Meta Materials Inc.
NASDAQ:MMAT
0.5258 (USD) • At close August 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q1 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.961 | 10.302 | 9.19 | 13.956 | 6.033 | 10.091 | 30.609 | 53.576 | 29.75 | 46.646 | 140.796 | 154.634 | 13.155 | 1.396 | 2.408 | 3.398 | 1.33 | 0.407 | 0.459 | 0.416 | -0.637 | 0.623 | 0.878 | 3.142 | 1.162 | 1.052 | 0.386 | 1.466 | 0.14 | 1.769 | 0.218 | 0.318 | 0.627 | 1.027 | 1.892 | 0.212 | 0.012 | 0.18 | 0.561 | 1.054 | 1.873 | 1.812 | 1.215 | 0.784 | 1.382 | 0.063 | 0.001 | 0 | 0.045 | 0.518 | 0.041 | 0.218 | 0.898 | 0.278 | 0.001 | 0.005 | 0.016 | 0.018 | 0.033 | 0.033 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.179 | 1.254 | 0 | 2.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.961 | 10.302 | 9.19 | 13.956 | 6.033 | 10.091 | 31.787 | 54.83 | 29.75 | 49.521 | 140.796 | 154.634 | 13.155 | 1.396 | 2.408 | 3.398 | 1.33 | 0.407 | 0.459 | 0.416 | 0.637 | 0.623 | 0.878 | 3.142 | 1.162 | 1.052 | 0.386 | 1.466 | 0.14 | 1.769 | 0.218 | 0.318 | 0.627 | 1.027 | 1.892 | 0.212 | 0.012 | 0.18 | 0.561 | 1.054 | 1.873 | 1.812 | 1.215 | 0.784 | 1.382 | 0.063 | 0.001 | 0 | 0.045 | 0.518 | 0.041 | 0.218 | 0.898 | 0.278 | 0.001 | 0.005 | 0.016 | 0.018 | 0.033 | 0.033 | 0 |
Net Receivables
| 2.125 | 5.115 | 2.749 | 2.991 | 6.07 | 7.124 | 2.012 | 1.762 | 2.554 | 1.852 | 0.447 | 0.673 | 10.327 | 0.503 | 0 | 0.264 | 0 | 0 | 0 | 0.456 | 0.392 | 0 | 0.234 | 0.224 | 0.753 | 0.739 | 0.617 | 0.614 | 0.606 | 0.611 | 0.661 | 0.671 | 0.704 | 0.942 | 0.895 | 0.973 | 1.026 | 0.95 | 1.587 | 1.403 | 0.759 | 0.43 | 0.516 | 1.12 | 0.062 | 0.093 | 0.15 | 0.075 | 0.025 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.124 | 0.169 | 0.122 | 0.477 | 0.46 | 0.468 | 0.274 | 0.295 | 0.367 | 0.266 | 0.359 | 0.368 | 0.341 | 0.463 | 0.462 | 0.469 | 0.459 | 0.338 | 0.464 | 0 | -0.424 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.511 | 1.81 | 0.808 | 0.544 | 0.34 | 0.366 | 78.637 | 76.267 | 76.362 | 0.683 | 3.263 | 1.605 | 0.054 | 0.134 | 0.848 | 0.45 | 0.753 | 0.732 | 0.558 | 0.139 | 0.032 | 0.547 | 0.264 | 0.292 | 0.018 | 1.375 | 0.052 | 1.82 | 0.327 | 0.61 | 1 | 0.15 | 0.089 | 0.039 | 0.01 | 0.01 | 0.013 | 0.05 | 0.661 | 0.863 | 0.054 | 0.009 | 0.074 | 0.037 | 0.02 | 0.008 | 0.037 | 0.054 | 0.074 | 0.016 | 0.022 | 0.019 | 0.026 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 10.72 | 17.396 | 15.989 | 19.834 | 16.477 | 22.605 | 112.676 | 133.154 | 108.993 | 131.379 | 218.936 | 230.511 | 23.536 | 2.724 | 3.718 | 4.317 | 2.543 | 1.477 | 1.48 | 1.011 | 0.637 | 1.475 | 1.377 | 3.658 | 1.933 | 3.166 | 1.055 | 3.9 | 1.074 | 2.99 | 1.879 | 1.14 | 1.419 | 2.007 | 2.796 | 1.195 | 1.051 | 1.18 | 2.809 | 3.32 | 2.687 | 2.251 | 1.806 | 1.941 | 1.464 | 0.164 | 0.189 | 0.129 | 0.144 | 0.552 | 0.08 | 0.254 | 0.924 | 0.279 | 0.001 | 0.005 | 0.016 | 0.018 | 0.033 | 0.033 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.705 | 19.802 | 54.426 | 55.118 | 49.049 | 48.252 | 39.9 | 39.547 | 36.209 | 33.297 | 12.301 | 8.377 | 31.446 | 3.032 | 2.301 | 2.382 | 2.402 | 2.5 | 2.892 | 40.409 | 39.03 | 2.566 | 34.407 | 32.725 | 30.011 | 25.595 | 21.202 | 15.63 | 13.765 | 9.422 | 9.582 | 9.347 | 9.293 | 7.101 | 14.271 | 15.541 | 35.603 | 34.554 | 33.347 | 26.379 | 17.992 | 13.05 | 9.694 | 7.839 | 3.544 | 3.462 | 3.613 | 3.823 | 3.706 | 3.182 | 3.197 | 0 | 0 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 281.946 | 281.748 | 279.052 | 281.529 | 240.77 | 240.377 | 218.829 | 217.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.936 | 18.03 | 51.257 | 53.906 | 54.894 | 56.313 | 51.025 | 54.145 | 28.306 | 28.972 | 4.643 | 4.39 | 4.616 | 4.477 | 4.35 | 4.358 | 4.506 | 5.225 | 5.109 | 0 | 0 | 5.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16.936 | 18.03 | 51.257 | 53.906 | 336.84 | 338.062 | 330.078 | 335.675 | 269.076 | 269.348 | 223.471 | 222.004 | 4.616 | 4.477 | 4.35 | 4.358 | 4.506 | 5.225 | 5.109 | 0 | 0 | 5.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.083 | 0 | 0 | 372.832 | 0 | 0 | 0 | 0 | 0 | 0 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 3.933 | -0.083 | 0 | 0 | 13.482 | 0 | 0 | 0 | 0 | 0 | 0 | -5.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0.083 | -109.025 | -385.889 | -386.313 | -369.978 | 0 | 0 | 0 | 0 | 0 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.667 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.021 | 0.022 | 0.049 | 0.055 | 0.08 | 0.136 | 0.102 | 0.08 | 0.417 | 0.632 | 0.701 | 1.074 | 0.995 | 1.082 | 1.124 | 0.71 | 0.474 | 0 | 0 | 0 | 0 | 0 | 2.822 | 1.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 35.641 | 41.765 | 105.765 | 109.025 | 385.889 | 386.313 | 369.978 | 375.221 | 305.285 | 302.645 | 235.773 | 230.38 | 32.478 | 7.508 | 6.652 | 6.74 | 6.908 | 7.725 | 8.002 | 40.409 | -0.637 | 8.176 | 34.413 | 32.731 | 30.017 | 25.601 | 21.208 | 15.636 | 13.772 | 9.443 | 9.604 | 9.396 | 9.348 | 7.181 | 14.407 | 15.643 | 35.683 | 34.971 | 34.427 | 27.527 | 19.513 | 14.493 | 11.223 | 9.409 | 4.701 | 4.383 | 4.06 | 4.27 | 4.153 | 3.629 | 3.644 | 3.27 | 1.644 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 46.361 | 59.161 | 121.755 | 128.859 | 402.366 | 408.918 | 482.654 | 508.375 | 414.278 | 434.024 | 454.709 | 460.892 | 56.015 | 10.232 | 10.37 | 11.057 | 9.451 | 9.201 | 9.482 | 41.42 | 41.056 | 9.65 | 35.79 | 36.389 | 31.951 | 28.767 | 22.263 | 19.536 | 14.846 | 12.434 | 11.483 | 10.536 | 10.767 | 9.188 | 17.204 | 16.838 | 36.734 | 36.15 | 37.236 | 30.847 | 22.2 | 16.743 | 13.029 | 11.35 | 6.165 | 4.547 | 4.248 | 4.399 | 4.297 | 4.181 | 3.725 | 3.524 | 2.568 | 1.841 | 0.001 | 0.005 | 0.016 | 0.018 | 0.033 | 0.033 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9.697 | 17.52 | 10.7 | 11.665 | 15.77 | 16.694 | 12.818 | 11.454 | 9.945 | 13.335 | 6.557 | 5.377 | 0.59 | 2.94 | 1.281 | 0.775 | 0.95 | 2.446 | 2.33 | 0.742 | 1.094 | 0.963 | 0.488 | 0.52 | 0.58 | 0.763 | 3.435 | 0.242 | 0.228 | 0.423 | 0.557 | 1.707 | 2.458 | 1.114 | 4.42 | 6.825 | 5.947 | 4.018 | 3.777 | 3.479 | 2.064 | 0.985 | 1.059 | 1.389 | 0.036 | 0.089 | 0.3 | 0.198 | 0.023 | 0.045 | 0.188 | 0.132 | 0.192 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.801 | 3.237 | 3.062 | 1.606 | 1.642 | 1.45 | 1.607 | 1.813 | 1.147 | 1.155 | 0.863 | 1.629 | 11.522 | 7.19 | 0.187 | 0.318 | 0.324 | 3.62 | 5.863 | 20.12 | 0 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 3.524 | 3.478 | 3.566 | 3.621 | 0.731 | 0.335 | 0.452 | 0.938 | 12.987 | 8.247 | 6.69 | 6.627 | 6.198 | 0.754 | 0 | 0 | 0 | 0.051 | 0.803 | 0.761 | 0.784 | 0.588 | 0.263 | 0.263 | 0.216 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.666 | 1.055 | 2.289 | 1.568 | 1.536 | 0.731 | 0.624 | 0.676 | 0.695 | 0.78 | 2.029 | 1.454 | -11.522 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.417 | 1.773 | 0.661 | 1.925 | 0 | 0.799 | 72.505 | 72.555 | 72.881 | 76.369 | 77.928 | 78.794 | 0.099 | 1.025 | 1.682 | 1.287 | 1.383 | 2.628 | 2.065 | 1.906 | 1.842 | 1.241 | 1.156 | 1.091 | 1.194 | 0.997 | 0.897 | 0.758 | 0.889 | 0.863 | 0.988 | 1.326 | 1.174 | 1.036 | 1.064 | 0.642 | 0.95 | 0.787 | 1.081 | 1.136 | 1.073 | 0.98 | 0.94 | 1.02 | 1.088 | 0.841 | 0.67 | 0.53 | 0.332 | 0.273 | 0.007 | 0.158 | 0.006 | 0.04 | 0.003 | 0.002 | 0.003 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 18.581 | 23.585 | 16.712 | 16.764 | 18.949 | 19.675 | 87.554 | 86.498 | 84.667 | 91.639 | 87.377 | 87.254 | 0.69 | 12.395 | 3.15 | 2.38 | 2.657 | 8.694 | 10.257 | 22.768 | 2.936 | 3.429 | 1.644 | 1.612 | 2.295 | 2.279 | 4.853 | 1.52 | 5.161 | 5.284 | 5.632 | 6.654 | 4.363 | 2.485 | 5.935 | 8.405 | 19.884 | 13.053 | 11.548 | 11.242 | 9.335 | 2.719 | 1.999 | 2.733 | 1.125 | 0.982 | 1.773 | 1.489 | 1.139 | 0.907 | 0.457 | 0.552 | 0.414 | 0.477 | 0.003 | 0.002 | 0.003 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.959 | 2.923 | 9.058 | 8.49 | 6.374 | 6.446 | 5.316 | 5.696 | 6.597 | 6.444 | 5.122 | 3.885 | 4.894 | 4.689 | 8.359 | 7.284 | 3.733 | 3.626 | 0.584 | 0 | 19.991 | 2.622 | 14.733 | 14.604 | 14.725 | 10.519 | 7.184 | 7.098 | 0 | 0 | 0 | 0 | 3.338 | 3.292 | 4.132 | 4.068 | 0 | 3.944 | 3.881 | 2.61 | 0 | 4.803 | 4.688 | 4.504 | 1.695 | 0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.385 | 0.419 | 0.821 | 0.862 | 0.864 | 0.48 | 0.504 | 0.555 | 0.66 | 0.637 | 0.676 | 0.682 | 0 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.243 | 3.933 | 1.832 | 2.492 | 3.023 | 3.254 | 0.162 | 0.21 | 0.329 | 0.324 | 0.132 | 0.22 | 0 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.429 | 5.974 | 0 | 0 | 0.186 | 0.5 | 0.293 | 0.291 | 0.286 | 0.272 | 0.868 | 0.937 | -4.872 | 0.923 | 2.281 | 2.594 | 2.604 | 3.171 | 3.443 | 0.021 | 0.021 | 3.729 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.002 | 0.002 | 0.03 | 0.029 | 0.038 | 0.037 | 0.037 | 0.036 | 0.034 | 0.026 | 0.025 | 0.024 | 0.014 | 0.013 | 0.013 | 0.453 | 0.012 | 0.012 | 0.011 | 0.011 | 0.45 | 0.394 | 0.408 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9.016 | 13.249 | 11.712 | 11.845 | 10.447 | 10.679 | 6.274 | 6.752 | 7.873 | 7.677 | 6.798 | 5.723 | 0.022 | 6.734 | 10.641 | 9.878 | 6.337 | 6.797 | 4.027 | 0.021 | 20.012 | 6.351 | 14.743 | 14.614 | 14.735 | 10.529 | 7.192 | 7.105 | 0.007 | 0.007 | 0.002 | 0.002 | 3.368 | 3.321 | 4.169 | 4.105 | 0.037 | 3.98 | 3.915 | 2.636 | 0.025 | 4.827 | 4.702 | 4.517 | 1.708 | 0.593 | 0.012 | 0.012 | 0.011 | 0.011 | 0.45 | 0.394 | 0.408 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 27.597 | 36.833 | 28.424 | 28.609 | 29.396 | 30.354 | 93.828 | 93.25 | 92.54 | 99.316 | 94.176 | 92.977 | 0.712 | 19.13 | 13.791 | 12.258 | 8.994 | 15.49 | 14.284 | 22.789 | 22.948 | 9.78 | 16.387 | 16.225 | 17.029 | 12.808 | 12.045 | 8.625 | 5.168 | 5.291 | 5.633 | 6.655 | 7.731 | 5.806 | 10.104 | 12.51 | 19.921 | 17.033 | 15.463 | 13.878 | 9.36 | 7.546 | 6.701 | 7.251 | 2.832 | 1.575 | 1.785 | 1.501 | 1.151 | 0.918 | 0.457 | 0.552 | 0.414 | 0.477 | 0.003 | 0.002 | 0.003 | 0 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 71.7 | 71.7 | 72 | 0 | 77.906 | 77.906 | 0 | 0 | 0 | 0 | 0 | 9.818 | 9.622 | 0 | 9.54 | 9.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.007 | 0.543 | 0.464 | 0.45 | 0.362 | 0.34 | 0.34 | 0.339 | 0.265 | 0.263 | 0.259 | 0.258 | 0.145 | 0.132 | 25.741 | 25.213 | 24.196 | 5.852 | 5.341 | 0.073 | 0.072 | 4.856 | 0.07 | 0.07 | 0.064 | 0.063 | 0.06 | 0.06 | 0.058 | 0.055 | 0.05 | 0.046 | 0.035 | 0.033 | 0.031 | 0.03 | 0.023 | 0.023 | 0.023 | 0.02 | 0.018 | 0.016 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.003 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0.004 | 0 |
Retained Earnings
| -616.52 | -609.012 | -530.58 | -521.843 | -226.165 | -207.496 | -192.287 | -167.811 | -146.829 | -128.394 | -98.864 | -86.737 | -113.991 | -37.397 | -33.3 | -29.891 | -26.579 | -24.861 | -21.961 | -91.883 | -90.992 | -15.53 | -87.809 | -86.774 | -85.282 | -83.508 | -85.714 | -84.699 | -83.644 | -82.588 | -81.564 | -80.689 | -76.511 | -74.903 | -68.107 | -64.724 | -33.865 | -31.651 | -29.148 | -26.334 | -23.403 | -15.841 | -11.772 | -8.389 | -6.08 | -5.422 | -4.639 | -4.164 | -2.899 | -2.613 | -2.224 | -2.034 | -1.233 | -0.645 | -0.071 | -0.066 | -0.058 | -0.053 | -0.037 | -0.036 | 0 |
Accumulated Other Comprehensive Income/Loss
| -4.646 | -5.455 | -4.555 | -4.481 | -4.92 | -5.243 | -6.862 | -2.448 | 0.608 | -0.297 | 0.008 | 0.134 | 0.627 | -0.656 | 0.166 | -0.016 | -0.157 | 0.012 | -0.385 | -7.644 | -9.672 | -0.298 | -6.043 | -5.94 | -5.788 | -5.544 | -5.521 | -5.5 | -5.477 | -5.455 | -2.969 | -2.954 | -4.632 | -4.014 | -4.822 | -4.622 | -4.421 | -3.93 | -2.937 | -2.163 | -1.538 | -1.204 | -1.446 | -0.906 | -0.669 | -0.552 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 639.495 | 635.86 | 628.002 | 626.124 | 603.693 | 590.963 | 515.935 | 513.346 | 395.693 | 463.136 | 381.223 | 376.353 | 168.522 | 29.023 | 3.971 | 3.494 | 2.997 | 2.89 | 2.581 | 118.086 | 90.92 | 1.504 | 113.185 | 112.807 | 105.928 | 104.947 | 101.393 | 101.049 | 98.74 | 95.131 | 90.333 | 87.477 | 84.144 | 82.266 | 79.997 | 73.645 | 55.076 | 54.675 | 53.834 | 45.445 | 37.762 | 26.226 | 19.532 | 13.381 | 10.068 | 8.933 | 7.177 | 7.047 | 6.04 | 5.871 | 5.486 | 5.001 | 3.382 | 2.007 | 0.065 | 0.065 | 0.066 | 0.07 | 0.07 | 0.065 | 0 |
Total Shareholders Equity
| 18.335 | 21.937 | 93.33 | 100.25 | 372.97 | 378.564 | 388.826 | 415.125 | 321.738 | 334.708 | 360.533 | 367.914 | 55.303 | -8.897 | -3.421 | -1.201 | 0.457 | -6.289 | -4.802 | 18.632 | -0.132 | -0.129 | 19.403 | 20.164 | 14.921 | 15.959 | 10.218 | 10.91 | 9.678 | 7.143 | 5.85 | 3.88 | 3.036 | 3.382 | 7.099 | 4.328 | 16.813 | 19.118 | 21.773 | 16.969 | 12.84 | 9.197 | 6.328 | 4.1 | 3.333 | 2.972 | 2.463 | 2.898 | 3.147 | 3.263 | 3.268 | 2.972 | 2.153 | 1.365 | -0.002 | 0.003 | 0.012 | 0.018 | 0.033 | 0.033 | 0 |
Total Equity
| 18.335 | 21.937 | 93.33 | 100.25 | 372.97 | 378.564 | 388.826 | 415.125 | 321.738 | 334.708 | 360.533 | 367.914 | 55.303 | -8.897 | -3.421 | -1.201 | 0.457 | -6.289 | -4.802 | 18.632 | -0.132 | -0.129 | 19.403 | 20.164 | 14.921 | 15.959 | 10.218 | 10.91 | 9.678 | 7.143 | 5.85 | 3.88 | 3.036 | 3.382 | 7.099 | 4.328 | 16.813 | 19.118 | 21.773 | 16.969 | 12.84 | 9.197 | 6.328 | 4.1 | 3.333 | 2.972 | 2.463 | 2.898 | 3.147 | 3.263 | 3.268 | 2.972 | 2.153 | 1.365 | -0.002 | 0.003 | 0.012 | 0.018 | 0.033 | 0.033 | 0 |
Total Liabilities & Shareholders Equity
| 46.361 | 59.161 | 121.755 | 128.859 | 402.366 | 408.918 | 482.654 | 508.375 | 414.278 | 434.024 | 454.709 | 460.892 | 56.015 | 10.232 | 10.37 | 11.057 | 9.451 | 9.201 | 9.482 | 41.42 | -0.132 | 9.65 | 35.79 | 36.389 | 31.951 | 28.767 | 22.263 | 19.536 | 14.846 | 12.434 | 11.483 | 10.536 | 10.767 | 9.188 | 17.204 | 16.838 | 36.734 | 36.15 | 37.236 | 30.847 | 22.2 | 16.743 | 13.029 | 11.35 | 6.165 | 4.547 | 4.248 | 4.399 | 4.297 | 4.181 | 3.725 | 3.524 | 2.568 | 1.841 | 0.001 | 0.005 | 0.016 | 0.018 | 0.033 | 0.033 | 0 |