Metals X Limited
ASX:MLX.AX
0.415 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 153.781 | 133.364 | 228.876 | 93.834 | 73.243 | 204.722 | 209.901 | 237.791 | 71.963 | 315.25 | 238.6 | 68.716 | 48.915 | 69.016 | 95.687 | 60.208 | 35.958 | 25.814 | 13.055 |
| Cost of Revenue
| 107.423 | 101.028 | 93.698 | 74.812 | 78.4 | 238.833 | 217.533 | 230.489 | 62.497 | 254.908 | 186.299 | 59.228 | 38.507 | 36.304 | 52.075 | 45.298 | 26.932 | 0.524 | 25.548 |
| Gross Profit
| 46.358 | 32.336 | 135.178 | 19.022 | -5.157 | -34.111 | -7.632 | 7.302 | 9.466 | 60.342 | 52.301 | 9.488 | 10.408 | 32.712 | 43.612 | 14.91 | 9.026 | 25.29 | -12.493 |
| Gross Profit Ratio
| 0.301 | 0.242 | 0.591 | 0.203 | -0.07 | -0.167 | -0.036 | 0.031 | 0.132 | 0.191 | 0.219 | 0.138 | 0.213 | 0.474 | 0.456 | 0.248 | 0.251 | 0.98 | -0.957 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 |
| General & Administrative Expenses
| 0 | 3.128 | 2.298 | 5.775 | 6.383 | 6.766 | 4.252 | 12.368 | 11.289 | 5.921 | 5.521 | 0 | 10.681 | 9.937 | 20.413 | 26.436 | 15.685 | 11.21 | 2.097 |
| Selling & Marketing Expenses
| 0 | 0.942 | 0 | 0.127 | -0.094 | 5.692 | 2.222 | 3.531 | 1.866 | 0.855 | 1.112 | 0 | 0.509 | 0.453 | 0.397 | 0.459 | 0.474 | 0.317 | 0.343 |
| SG&A
| 3.796 | 3.108 | 2.298 | 5.902 | 6.289 | 12.458 | 6.474 | 5.673 | 1.563 | 2.498 | 0.57 | 0.246 | 10.681 | 9.937 | 20.413 | 26.436 | 15.685 | 11.21 | 2.097 |
| Other Expenses
| 0 | 0 | 5.423 | 10.672 | 1.685 | 0.114 | -0.024 | -3.404 | 3.806 | 1.703 | 5.309 | 0 | -0.401 | 68.719 | 20.438 | 9.999 | 5.854 | 4.157 | 2.735 |
| Operating Expenses
| 3.796 | 3.108 | 8.018 | 5.902 | 6.289 | 12.344 | 18.724 | 76.39 | 10.399 | 19.295 | 14.588 | 11.128 | 23.32 | 24.581 | 49.857 | 66.897 | 33.673 | 51.732 | 8.919 |
| Operating Income
| 42.562 | 29.228 | 134.087 | 13.12 | -11.446 | -46.455 | -15.333 | -82.456 | -1.346 | 37.553 | 34.52 | -0.937 | -12.912 | 8.131 | -6.245 | -46.293 | -24.647 | -26.442 | -21.412 |
| Operating Income Ratio
| 0.277 | 0.219 | 0.586 | 0.14 | -0.156 | -0.227 | -0.073 | -0.347 | -0.019 | 0.119 | 0.145 | -0.014 | -0.264 | 0.118 | -0.065 | -0.769 | -0.685 | -1.024 | -1.64 |
| Total Other Income Expenses Net
| -14.783 | -1.33 | 5.758 | 9.805 | -0.977 | -70.514 | -10.964 | 14.798 | 0.298 | 3.396 | 2.932 | -1.022 | -32.957 | 51.361 | 20.438 | -1.958 | 10.469 | 4.157 | -0.123 |
| Income Before Tax
| 27.779 | 27.898 | 133.812 | 22.925 | -12.423 | -116.969 | -26.297 | -67.658 | -1.048 | 40.949 | 37.452 | -1.959 | -44.608 | 62.61 | 14.048 | -54.869 | -11.969 | -23.698 | -22.632 |
| Income Before Tax Ratio
| 0.181 | 0.209 | 0.585 | 0.244 | -0.17 | -0.571 | -0.125 | -0.285 | -0.015 | 0.13 | 0.157 | -0.029 | -0.912 | 0.907 | 0.147 | -0.911 | -0.333 | -0.918 | -1.734 |
| Income Tax Expense
| 12.234 | 7.966 | -42.525 | -64.274 | 67.918 | -0 | 0 | 36.095 | 4.285 | 0 | 0 | 10.632 | -0.891 | -0.192 | 1.447 | 0.493 | -3.975 | -20.963 | 4.146 |
| Net Income
| 14.585 | 19.932 | 183.894 | 87.199 | -80.341 | -116.969 | -26.297 | -103.753 | 3.237 | 40.949 | 37.452 | 8.672 | -43.924 | 62.443 | 11.841 | -57.259 | -7.994 | -2.735 | -22.632 |
| Net Income Ratio
| 0.095 | 0.149 | 0.803 | 0.929 | -1.097 | -0.571 | -0.125 | -0.436 | 0.045 | 0.13 | 0.157 | 0.126 | -0.898 | 0.905 | 0.124 | -0.951 | -0.222 | -0.106 | -1.734 |
| EPS
| 0.016 | 0.022 | 0.2 | 0.096 | -0.095 | -0.17 | -0.043 | -0.17 | 0.007 | 0.099 | 0.091 | 0.022 | -0.13 | 0.18 | 0.036 | -0.19 | -0.029 | -0.017 | -0.26 |
| EPS Diluted
| 0.016 | 0.022 | 0.2 | 0.096 | -0.095 | -0.17 | -0.043 | -0.17 | 0.007 | 0.099 | 0.091 | 0.022 | -0.13 | 0.18 | 0.035 | -0.19 | -0.029 | -0.017 | -0.26 |
| EBITDA
| 58.679 | 40.614 | 138.833 | 27.772 | 20.459 | -10.526 | 11.517 | 66.598 | 9.789 | 92.766 | 77.448 | 10.758 | -0.679 | 93.174 | 43.785 | -6.559 | -0.748 | -10.655 | -12.365 |
| EBITDA Ratio
| 0.382 | 0.305 | 0.607 | 0.296 | 0.279 | -0.051 | 0.055 | 0.28 | 0.136 | 0.294 | 0.325 | 0.157 | -0.014 | 1.35 | 0.458 | -0.109 | -0.021 | -0.413 | -0.947 |