Metro Mining Limited
ASX:MMI.AX
0.039 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.68 | 17.421 | 25.538 | 12.02 | 11.382 | 13.883 | 8.55 | 25.447 | 28.317 | 32.547 | 11.35 | 23.367 | 19.035 | 15.346 | 11.464 | 2.684 | 5.327 | 3.117 | 5.503 | 7.522 | 7.478 | 1.128 | 4.887 | 5.015 | 1.587 | 3.003 |
Short Term Investments
| 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.375 | 5.049 | 10.262 | 10 | 5 |
Cash and Short Term Investments
| 18.68 | 17.421 | 25.538 | 12.02 | 11.382 | 13.883 | 8.55 | 25.447 | 28.317 | 32.547 | 11.35 | 23.367 | 19.123 | 15.346 | 11.464 | 2.684 | 5.327 | 3.117 | 5.503 | 7.522 | 7.478 | 11.503 | 9.937 | 15.277 | 11.587 | 8.003 |
Net Receivables
| 18.653 | 8.925 | 6.931 | 4.406 | 6.741 | 16.805 | 10.544 | 0.228 | 16.076 | 8.481 | 21.088 | 17.067 | 12.451 | 0.046 | 0 | 0.109 | 0 | 0.057 | 0.372 | 0.035 | 0 | 0.265 | 1.933 | 1.063 | 0.373 | 0.049 |
Inventory
| 3.285 | 3.257 | 4.106 | 2.533 | 4.264 | 6.4 | 3.772 | 2.044 | 3.927 | 2.501 | 2.987 | 1.94 | 1.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.33 | 5.707 | 2.652 | 3.873 | 2.52 | 3.534 | 4.463 | 5.213 | 4.317 | 11.092 | 7.323 | 10.547 | 2.872 | 2.065 | 2.267 | 0.259 | 0.216 | 0.073 | 0.034 | 0.052 | 0.56 | 0.079 | 1.338 | 0.056 | 0.049 | 0.045 |
Total Current Assets
| 42.948 | 35.31 | 39.227 | 22.832 | 24.907 | 40.622 | 27.329 | 32.932 | 52.637 | 54.621 | 42.748 | 52.921 | 21.996 | 17.457 | 13.731 | 3.052 | 5.543 | 3.246 | 5.909 | 7.609 | 8.039 | 11.847 | 13.207 | 16.396 | 12.01 | 8.097 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 142.702 | 109.574 | 106.44 | 101.506 | 107.035 | 110.458 | 101.048 | 157.471 | 156.144 | 156.021 | 157.608 | 140.78 | 128.244 | 83.89 | 73.715 | 10.597 | 13.531 | 12.018 | 10.177 | 9.544 | 23.998 | 23.471 | 23.187 | 20.218 | 8.111 | 3.705 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 34.512 | 22.633 | 10.904 | 3.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0 | 0 | 3.976 | 0.561 | 0 | 0 | 0.377 | 0.45 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.156 | 7.047 | 4.81 | 11.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.537 | 1.48 | 1.422 | 1.342 | 1.253 | 1.186 | 1.411 | 2.451 | 2.371 | 2.247 | 2.218 | 7.165 | -128.512 | -83.89 | 0.008 | -14.573 | 0.095 | -12.018 | 0.467 | -0.377 | -24.448 | -23.471 | -23.187 | 0 | 0 | 0 |
Total Non-Current Assets
| 178.751 | 133.687 | 118.766 | 106.695 | 108.288 | 111.644 | 102.459 | 169.078 | 165.562 | 163.078 | 170.856 | 147.945 | 128.512 | 83.89 | 73.722 | 14.573 | 14.186 | 12.018 | 10.644 | 9.544 | 24.448 | 23.471 | 23.187 | 20.218 | 8.111 | 3.705 |
Total Assets
| 221.699 | 168.997 | 157.993 | 129.527 | 133.195 | 152.266 | 129.788 | 202.01 | 218.199 | 217.699 | 213.604 | 200.866 | 156.91 | 102.112 | 87.453 | 17.632 | 19.729 | 15.356 | 16.553 | 17.619 | 32.487 | 35.318 | 36.394 | 36.615 | 20.121 | 11.802 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 23.33 | 24.119 | 24.284 | 28.185 | 32.501 | 35.047 | 27.039 | 9.621 | 26.117 | 20.921 | 22.4 | 11.52 | 3.255 | 2.614 | 6.175 | 0.761 | 0.458 | 0.146 | 0.414 | 0.159 | 0.179 | 0.514 | 0.245 | 1.206 | 0.584 | 0.474 |
Short Term Debt
| 55.489 | 45.817 | 20.305 | 43.497 | 28.286 | 11.096 | 10.552 | 25.364 | 6.062 | 5.967 | 23.893 | 8.104 | 11.273 | 15.374 | 48.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.273 | -15.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0 |
Other Current Liabilities
| 32.897 | 19.55 | 6.42 | 1.852 | 1.873 | 0.771 | 0.618 | 2.673 | 1.045 | 1.082 | 0.601 | 12.316 | 1.539 | 17.363 | 0.087 | 0.44 | 0.06 | 0.625 | 0.161 | 0.23 | 0.074 | 0.606 | 0.171 | 0.565 | 0.047 | 0.025 |
Total Current Liabilities
| 111.716 | 89.486 | 51.009 | 73.534 | 62.66 | 46.914 | 38.209 | 37.658 | 33.224 | 27.97 | 46.894 | 31.94 | 4.795 | 19.977 | 55.137 | 1.201 | 0.518 | 0.771 | 0.575 | 0.39 | 0.253 | 1.121 | 0.415 | 1.77 | 1.847 | 0.499 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 40.04 | 46.075 | 66.97 | 2.536 | 25.429 | 34.596 | 34.468 | 17.257 | 35.675 | 35.937 | 24.789 | 33.116 | 29.456 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 48.045 | 23.483 | 34.054 | 34.518 | 32.324 | 28.763 | 21.332 | 24.18 | 20.408 | 19.711 | 20.877 | 6.315 | -29.456 | 1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 0 | 1.206 | 1.584 | 0 |
Total Non-Current Liabilities
| 88.085 | 69.558 | 101.024 | 37.054 | 57.753 | 63.359 | 55.8 | 41.437 | 56.083 | 55.648 | 45.666 | 39.431 | 29.456 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 0 | 1.206 | 1.584 | 1 |
Total Liabilities
| 199.801 | 159.044 | 152.033 | 110.588 | 120.413 | 110.273 | 94.009 | 79.095 | 89.307 | 83.618 | 92.56 | 71.371 | 40.81 | 21.335 | 55.137 | 1.201 | 0.518 | 0.771 | 0.575 | 0.39 | 0.253 | 1.121 | 0.415 | 1.77 | 1.847 | 1.499 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 277.767 | 227.287 | 227.287 | 227.287 | 200.959 | 200.959 | 176.49 | 176.419 | 176.421 | 176.421 | 176.104 | 176.106 | 158.395 | 122.187 | 68.751 | 56.106 | 56.141 | 47.491 | 49.994 | 45.149 | 47.653 | 45.149 | 47.653 | 45.149 | 22.622 | 12.799 |
Retained Earnings
| -269.485 | -232.469 | -235.704 | -218.987 | -198.257 | -168.865 | -150.46 | -63.365 | -57.774 | -52.24 | -64.866 | -55.848 | -51.416 | -47.827 | -40.237 | -43.41 | -37.573 | -36.576 | -35.054 | -34.088 | -18.502 | -16.538 | -14.757 | -15.803 | -4.948 | -2.515 |
Accumulated Other Comprehensive Income/Loss
| 13.616 | 15.135 | 14.376 | 10.639 | 10.08 | 9.899 | 9.749 | 9.861 | 10.245 | 9.9 | 9.806 | 9.237 | 8.872 | 4.372 | 3.757 | 3.735 | 0.643 | 3.67 | 1.038 | 5.587 | 3.083 | 5.587 | 3.083 | 5.498 | 0.599 | 0.02 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.249 | 2.045 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 21.898 | 9.953 | 5.959 | 18.939 | 12.782 | 41.993 | 35.779 | 122.915 | 128.892 | 134.081 | 121.044 | 129.495 | 116.1 | 80.777 | 32.271 | 16.431 | 19.211 | 14.585 | 15.978 | 16.648 | 32.233 | 34.198 | 35.979 | 34.844 | 18.274 | 10.303 |
Total Equity
| 21.898 | 9.953 | 5.959 | 18.939 | 12.782 | 41.993 | 35.779 | 122.915 | 128.892 | 134.081 | 121.044 | 129.495 | 116.1 | 80.777 | 32.315 | 16.431 | 19.211 | 14.585 | 15.978 | 17.229 | 32.233 | 34.198 | 35.979 | 34.844 | 18.274 | 10.303 |
Total Liabilities & Shareholders Equity
| 221.699 | 168.997 | 157.992 | 129.527 | 133.195 | 152.266 | 129.788 | 202.01 | 218.199 | 217.699 | 213.604 | 200.866 | 183.83 | 102.273 | 87.453 | 17.632 | 19.729 | 15.356 | 16.553 | 17.619 | 32.487 | 35.318 | 36.394 | 36.615 | 20.121 | 11.802 |