MedMen Enterprises Inc.
OTC:MMNFF
0.0178 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 10.796 | 11.873 | 10.094 | 33.754 | 79.16 | 5.72 | 0.19 | 0.347 | 0.006 | 0.007 | 0 | 0.002 | 0.002 | 0.007 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 |
Short Term Investments
| 2.738 | 3.037 | 3.787 | 13.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.534 | 14.91 | 13.881 | 46.773 | 79.16 | 5.72 | 0.19 | 0.347 | 0.006 | 0.007 | 0 | 0.002 | 0.002 | 0.007 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 |
Net Receivables
| 3.81 | 9.13 | 9.328 | 15.59 | 3.827 | 2.199 | 0.002 | 0.016 | 0.031 | 0.022 | 0.004 | 0.005 | 0.01 | 0.01 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.003 | 0 |
Inventory
| 10.011 | 20.093 | 22.638 | 29.176 | 6.249 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 134.142 | 52.844 | 27.397 | 24.772 | 22.193 | 5.453 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 161.496 | 96.679 | 84.044 | 115.783 | 111.429 | 13.603 | 0.201 | 0.372 | 0.037 | 0.029 | 0.758 | 0.007 | 0.012 | 0.017 | 0.003 | 0.002 | 0.004 | 0.003 | 0.001 | 0.003 | 0 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 111.757 | 215.253 | 290.903 | 220.989 | 88.748 | 10.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 9.81 | 32.9 | 33.861 | 85.561 | 18.165 | 6.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 35.746 | 115.38 | 148.081 | 175.553 | 48.793 | 24.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 45.556 | 148.28 | 181.942 | 261.113 | 66.958 | 30.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.414 | 12.252 | 17.375 | 36.744 | 15.055 | 5.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 161.727 | 375.785 | 490.22 | 518.847 | 170.762 | 46.829 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 323.224 | 472.464 | 574.264 | 634.63 | 282.19 | 60.431 | 0.201 | 0.372 | 0.037 | 0.029 | 0.78 | 0.007 | 0.012 | 0.017 | 0.003 | 0.002 | 0.004 | 0.003 | 0.001 | 0.003 | 0 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 20.497 | 35.064 | 79.531 | 49.794 | 3.613 | 0.979 | 0.009 | 0.011 | 0.039 | 0.052 | 0.072 | 0.031 | 0.036 | 0.059 | 0.058 | 0.051 | 0.033 | 0.376 | 0.342 | 0.579 | 0.552 |
Short Term Debt
| 118.816 | 112.938 | 27.59 | 22.732 | 52.354 | 6.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 58.646 | 61.463 | 38.599 | 16.873 | 5.08 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 77.684 | 85.699 | 52.208 | 32.237 | 1.024 | 6.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 50.774 | -6.557 | -8.714 | -6.703 | 19.329 | 0.367 | 0 | 0 | 0 | 0.391 | 0.981 | 0.904 | 0.806 | 0.644 | 0.287 | 0.224 | 0.201 | 0.035 | 0.012 | 0.28 | 0.215 |
Total Current Liabilities
| 326.417 | 288.608 | 189.215 | 114.934 | 81.4 | 14.178 | 0.009 | 0.011 | 0.039 | 0.442 | 1.054 | 0.934 | 0.842 | 0.703 | 0.345 | 0.275 | 0.235 | 0.411 | 0.355 | 0.859 | 0.767 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 277.023 | 387.463 | 508.793 | 263.39 | 3.593 | 12.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 3.598 | 4.165 | 10.68 | -11.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 35.214 | 46.378 | 48.928 | 24.579 | 11.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.082 | 0.051 | 0.051 | 20.198 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 315.319 | 437.49 | 561.937 | 318.847 | 3.593 | 12.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0.39 | 0.371 | 0.36 | 0.332 | 0 | 0 |
Total Liabilities
| 641.736 | 726.097 | 751.152 | 433.781 | 84.993 | 26.852 | 0.009 | 0.011 | 0.039 | 0.442 | 1.054 | 0.934 | 0.842 | 0.703 | 0.806 | 0.665 | 0.605 | 0.771 | 0.687 | 0.859 | 0.767 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0.083 | 619.678 | 176.237 | 18.685 | 4.217 | 4.924 | 4.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -905.421 | -717.233 | -631.366 | -383.623 | -66.647 | 14.895 | -4.155 | -4.706 | -4.784 | -4.887 | -4.664 | -4.425 | -4.126 | -3.656 | -4.55 | -3.837 | -3.615 | -3.692 | -3.384 | -3.141 | -3.012 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -13.056 | -0 | -0.749 | 0.13 | 0.144 | 0.124 | 0.13 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,057.229 | 908.993 | 791.173 | 13.056 | 0 | 0.749 | 0 | 0 | 0 | 4.344 | 3.636 | 3.498 | 3.296 | 2.97 | 3.746 | 3.174 | 3.013 | 2.925 | 2.698 | 2.285 | 2.244 |
Total Shareholders Equity
| 151.808 | 191.76 | 159.889 | 236.055 | 109.59 | 33.58 | 0.191 | 0.361 | -0.002 | -0.413 | -0.273 | -0.927 | -0.83 | -0.686 | -0.803 | -0.663 | -0.602 | -0.768 | -0.686 | -0.856 | -0.767 |
Total Equity
| -318.513 | -253.634 | -176.888 | 200.849 | 197.197 | 33.58 | 0.191 | 0.361 | -0.002 | -0.413 | -0.273 | -0.927 | -0.83 | -0.686 | -0.803 | -0.663 | -0.602 | -0.768 | -0.686 | -0.856 | -0.767 |
Total Liabilities & Shareholders Equity
| 323.224 | 472.464 | 574.264 | 634.63 | 282.19 | 60.431 | 0.201 | 0.372 | 0.037 | 0.029 | 0.78 | 0.007 | 0.012 | 0.017 | 0.003 | 0.002 | 0.004 | 0.003 | 0.001 | 0.003 | 0 |