Metro Mining Limited
ASX:MMI.AX
0.039 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -37.016 | 3.235 | -16.717 | -20.73 | -29.392 | -18.405 | -87.095 | -5.591 | -5.534 | 12.626 | -9.003 | 9.357 | -13.789 | -5.545 | 3.173 | -5.837 | -0.997 | -1.522 | -0.966 | -13.599 | -1.965 | -0.184 | -1.781 | -0.184 | 1.046 | -2.714 | -2.714 | -2.714 | -2.714 | -0.608 | -0.608 | -0.608 | -0.608 | -0.404 | -0.404 | -0.404 | -0.404 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 2.457 | 14.406 | 2.308 | 3.302 | 1.935 | 10.802 | 1.152 | 8.249 | 2.02 | 8.36 | 1.456 | 3.327 | 0.181 | 0.03 | 0.018 | 4.306 | 0.226 | 0.02 | 0.026 | 12.184 | 1.567 | 0.016 | 0.992 | 0.016 | 0.036 | 0.029 | 0.029 | 0.029 | 0.029 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -31.337 | 0 | -23.646 | 0 | -0.779 | 0 | -25.331 | 0 | -26.103 | 0 | 9.082 | 0 | 0.1 | 0 | -0.055 | 0 | -0.103 | 0 | 0 | 0 | 0 | -0.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.95 | 0 | 0.776 | 0 | 0.038 | 0 | 0.11 | 0 | 0.314 | 0 | 0.324 | 0 | 0.653 | 0 | 0.068 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 1.575 | 0 | 15.927 | 0 | -19.184 | 0 | 8.211 | 0 | 8.23 | 0 | -11.18 | 0 | -1.277 | 0 | -0.112 | 0 | -0.068 | 0 | -0 | 0 | 0 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -4.533 | 0 | 12.399 | 0 | -16.507 | 0 | 8.266 | 0 | 9.664 | 0 | -9.294 | 0 | -0.753 | 0 | -0.013 | 0 | -0.026 | 0 | -0.028 | 0 | 0 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.724 | 0 | 3.867 | 0 | -4.356 | 0 | 0.457 | 0 | -0.595 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 6.832 | 0 | -0.339 | 0 | 1.679 | 0 | -0.512 | 0 | -0.839 | 0 | -1.774 | 0 | -0.524 | 0 | -0.099 | 0 | -0.042 | 0 | 0.028 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.923 | 31.264 | 7.25 | 18.089 | 28.892 | 20.706 | 74.365 | 13.83 | 1.689 | 31.714 | 5.436 | 1.994 | 13.009 | 5.181 | -5.486 | 0.424 | -0.856 | 0.004 | -0.416 | 0.247 | -0.163 | 0.294 | 1.462 | 0.294 | -2.155 | 2.239 | 2.239 | 2.239 | 2.239 | 0.359 | 0.359 | 0.359 | 0.359 | 0.245 | 0.245 | 0.245 | 0.245 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -21.55 | 20.093 | -11.775 | -5.943 | -2.435 | -8.501 | -13.882 | -0.01 | -5.865 | 35.98 | -5.023 | 3.822 | -0.599 | -0.958 | -2.295 | -1.151 | -1.628 | -1.437 | -1.356 | -1.168 | -0.561 | 0.127 | 1.581 | 0.127 | -1.074 | -0.446 | -0.446 | -0.446 | -0.446 | -0.242 | -0.242 | -0.242 | -0.242 | -0.156 | -0.156 | -0.156 | -0.156 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.995 | -8.477 | -3.981 | -1.086 | -1.761 | -3.256 | -0.262 | -0.399 | -2.238 | -3.764 | -5.803 | -3.809 | -9.35 | -6.997 | -1.816 | -1.757 | -2.047 | -1.853 | -0.663 | -0.356 | -2.089 | -1.085 | -1.276 | -1.085 | -3.065 | -3.388 | -3.388 | -3.388 | -3.388 | -1.109 | -1.109 | -1.109 | -1.109 | -0.412 | -0.412 | -0.412 | -0.412 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 5.889 | -40.248 | 0 | 0 | 0 | 0 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -9.041 | -6.846 | -4.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.028 | -0.028 | -0.028 | -0.028 | -1.125 | -1.125 | -1.125 | -1.125 | -1.459 | -1.459 | -1.459 | -1.459 | -1.25 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0.435 | 0.435 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.9 | -4.882 | -7.249 | -3.059 | -0.788 | -0.171 | -0.009 | -0.003 | 6.952 | 0 | -0.308 | 0.124 | -1.097 | -9.529 | 0.055 | 0.28 | 0.825 | 0.904 | 0 | 0.634 | -1 | 1.241 | 0.886 | 1.241 | 0.061 | 3.633 | 3.633 | 3.633 | 3.633 | 2.326 | 2.326 | 2.326 | 2.326 | 1.505 | 1.505 | 1.505 | 1.505 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -21.936 | -20.205 | -16.102 | -4.145 | -2.549 | -3.402 | -0.271 | -0.322 | 4.714 | -3.764 | -6.111 | -3.685 | -10.447 | -10.638 | -42.008 | -1.477 | -1.222 | -0.949 | -0.663 | 1.212 | -3.089 | 0.127 | -0.39 | 0.127 | -3.004 | -0.446 | -0.446 | -0.446 | -0.446 | -0.242 | -0.242 | -0.242 | -0.242 | -0.156 | -0.156 | -0.156 | -0.156 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.89 | 0 | -39.314 | -0.034 | -8.951 | -0.367 | -0.367 | -0.319 | -1.008 | -9.675 | -0.37 | 0 | -5.019 | 0 | -46.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 48.101 | 0 | 0 | 19.835 | 0 | 24.512 | 0.028 | -0.002 | 0 | 0.317 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.013 | 6.013 | 6.013 | 6.013 | 2.625 | 2.625 | 2.625 | 2.625 | 2.751 | 2.751 | 2.751 | 2.751 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.381 | -0.381 | -0.381 | -0.381 | -0.169 | -0.169 | -0.169 | -0.169 | -0.253 | -0.253 | -0.253 | -0.253 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.599 | -9.972 | 1.858 | 0.205 | -0.205 | 0.026 | -0.026 | -5.008 | -3.088 | -0.032 | 0.032 | -0.288 | 10.119 | 15.479 | 7.052 | -0.014 | 5.06 | 0 | 0 | 0 | -0.274 | 0.127 | 0.127 | 0.127 | 0.127 | -5.828 | -5.828 | -5.828 | -5.828 | -2.698 | -2.698 | -2.698 | -2.698 | -2.654 | -2.654 | -2.654 | -2.654 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 45.968 | -8.328 | 36.289 | 12.112 | 2.703 | 16.764 | -2.86 | -1.76 | -3.044 | -9.39 | -0.34 | -0.288 | 15.138 | 15.479 | 53.082 | -0.014 | 5.06 | 0 | 0 | 0 | -0.274 | 0.127 | 0.127 | 0.127 | 0.127 | -0.446 | -0.446 | -0.446 | -0.446 | -0.242 | -0.242 | -0.242 | -0.242 | -0.156 | -0.156 | -0.156 | -0.156 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.323 | 0.029 | -0.872 | -1.008 | 0.472 | 0.116 | -0.778 | -0.035 | -1.629 | -0.543 | 0.223 | 0.167 | -15.346 | 2.684 | -2.684 | 3.117 | 0 | 0 | 0 | -0.08 | -1.352 | -1.352 | -1.352 | -1.352 | 2.194 | 2.194 | 2.194 | 2.194 | 0.372 | 0.372 | 0.372 | 0.372 | 1.211 | 1.211 | 1.211 | 1.211 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.259 | -8.117 | 13.518 | 0.638 | -2.501 | 5.333 | -16.897 | -2.87 | -4.23 | 21.197 | -12.017 | 0.072 | 4.259 | -11.464 | 11.464 | -5.327 | 5.327 | -2.386 | -2.019 | 0.044 | 4.696 | -0.972 | -9.655 | -0.972 | 8.683 | 0.857 | 0.857 | 0.857 | 0.857 | -0.354 | -0.354 | -0.354 | -0.354 | 0.742 | 0.742 | 0.742 | 0.742 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 18.68 | 17.421 | 25.538 | 12.02 | 11.382 | 13.883 | 8.55 | 25.447 | 28.317 | 32.547 | 11.35 | 23.367 | 23.295 | 0 | 11.464 | 0 | 5.327 | 3.117 | 5.503 | 7.522 | 7.478 | 0.282 | 0.282 | 0.282 | 9.937 | 1.254 | 1.254 | 1.254 | 1.254 | 0.397 | 0.397 | 0.397 | 0.397 | 0.751 | 0.751 | 0.751 | 0.751 | 0 | 0 | 0 | 0 |