Miller Industries, Inc.
NYSE:MLR
67.06 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,153.354 | 848.456 | 717.476 | 651.286 | 818.166 | 711.706 | 615.101 | 601.119 | 540.966 | 492.776 | 404.17 | 342.663 | 412.659 | 306.897 | 237.567 | 270.989 | 400.032 | 409.421 | 351.884 | 236.308 | 205.996 | 203.059 | 495.462 | 581.488 | 525.9 | 397.2 | 292.4 | 125.7 | 94.7 |
Cost of Revenue
| 1,001.5 | 766.037 | 647.624 | 572.928 | 721.678 | 628.37 | 548 | 536.84 | 483.353 | 439.791 | 361.734 | 302.606 | 342.557 | 260.566 | 202.272 | 237.362 | 343.885 | 349.639 | 301.943 | 205.021 | 179.008 | 174.516 | 0 | 472.193 | 420.2 | 309.3 | 232.8 | 103.9 | 78 |
Gross Profit
| 151.854 | 82.419 | 69.852 | 78.358 | 96.488 | 83.336 | 67.101 | 64.279 | 57.613 | 52.985 | 42.436 | 40.057 | 70.102 | 46.331 | 35.295 | 33.627 | 56.147 | 59.782 | 49.941 | 31.287 | 26.988 | 28.543 | 495.462 | 109.295 | 105.7 | 87.9 | 59.6 | 21.8 | 16.7 |
Gross Profit Ratio
| 0.132 | 0.097 | 0.097 | 0.12 | 0.118 | 0.117 | 0.109 | 0.107 | 0.107 | 0.108 | 0.105 | 0.117 | 0.17 | 0.151 | 0.149 | 0.124 | 0.14 | 0.146 | 0.142 | 0.132 | 0.131 | 0.141 | 1 | 0.188 | 0.201 | 0.221 | 0.204 | 0.173 | 0.176 |
Reseach & Development Expenses
| 6 | 4.03 | 3.564 | 4.718 | 3.702 | 3.127 | 1.943 | 1.797 | 1.595 | 1.899 | 1.304 | 1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.182 | 0.943 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 71.905 | 51.884 | 46.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 73.087 | 52.827 | 46.233 | 39.714 | 43.394 | 39.542 | 35.561 | 32.318 | 31.491 | 28.496 | 28.323 | 27.507 | 31.407 | 26.665 | 24.905 | 25.94 | 27.105 | 26.837 | 24.293 | 18.904 | 17.411 | 17.434 | 65.392 | 82.63 | 75.4 | 49.4 | 30.2 | 8.7 | 7.6 |
Other Expenses
| 0.991 | -0.481 | -0.498 | 0.668 | -0.331 | -0.253 | 0.387 | 0.277 | -0.34 | -0.437 | -0.119 | -0.815 | -0.161 | 0 | -0.442 | 0 | 3.518 | 16.909 | 4.657 | 4.657 | 0 | 0 | 0 | 17.793 | 15.5 | 10.2 | 5.8 | 0.9 | 0.5 |
Operating Expenses
| 73.087 | 52.827 | 46.233 | 39.714 | 43.394 | 39.542 | 35.561 | 32.318 | 31.491 | 28.496 | 28.204 | 26.692 | 31.246 | 26.665 | 24.463 | 25.94 | 27.105 | 26.837 | 24.293 | 18.904 | 17.411 | 17.434 | 65.392 | 100.423 | 90.9 | 59.6 | 36 | 9.6 | 8.1 |
Operating Income
| 78.767 | 17.349 | 12.085 | 29.714 | 43.636 | 43.541 | 31.54 | 31.077 | 24.863 | 23.498 | 13.863 | 12.653 | 38.856 | 19.666 | 10.832 | 7.687 | 29.042 | 32.945 | 25.648 | 12.383 | 10.259 | 11.109 | -9.608 | 8.872 | 14.8 | 28.3 | 23.6 | 12.2 | 8.6 |
Operating Income Ratio
| 0.068 | 0.02 | 0.017 | 0.046 | 0.053 | 0.061 | 0.051 | 0.052 | 0.046 | 0.048 | 0.034 | 0.037 | 0.094 | 0.064 | 0.046 | 0.028 | 0.073 | 0.08 | 0.073 | 0.052 | 0.05 | 0.055 | -0.019 | 0.015 | 0.028 | 0.071 | 0.081 | 0.097 | 0.091 |
Total Other Income Expenses Net
| -4.983 | 8.383 | 9.681 | 8.383 | 6.749 | -0.253 | 0.387 | 0.277 | -0.34 | -0.437 | 0.119 | 0.815 | -0.728 | -0.071 | 0.883 | -0.678 | -3.392 | -3.518 | -4.012 | -4.657 | 0.682 | -4.368 | 0 | -82.896 | 0.1 | -4.1 | -0.1 | 0.2 | 0.4 |
Income Before Tax
| 73.784 | 25.732 | 21.766 | 38.097 | 50.385 | 41.663 | 30.339 | 31.077 | 24.863 | 23.498 | 13.863 | 12.653 | 38.128 | 19.29 | 9.949 | 5.768 | 25.65 | 29.427 | 21.636 | 7.726 | 3.286 | 6.741 | -9.608 | -86.451 | 4.5 | 20.9 | 22.9 | 12.4 | 8.7 |
Income Before Tax Ratio
| 0.064 | 0.03 | 0.03 | 0.058 | 0.062 | 0.059 | 0.049 | 0.052 | 0.046 | 0.048 | 0.034 | 0.037 | 0.092 | 0.063 | 0.042 | 0.021 | 0.064 | 0.072 | 0.061 | 0.033 | 0.016 | 0.033 | -0.019 | -0.149 | 0.009 | 0.053 | 0.078 | 0.099 | 0.092 |
Income Tax Expense
| 15.493 | 5.386 | 5.511 | 8.267 | 11.274 | 7.917 | 7.323 | 11.155 | 8.887 | 8.66 | 5.175 | 3.531 | 15.12 | 7.583 | 3.933 | 2.182 | 9.319 | 2.454 | 2.936 | 0.74 | 1.216 | 3.217 | -3.174 | -13.308 | 2.3 | 8.2 | 8.4 | 4.6 | 3.3 |
Net Income
| 58.291 | 20.346 | 16.255 | 29.83 | 39.111 | 33.746 | 23.016 | 19.922 | 15.976 | 14.904 | 9.23 | 9.122 | 23.008 | 11.707 | 6.016 | 3.586 | 16.331 | 45.343 | 18.586 | 5.475 | -14.153 | -45.694 | -6.434 | -73.143 | 2.2 | 12.7 | 14.5 | 7.8 | 5.7 |
Net Income Ratio
| 0.051 | 0.024 | 0.023 | 0.046 | 0.048 | 0.047 | 0.037 | 0.033 | 0.03 | 0.03 | 0.023 | 0.027 | 0.056 | 0.038 | 0.025 | 0.013 | 0.041 | 0.111 | 0.053 | 0.023 | -0.069 | -0.225 | -0.013 | -0.126 | 0.004 | 0.032 | 0.05 | 0.062 | 0.06 |
EPS
| 5.1 | 1.78 | 1.42 | 2.62 | 3.43 | 2.96 | 2.02 | 1.76 | 1.41 | 1.32 | 0.82 | 0.82 | 1.98 | 1 | 0.52 | 0.31 | 1.41 | 3.99 | 1.66 | 0.5 | -1.51 | -4.89 | -0.69 | -7.83 | 0.24 | 1.4 | 1.85 | 1.24 | 1.1 |
EPS Diluted
| 5.07 | 1.78 | 1.42 | 2.62 | 3.43 | 2.96 | 2.02 | 1.75 | 1.41 | 1.31 | 0.82 | 0.82 | 1.92 | 0.96 | 0.51 | 0.31 | 1.4 | 3.91 | 1.62 | 0.5 | -1.51 | -4.89 | -0.69 | -7.83 | 0.23 | 1.35 | 1.75 | 1.24 | 1.1 |
EBITDA
| 92.01 | 29.111 | 23.121 | 39.312 | 52.763 | 43.541 | 31.927 | 32.238 | 25.782 | 24.052 | 14.232 | 17.172 | 42.531 | 23.199 | 14.307 | 11.881 | 32.299 | 35.789 | 28.888 | 16.413 | 16.96 | 17.663 | -9.608 | 109.561 | 30.3 | 42.6 | 29.4 | 12.9 | 9.1 |
EBITDA Ratio
| 0.08 | 0.034 | 0.032 | 0.06 | 0.064 | 0.061 | 0.052 | 0.054 | 0.048 | 0.049 | 0.035 | 0.05 | 0.103 | 0.076 | 0.06 | 0.044 | 0.081 | 0.087 | 0.082 | 0.069 | 0.082 | 0.087 | -0.019 | 0.188 | 0.058 | 0.107 | 0.101 | 0.103 | 0.096 |