PT Multipolar Tbk (MLPL.JK) - Income Statement

Home
MLPL.JK
Financials

84 (IDR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	10,962,823	10,859,410	10,310,153	10,277,387	12,233,984	14,982,244	17,077,396	17,814,235	17,866,942	17,074,247	14,671,670	12,642,770	10,332,842	9,537,671	10,885,698	12,709,388	10,370,107	9,100,380	7,490,735
Cost of Revenue Numbers are in millions	9,322,867	8,944,782	8,455,817	8,249,951	9,815,045	12,171,996	14,868,612	14,625,667	14,590,058	14,043,360	12,020,863	10,393,875	8,534,649	7,366,240	7,214,164	9,467,156	7,681,047	6,684,474	5,387,239
Gross Profit Numbers are in millions	1,639,956	1,914,628	1,854,336	2,027,436	2,418,939	2,810,248	2,208,784	3,188,568	3,276,884	3,030,887	2,650,807	2,248,895	1,798,193	2,171,431	3,671,534	3,242,232	2,689,060	2,415,906	2,103,496
Gross Profit Ratio Numbers are in millions	0.15	0.176	0.18	0.197	0.198	0.188	0.129	0.179	0.183	0.178	0.181	0.178	0.174	0.228	0.337	0.255	0.259	0.265	0.281
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	453,650	438,124	405,190	467,459	591,147	643,564	769,850	883,534	884,216	865,146	585,802	548,698	1,376,800	1,355,485	2,008,608	1,754,710	1,556,855	1,383,044	1,154,898
Selling & Marketing Expenses Numbers are in millions	-118,732	-115,245	-134,034	-81,373	-224,634	-79,555	29,070	178,494	359,379	269,379	281,096	233,654	520,563	800,051	1,117,816	957,680	690,691	596,587	627,107
SG&A Numbers are in millions	1,538,270	322,879	271,156	386,086	366,513	564,009	798,920	1,062,028	1,243,595	1,134,525	866,898	782,352	1,897,363	2,155,536	3,126,424	2,712,390	2,247,546	1,979,631	1,782,005
Other Expenses Numbers are in millions	-22,356	1,662,536	1,618,857	1,727,292	2,378,358	19,701	-175,491	-530,813	-400,858	-484,010	137,432	-22,783	77,468	-125,746	128,739	-31,061	48,588	9,414	71,426
Operating Expenses Numbers are in millions	1,560,626	1,985,415	1,890,013	2,113,378	2,744,871	3,351,077	3,719,543	3,755,095	3,919,019	3,299,259	2,569,255	2,480,570	1,897,363	2,155,536	3,126,424	2,712,390	2,247,546	1,979,631	1,782,005
Operating Income Numbers are in millions	79,330	360,820	899,045	-372,376	-23,863	-124,928	-1,474,686	954,604	-848,389	-392,257	1,766,195	223,101	-99,170	15,895	545,110	529,842	441,514	436,275	321,491
Operating Income Ratio Numbers are in millions	0.007	0.033	0.087	-0.036	-0.002	-0.008	-0.086	0.054	-0.047	-0.023	0.12	0.018	-0.01	0.002	0.05	0.042	0.043	0.048	0.043
Total Other Income Expenses Net Numbers are in millions	54,939	-315,047	-734,778	-396,651	-517,777	-1,017,234	-512,989	1,109,018	-516,859	2,516,432	1,683,662	386,756	188,402	-138,903	-201,900	-789,810	-252,993	-268,277	-115,829
Income Before Tax Numbers are in millions	134,269	45,773	164,267	-769,027	-541,640	-1,558,063	-2,023,748	542,491	-1,158,994	2,248,060	1,765,214	155,081	89,232	-123,008	343,210	-259,968	188,521	167,998	205,662
Income Before Tax Ratio Numbers are in millions	0.012	0.004	0.016	-0.075	-0.044	-0.104	-0.119	0.03	-0.065	0.132	0.12	0.012	0.009	-0.013	0.032	-0.02	0.018	0.018	0.027
Income Tax Expense Numbers are in millions	102,276	106,439	138,277	213,512	515,911	52,957	-101,267	218,210	87,537	139,491	119,304	-11,502	-6,806	-16,904	82,573	-68,777	37,458	42,999	27,953
Net Income Numbers are in millions	172,049	-60,666	25,990	-982,539	-1,057,551	-1,221,769	-1,246,872	243,625	-1,205,177	1,894,880	1,415,091	28,636	96,038	2,830,626	110,691	-196,509	61,317	45,159	60,718
Net Income Ratio Numbers are in millions	0.016	-0.006	0.003	-0.096	-0.086	-0.082	-0.073	0.014	-0.067	0.111	0.096	0.002	0.009	0.297	0.01	-0.015	0.006	0.005	0.008
EPS Numbers are in millions	11.05	-3.94	1.78	-67.12	-72.24	-98.91	-123.89	24	-119.74	188	148	4	3	505.52	65.25	-71.56	22.86	26.49	50.33
EPS Diluted Numbers are in millions	11.05	-3.94	1.78	-67.12	-72.24	-98.91	-123.89	24	-119.74	188	148	4	3	505.52	65.25	-71.56	22.86	26.49	50.33
EBITDA Numbers are in millions	766,110	837,867	1,496,420	253,526	267,313	-1,254,144	-1,116,134	-322,769	-272,976	2,880,764	1,150,468	337,693	-99,170	-104,170	684,609	-41,216	489,266	488,777	435,621
EBITDA Ratio Numbers are in millions	0.07	0.077	0.145	0.025	0.022	-0.084	-0.065	-0.018	-0.015	0.169	0.078	0.027	-0.01	-0.011	0.063	-0.003	0.047	0.054	0.058

PT Multipolar Tbk

IDX:MLPL.JK Add to watchlist

IDX:MLPL.JK