MMP Industries Limited
NSE:MMP.NS
349.4 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,555.119 | 1,601.657 | 1,408.737 | 1,260.729 | 1,514.312 | 1,431.679 | 1,276.758 | 1,189.037 | 1,481.881 | 1,532.533 | 1,163.625 | 924.061 | 861.271 | 772.536 | 661.141 | 514.836 | 358.823 | 631.109 | 592.459 | 537.238 | 656.252 | 721.667 | 721.667 | 581.579 | 581.579 | 687.275 | 687.504 | 526.29 | 526.29 |
Cost of Revenue
| 1,283.392 | 1,351.821 | 1,190.423 | 1,107.08 | 1,322.334 | 1,410.845 | 990.494 | 938.682 | 1,227.469 | 1,432.653 | 904.375 | 680.585 | 639.877 | 698.533 | 461.723 | 352.906 | 253.215 | 613.919 | 399.61 | 364.239 | 480.052 | 561.348 | 561.348 | 397.416 | 397.416 | 498.672 | 498.672 | 371.245 | 371.245 |
Gross Profit
| 271.727 | 249.836 | 218.314 | 153.649 | 191.978 | 20.834 | 286.264 | 250.355 | 254.412 | 99.88 | 259.25 | 243.476 | 221.394 | 74.003 | 199.418 | 161.93 | 105.608 | 17.19 | 192.849 | 172.999 | 176.2 | 160.319 | 160.319 | 184.164 | 184.164 | 188.603 | 188.832 | 155.045 | 155.045 |
Gross Profit Ratio
| 0.175 | 0.156 | 0.155 | 0.122 | 0.127 | 0.015 | 0.224 | 0.211 | 0.172 | 0.065 | 0.223 | 0.263 | 0.257 | 0.096 | 0.302 | 0.315 | 0.294 | 0.027 | 0.326 | 0.322 | 0.268 | 0.222 | 0.222 | 0.317 | 0.317 | 0.274 | 0.275 | 0.295 | 0.295 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 119.379 | 130.216 | 107.541 | 98.685 | 94.775 | 88.37 | 96.661 | 94.426 | 98.503 | 102.77 | 84.122 | 71.076 | 73.057 | 73.899 | 59.35 | 49.493 | 41.534 | 58.406 | 58.406 | 50.603 | 46.226 | 49.391 | 49.391 | 41.171 | 41.171 | 42.892 | 42.892 | 37.335 | 37.335 |
Other Expenses
| 1.055 | -8.744 | 1.473 | 7.581 | 1.462 | -3.589 | 2.287 | 1.763 | 200.706 | -1.974 | 1.321 | 0.67 | 1.315 | -7.866 | 2.702 | 2.955 | 2.002 | -21.775 | 5.286 | 7.47 | 10.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 119.379 | 130.216 | 107.541 | 98.685 | 94.775 | -78.626 | 204.269 | 195.697 | 200.706 | -26.696 | 178.747 | 159.351 | 153.342 | -0.291 | 130.542 | 110.112 | 83.278 | -38.922 | 137.079 | 109.165 | 99.349 | 93.155 | 93.155 | 104.047 | 104.047 | 96.743 | 96.971 | 89.237 | 89.237 |
Operating Income
| 152.348 | 119.62 | 110.773 | 54.964 | 97.203 | 98.73 | 91.29 | 64.627 | 59.972 | 123.431 | 80.503 | 84.125 | 68.052 | 74.294 | 68.876 | 51.818 | 22.33 | 54.375 | 57.081 | 63.834 | 76.851 | 76.522 | 76.522 | 65.528 | 65.528 | 81.05 | 81.279 | 56.604 | 56.604 |
Operating Income Ratio
| 0.098 | 0.075 | 0.079 | 0.044 | 0.064 | 0.069 | 0.072 | 0.054 | 0.04 | 0.081 | 0.069 | 0.091 | 0.079 | 0.096 | 0.104 | 0.101 | 0.062 | 0.086 | 0.096 | 0.119 | 0.117 | 0.106 | 0.106 | 0.113 | 0.113 | 0.118 | 0.118 | 0.108 | 0.108 |
Total Other Income Expenses Net
| -20.004 | -17.385 | -18.835 | -8.349 | -10.447 | -8.686 | -11.257 | -11.689 | -9.446 | -0.753 | 1.943 | 9.004 | 4.169 | 10.88 | -1.858 | 9.312 | -10.834 | -4.892 | -5.107 | 4.637 | 4.336 | 1.434 | 1.434 | 8.859 | 8.859 | 1.52 | 1.291 | 1.017 | 1.017 |
Income Before Tax
| 132.344 | 102.235 | 91.938 | 46.615 | 86.756 | 90.043 | 80.033 | 52.938 | 50.526 | 122.678 | 82.446 | 93.129 | 72.221 | 85.174 | 67.018 | 61.13 | 11.496 | 49.483 | 51.974 | 68.471 | 81.187 | 77.956 | 77.956 | 74.388 | 74.388 | 82.57 | 82.57 | 57.621 | 57.621 |
Income Before Tax Ratio
| 0.085 | 0.064 | 0.065 | 0.037 | 0.057 | 0.063 | 0.063 | 0.045 | 0.034 | 0.08 | 0.071 | 0.101 | 0.084 | 0.11 | 0.101 | 0.119 | 0.032 | 0.078 | 0.088 | 0.127 | 0.124 | 0.108 | 0.108 | 0.128 | 0.128 | 0.12 | 0.12 | 0.109 | 0.109 |
Income Tax Expense
| 33.591 | 27.079 | 23.318 | 11.143 | 21.773 | 21.123 | 17.133 | 18.516 | 3.562 | 30.827 | 16.511 | 18.152 | 15.024 | 15.71 | 16.912 | 13.009 | 4.701 | 7.15 | 10.914 | 16.51 | 23.968 | 18.779 | 18.779 | 20.535 | 20.535 | 27.714 | 27.714 | 17.296 | 17.296 |
Net Income
| 113.324 | 100.109 | 89.297 | 46.739 | 80.251 | 68.921 | 62.901 | 34.422 | 46.964 | 91.751 | 65.935 | 74.977 | 57.197 | 69.463 | 50.106 | 48.121 | 6.795 | 35.154 | 41.059 | 51.961 | 57.219 | 59.177 | 59.177 | 53.853 | 53.853 | 54.856 | 54.856 | 40.325 | 40.325 |
Net Income Ratio
| 0.073 | 0.063 | 0.063 | 0.037 | 0.053 | 0.048 | 0.049 | 0.029 | 0.032 | 0.06 | 0.057 | 0.081 | 0.066 | 0.09 | 0.076 | 0.093 | 0.019 | 0.056 | 0.069 | 0.097 | 0.087 | 0.082 | 0.082 | 0.093 | 0.093 | 0.08 | 0.08 | 0.077 | 0.077 |
EPS
| 4.46 | 3.94 | 3.52 | 1.84 | 3.16 | 2.71 | 2.48 | 1.36 | 1.85 | 3.61 | 2.6 | 2.95 | 2.25 | 2.73 | 1.97 | 1.89 | 0.27 | 1.38 | 1.62 | 2.05 | 2.25 | 2.29 | 2.29 | 2.16 | 2.16 | 2.93 | 2.93 | 2.17 | 2.17 |
EPS Diluted
| 4.46 | 3.94 | 3.52 | 1.84 | 3.16 | 2.71 | 2.48 | 1.36 | 1.85 | 3.61 | 2.6 | 2.95 | 2.25 | 2.73 | 1.97 | 1.89 | 0.27 | 1.38 | 1.62 | 2.05 | 2.25 | 2.29 | 2.29 | 2.16 | 2.16 | 2.93 | 2.93 | 2.17 | 2.17 |
EBITDA
| 174.429 | 141.149 | 131.686 | 73.815 | 115.545 | 117.404 | 108.833 | 81.499 | 76.752 | 149.702 | 110.521 | 117.739 | 92.066 | 100.386 | 81.973 | 74.034 | 27.028 | 65.341 | 65.897 | 80.574 | 91.997 | 81.262 | 81.262 | 70.499 | 70.499 | 86.147 | 86.376 | 61.595 | 61.595 |
EBITDA Ratio
| 0.112 | 0.088 | 0.093 | 0.059 | 0.076 | 0.082 | 0.085 | 0.069 | 0.052 | 0.098 | 0.095 | 0.127 | 0.107 | 0.13 | 0.124 | 0.144 | 0.075 | 0.104 | 0.111 | 0.15 | 0.14 | 0.113 | 0.113 | 0.121 | 0.121 | 0.125 | 0.126 | 0.117 | 0.117 |