69.092 | 67.49 | 60.724 | 48.515 | 38.098 | 34.944 | 33.7 | 28.8 | 25.5 | 23.6 | 19.3 | 15.9 | 13.1 | 10.8 | 6.7 | 2.4 | -0.3 |
Gross Profit Ratio
| 0.464 | 0.451 | 0.452 | 0.416 | 0.435 | 0.447 | 0.448 | 0.439 | 0.435 | 0.442 | 0.433 | 0.462 | 0.46 | 0.433 | 0.423 | 0.411 | 0.384 | 0.383 | 0.415 | 0.446 | 0.447 | 0.417 | 0.366 | 0.382 | 0.432 | 0.421 | 0.421 | 0.467 | 0.453 | 0.477 | 0.516 | 0.587 | 0.638 | 0.545 | -0.214 |
Reseach & Development Expenses
| 82.728 | 75.51 | 71.247 | 57.537 | 65.615 | 59.532 | 51.403 | 45.229 | 40.81 | 36.632 | 33.886 | 27.795 | 21.938 | 15.335 | 11.168 | 9.16 | 8.688 | 8.582 | 6.992 | 5.079 | 4.626 | 4.008 | 4.118 | 3.864 | 3.6 | 3.2 | 4.4 | 2.5 | 2.3 | 2.1 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 373.676 | 342.525 | 335.69 | 297.724 | 327.274 | 276.018 | 229.134 | 184.398 | 156.348 | 147.894 | 128.642 | 122.106 | 104.502 | 87.615 | 64.787 | 53.127 | 48.133 | 45.486 | 38.579 | 35.071 | 30.468 | 27.732 | 24.04 | 23.3 | 20.4 | 17.5 | 15.7 | 14.3 | 12.8 | 10.2 | 9.1 | 8 | 4.7 | 2.1 | 0 |
Other Expenses
| 3.524 | 0.966 | -2.507 | -2.279 | -0.537 | 0.063 | -0.872 | -0.773 | -0.386 | 0.018 | -0.216 | -1.645 | 5.838 | 8.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.32 | 3.6 | 2.8 | 2.7 | 2.4 | 1.7 | 1.6 | 1.4 | 1.1 | 0.5 | 0.2 | 0.1 |
Operating Expenses
| 459.928 | 418.035 | 406.937 | 355.261 | 392.889 | 335.55 | 280.537 | 229.627 | 197.158 | 184.526 | 162.528 | 149.901 | 126.44 | 102.95 | 75.955 | 62.287 | 56.821 | 54.068 | 45.571 | 40.15 | 35.094 | 31.74 | 28.158 | 31.484 | 27.6 | 23.5 | 22.8 | 19.2 | 16.8 | 13.9 | 10.5 | 9.1 | 5.2 | 2.3 | 0.1 |
Operating Income
| 123.944 | 87.563 | 60.916 | -62.575 | -65.707 | 58.617 | 33.069 | 34.876 | 37.543 | 40.166 | 27.844 | 29.641 | 33.19 | 17.204 | 32.847 | 30.984 | 22.97 | 19.01 | 23.521 | 27.34 | 25.629 | 16.775 | 9.94 | 3.46 | 6.1 | 5.3 | 2.7 | 4.4 | 2.5 | 2 | 2.6 | 1.7 | 1.5 | 0.1 | -0.4 |
Operating Income Ratio
| 0.099 | 0.076 | 0.057 | -0.065 | -0.066 | 0.066 | 0.045 | 0.058 | 0.069 | 0.079 | 0.062 | 0.075 | 0.092 | 0.058 | 0.128 | 0.136 | 0.111 | 0.1 | 0.141 | 0.181 | 0.189 | 0.144 | 0.096 | 0.038 | 0.078 | 0.077 | 0.045 | 0.087 | 0.059 | 0.06 | 0.102 | 0.092 | 0.143 | 0.023 | -0.286 |
Total Other Income Expenses Net
| -11.855 | -19.435 | -6.999 | -11.669 | -13.241 | -9.098 | 2.812 | -9.49 | -6.343 | -8.594 | -8.005 | -2.023 | -0.315 | -0.416 | 0.247 | 0.861 | 0.429 | 0.174 | 0.379 | 0.666 | 0.885 | -0.013 | -0.151 | -2.686 | -1.4 | -1.1 | -1 | -0.9 | -0.6 | 0.1 | 0 | 0 | 0.2 | 0 | 0.4 |
Income Before Tax
| 112.089 | 82.629 | 53.917 | -13.231 | 2.193 | 49.519 | 35.881 | 25.386 | 31.2 | 31.572 | 19.839 | 27.618 | 32.875 | 16.788 | 33.094 | 31.845 | 23.399 | 19.184 | 23.9 | 28.006 | 27.023 | 16.762 | 9.788 | 0.774 | 4.7 | 4.2 | 1.7 | 3.5 | 1.9 | 2.1 | 2.6 | 1.7 | 1.7 | 0.1 | -0.4 |
Income Before Tax Ratio
| 0.089 | 0.072 | 0.05 | -0.014 | 0.002 | 0.056 | 0.049 | 0.042 | 0.058 | 0.062 | 0.044 | 0.07 | 0.091 | 0.057 | 0.129 | 0.14 | 0.113 | 0.101 | 0.143 | 0.185 | 0.199 | 0.144 | 0.094 | 0.008 | 0.06 | 0.061 | 0.028 | 0.069 | 0.045 | 0.063 | 0.102 | 0.092 | 0.162 | 0.023 | -0.286 |
Income Tax Expense
| 17.678 | 8.113 | 5.463 | -3.388 | -3.258 | 7.502 | 8.358 | 5.265 | 7.398 | 8.598 | 3.269 | 7.908 | 9.831 | 4.328 | 10.564 | 11.118 | 7.811 | 6.883 | 8.122 | 10.074 | 9.728 | 5.452 | 3.052 | -0.053 | 1.5 | 1.7 | 0.9 | 1.3 | 0.7 | 0.8 | 0.8 | 0.5 | 0.4 | -0.1 | 0.4 |
Net Income
| 94.411 | 74.516 | 48.454 | -9.843 | 5.451 | 42.017 | 27.523 | 20.121 | 23.802 | 22.974 | 16.57 | 19.71 | 23.044 | 12.46 | 22.53 | 20.727 | 15.588 | 12.301 | 15.778 | 17.932 | 17.295 | 11.31 | 6.736 | 0.827 | 3.2 | 2.5 | 0.8 | 2.2 | 1.2 | 1.3 | 1.8 | 1.2 | 1.3 | 0.1 | -0.4 |
Net Income Ratio
| 0.075 | 0.065 | 0.045 | -0.01 | 0.005 | 0.048 | 0.038 | 0.033 | 0.044 | 0.045 | 0.037 | 0.05 | 0.064 | 0.042 | 0.088 | 0.091 | 0.075 | 0.065 | 0.095 | 0.118 | 0.127 | 0.097 | 0.065 | 0.009 | 0.041 | 0.037 | 0.013 | 0.044 | 0.028 | 0.039 | 0.071 | 0.065 | 0.124 | 0.023 | -0.286 |
EPS
| 1.64 | 1.31 | 0.86 | -0.18 | 0.099 | 0.8 | 0.56 | 0.45 | 0.54 | 0.53 | 0.39 | 0.47 | 0.59 | 0.35 | 0.64 | 0.6 | 0.46 | 0.36 | 0.47 | 0.54 | 0.53 | 0.37 | 0.24 | 0.032 | 0.12 | 0.095 | 0.032 | 0.089 | 0.052 | 0.055 | 0.081 | 0.055 | 0.063 | 0.009 | -0.029 |
EPS Diluted
| 1.62 | 1.29 | 0.84 | -0.18 | 0.097 | 0.78 | 0.55 | 0.45 | 0.53 | 0.53 | 0.39 | 0.46 | 0.58 | 0.34 | 0.63 | 0.58 | 0.44 | 0.35 | 0.46 | 0.52 | 0.51 | 0.34 | 0.23 | 0.029 | 0.12 | 0.095 | 0.032 | 0.089 | 0.052 | 0.055 | 0.081 | 0.055 | 0.063 | 0.009 | -0.029 |
EBITDA
| 231.442 | 181.154 | 153.453 | 102.707 | 121.002 | 129.425 | 97.294 | 78.657 | 74.854 | 76.33 | 60.425 | 50.756 | 52.931 | 32.24 | 45.393 | 42.102 | 32.414 | 19.01 | 23.521 | 27.34 | 30.366 | 21.157 | 14.504 | 7.779 | 9.7 | 8.1 | 5.4 | 6.8 | 4.2 | 3.6 | 4 | 2.8 | 2 | 0.3 | -0.3 |
EBITDA Ratio
| 0.184 | 0.169 | 0.16 | 0.046 | 0.039 | 0.069 | 0.062 | 0.057 | 0.071 | 0.08 | 0.071 | 0.078 | 0.109 | 0.086 | 0.128 | 0.181 | 0.155 | 0.143 | 0.176 | 0.209 | 0.212 | 0.182 | 0.132 | 0.089 | 0.124 | 0.12 | 0.089 | 0.135 | 0.099 | 0.105 | 0.154 | 0.152 | 0.181 | 0.045 | -0.214 |