
Maui Land & Pineapple Company, Inc.
NYSE:MLP
17.16 (USD) • At close August 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.804 | 3.412 | 3.028 | 2.645 | 2.483 | 4.043 | 2.101 | 2.473 | 2.298 | 2.173 | 2.551 | 13.987 | 2.248 | 2.997 | 2.437 | 4.95 | 2.059 | 2.099 | 1.697 | 1.71 | 2.035 | 0.66 | 3.437 | 3.105 | 2.843 | 2.725 | 2.81 | 2.96 | 2.542 | 2.518 | 2.84 | 9.336 | 9.683 | 20.347 | 6.062 | 17.977 | 2.976 | 2.747 | 14.48 | 2.765 | 2.794 | 22.79 | 2.739 | 5.009 | 2.469 | 5.918 | 2.834 | 3.107 | 3.353 | 3.78 | 3.622 | 3.452 | 5.31 | 3.511 | 3.371 | 5.232 | 6.416 | 14.686 | 8.235 | 8.324 | 10.709 | -5.177 | 26.66 | 13.274 | 15.597 | 16.784 | 19.119 | 17.561 | 25.369 | 25.903 | 28.494 | 38.69 | 60.983 | 46.503 | 39.861 | 33.581 | 58.952 | 53.247 | 44.102 | 51.17 | 38.136 | 48.237 | 34.728 | 30.024 | 40.566 | 43.579 | 52.58 | 36.49 | 37.273 | 47.138 | 38.481 | 33.561 | 36.285 | 48.445 | 45.943 | 39.223 | 38.73 | 66.55 | 28.279 | 21.135 | 24.138 | 42.4 | 39.7 | 22 | 23.3 | 47 | 37.6 | 29.5 | 28.4 | 37 | 36.2 | 28.8 | 28.6 | 41.2 | 37 | 28.3 | 29.83 | 35.34 | 34.09 | 26.2 | 29.96 |
Cost of Revenue
| 4.299 | 2.461 | 1.821 | 1.614 | 1.694 | 1.924 | 1.46 | 1.738 | 1.426 | 1.48 | 1.316 | 2.034 | 1.341 | 1.493 | 1.155 | 1.608 | 1.349 | 1.298 | 1.129 | 1.188 | 1.521 | 1.586 | 1.364 | 1.177 | 1.295 | 0.745 | 2.753 | 1.9 | 1.518 | 1.843 | 1.719 | 1.378 | 2.091 | 6.146 | 2.418 | 2.76 | 1.84 | 1.805 | 2.858 | 1.706 | 1.525 | 2.392 | 1.721 | 2.516 | 1.683 | 4.612 | 2.12 | 1.706 | 1.922 | 0.167 | 2.89 | 2.325 | 2.992 | 2.559 | 2.402 | 3.6 | 4.802 | 4.997 | 7.887 | 8.309 | 8.528 | -4.567 | 21.382 | 15.131 | 15.936 | 20.754 | 22.592 | 17.398 | 20.649 | 20.428 | 21.523 | 28.346 | 22.262 | 29.07 | 26.818 | 24.184 | 24.669 | 28.769 | 28.032 | 28.271 | 24.883 | 32.824 | 25.598 | 22.888 | 26.093 | 30.688 | 27.036 | 26.608 | 25.233 | 37.261 | 29.788 | 25.13 | 24.4 | 30.434 | 32.126 | 28.382 | 27.749 | 22.015 | 26.842 | 21.892 | 23.221 | 23.2 | 28.4 | 20.7 | 21.2 | 23.7 | 27.9 | 21.6 | 20.8 | 19.4 | 27.6 | 22.6 | 20.5 | 30.67 | 27.24 | 20.62 | 20.78 | 26.62 | 27.62 | 18.42 | 20.98 |
Gross Profit
| 1.505 | 0.951 | 1.207 | 1.031 | 0.789 | 2.119 | 0.641 | 0.735 | 0.872 | 0.693 | 1.235 | 11.953 | 0.907 | 1.504 | 1.282 | 3.342 | 0.71 | 0.801 | 0.568 | 0.522 | 0.514 | -0.926 | 2.073 | 1.928 | 1.548 | 1.98 | 0.057 | 1.06 | 1.024 | 0.675 | 1.121 | 7.958 | 7.592 | 14.201 | 3.644 | 15.217 | 1.136 | 0.942 | 11.622 | 1.059 | 1.269 | 20.398 | 1.018 | 2.493 | 0.786 | 1.306 | 0.714 | 1.401 | 1.431 | 3.613 | 0.732 | 1.127 | 2.318 | 0.952 | 0.969 | 1.632 | 1.614 | 9.689 | 0.348 | 0.015 | 2.181 | -0.61 | 5.278 | -1.857 | -0.339 | -3.97 | -3.473 | 0.163 | 4.72 | 5.475 | 6.971 | 10.344 | 38.721 | 17.433 | 13.043 | 9.397 | 34.283 | 24.478 | 16.07 | 22.899 | 13.253 | 15.413 | 9.13 | 7.136 | 14.473 | 12.891 | 25.544 | 9.882 | 12.04 | 9.877 | 8.693 | 8.431 | 11.885 | 18.011 | 13.817 | 10.841 | 10.981 | 44.535 | 1.437 | -0.757 | 0.917 | 19.2 | 11.3 | 1.3 | 2.1 | 23.3 | 9.7 | 7.9 | 7.6 | 17.6 | 8.6 | 6.2 | 8.1 | 10.53 | 9.76 | 7.68 | 9.05 | 8.72 | 6.47 | 7.78 | 8.98 |
Gross Profit Ratio
| 0.259 | 0.279 | 0.399 | 0.39 | 0.318 | 0.524 | 0.305 | 0.297 | 0.379 | 0.319 | 0.484 | 0.855 | 0.403 | 0.502 | 0.526 | 0.675 | 0.345 | 0.382 | 0.335 | 0.305 | 0.253 | -1.403 | 0.603 | 0.621 | 0.544 | 0.727 | 0.02 | 0.358 | 0.403 | 0.268 | 0.395 | 0.852 | 0.784 | 0.698 | 0.601 | 0.846 | 0.382 | 0.343 | 0.803 | 0.383 | 0.454 | 0.895 | 0.372 | 0.498 | 0.318 | 0.221 | 0.252 | 0.451 | 0.427 | 0.956 | 0.202 | 0.326 | 0.437 | 0.271 | 0.287 | 0.312 | 0.252 | 0.66 | 0.042 | 0.002 | 0.204 | 0.118 | 0.198 | -0.14 | -0.022 | -0.237 | -0.182 | 0.009 | 0.186 | 0.211 | 0.245 | 0.267 | 0.635 | 0.375 | 0.327 | 0.28 | 0.582 | 0.46 | 0.364 | 0.448 | 0.348 | 0.32 | 0.263 | 0.238 | 0.357 | 0.296 | 0.486 | 0.271 | 0.323 | 0.21 | 0.226 | 0.251 | 0.328 | 0.372 | 0.301 | 0.276 | 0.284 | 0.669 | 0.051 | -0.036 | 0.038 | 0.453 | 0.285 | 0.059 | 0.09 | 0.496 | 0.258 | 0.268 | 0.268 | 0.476 | 0.238 | 0.215 | 0.283 | 0.256 | 0.264 | 0.271 | 0.303 | 0.247 | 0.19 | 0.297 | 0.3 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.517 | 2.597 | 1.158 | 1.118 | 1.057 | 1.402 | 0.938 | 1.035 | 1.025 | 0.618 | 0.661 | 0.759 | 0.756 | 0.665 | 0.612 | 0.574 | 0.719 | 0.622 | 0.514 | 0.559 | 0.76 | 0.438 | 0.466 | 0.51 | 0.864 | 0.545 | 0.795 | 0.725 | 0.831 | 0.792 | 0.648 | 0.586 | 0.489 | 0.506 | 0.648 | 0.41 | 0.754 | 0.504 | 0.609 | 0.487 | 0.582 | 0.591 | 0.556 | 0.543 | 0.351 | 0.833 | 0.74 | 0.708 | 0.711 | 0.548 | 0.667 | 0.988 | 1.318 | 1.826 | 0.959 | 1.867 | 1.895 | 0.26 | 3.317 | 1.363 | 1.892 | -0.116 | 4.612 | 7.86 | 7.842 | 42.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.939 | 0 | 0 | 0 | 38.425 | 0 | 0 | 0 | 29.347 | 0 | 0 | 0 | 30.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.66 | 7.86 | 7.33 | 6.84 | 10.71 | 7.12 | 6.96 | 7.16 |
Selling & Marketing Expenses
| 0 | 0 | 2.172 | 1.701 | 1.037 | 0.446 | 0.821 | 0.927 | 1.085 | 7.862 | 0.416 | 0.39 | 0.493 | 4.749 | 0.481 | 0.486 | 0.465 | 0.519 | 0.527 | 0.519 | 0.542 | 0.634 | 0.632 | 0.63 | 0.851 | 0.542 | 0.409 | 0.422 | 0.681 | 0.519 | 0.455 | 0.455 | 0.761 | 5.451 | -0.19 | 0.465 | 0.664 | 0.276 | 0.128 | 0.219 | 0.625 | 0.088 | 0.04 | 0.294 | 0.283 | -0.037 | 0.222 | 0.222 | 0.037 | 0.046 | 0.038 | 0.022 | 0.062 | 0.043 | 0.047 | 0.473 | 0.335 | 1.298 | 0.446 | 0.393 | 1.137 | -1.898 | 1.723 | 1.796 | 2.234 | 16.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.528 | 0 | 0 | 0 | 14.446 | 0 | 0 | 0 | 15.621 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.02 | 1.11 | 1.23 | 1.45 | 0 | 4.21 | 4.78 |
SG&A
| 1.517 | 2.597 | 3.33 | 2.819 | 2.094 | 1.848 | 1.759 | 1.962 | 2.11 | 8.48 | 1.077 | 1.149 | 1.249 | 5.414 | 1.093 | 1.06 | 1.184 | 1.141 | 1.041 | 1.078 | 1.302 | 1.072 | 1.098 | 1.14 | 1.715 | 1.087 | 1.204 | 1.147 | 1.512 | 1.311 | 1.103 | 1.041 | 1.25 | 5.957 | 0.458 | 0.875 | 1.418 | 0.78 | 0.737 | 0.706 | 1.207 | 0.679 | 0.596 | 0.837 | 0.634 | 1.055 | 0.962 | 0.93 | 0.933 | 0.814 | 0.933 | 1.01 | 1.38 | 1.869 | 1.006 | 2.34 | 2.23 | 1.558 | 3.763 | 1.756 | 3.029 | -2.014 | 6.335 | 9.656 | 10.076 | 19.32 | 14.364 | 11.253 | 13.976 | 15.29 | 11.941 | 12.404 | 14.813 | 17.836 | 14.997 | 12.431 | 13.203 | 16.225 | 13.177 | 12.378 | 11.091 | 10.835 | 11.854 | 10.386 | 11.893 | 12.736 | 12.263 | 13.971 | 11.657 | 12.459 | 11.491 | 10.591 | 9.871 | 10.603 | 9.461 | 9.672 | 8.789 | 10.216 | 8.366 | 7.703 | 7.829 | 8.7 | 8.5 | 8.4 | 9.2 | 9.3 | 8.2 | 7.3 | 7.2 | 11.2 | 7.2 | 7 | 7.3 | 12.76 | 8.88 | 8.44 | 8.07 | 12.16 | -0.31 | 11.17 | 11.94 |
Other Expenses
| 1.517 | 0.192 | 0.187 | 0.171 | 0.172 | 0.109 | 0.12 | 0 | 0.129 | -7.471 | -0.114 | -0.114 | -0.114 | -4.384 | -0.116 | -0.944 | -1.068 | -0.116 | -0.125 | 0.894 | -0.117 | -0.248 | -0.258 | -0.256 | -0.253 | -1.328 | -0.102 | -0.102 | -0.102 | 8.897 | -0.202 | -0.202 | -0.202 | 14.016 | 2.501 | 2.971 | 2.522 | 7.91 | 1.99 | 0 | 2.38 | 7.685 | 2.181 | 2.409 | 2.058 | -1.958 | 2.149 | 2.377 | 0 | -2.183 | 2.955 | 0.73 | 0.734 | 1.728 | 0.766 | 0.955 | 1.045 | 3.544 | -25.736 | 0 | 0 | 14.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.002 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | 8.2 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.284 | 2.789 | 3.439 | 2.912 | 2.188 | 1.125 | 1.931 | 1.95 | 2.334 | 8.688 | 1.357 | 1.426 | 1.523 | 5.7 | 1.393 | 1.362 | 1.471 | 1.259 | 1.147 | 0.507 | 1.625 | 1.417 | 1.443 | 1.5 | 2.076 | 1.249 | 1.647 | 1.593 | 1.951 | 1.771 | 1.566 | 1.458 | 1.666 | 6.455 | 0.956 | 1.368 | 1.913 | 1.291 | 1.228 | 1.261 | 1.765 | 1.236 | 1.169 | 1.424 | 1.218 | 0.612 | 1.543 | 1.618 | 1.619 | 1.506 | 1.657 | 1.74 | 2.114 | 3.597 | 1.772 | 3.295 | 3.275 | 5.102 | -21.973 | 1.756 | 3.029 | 12.272 | 6.335 | 9.656 | 10.076 | 19.32 | 14.364 | 11.253 | 13.976 | 15.29 | 11.941 | 12.404 | 14.813 | 17.836 | 14.997 | 12.431 | 13.203 | 16.225 | 13.177 | 12.378 | 11.091 | 10.835 | 11.854 | 10.386 | 11.893 | 12.736 | 12.263 | 13.971 | 11.657 | 12.459 | 11.491 | 10.591 | 9.871 | 10.603 | 9.461 | 9.672 | 8.789 | 19.218 | 8.366 | 7.703 | 7.829 | 17.1 | 8.5 | 8.4 | 9.2 | 17.5 | 8.2 | 7.3 | 7.2 | 19.2 | 7.2 | 7 | 7.3 | 12.76 | 8.88 | 8.44 | 8.07 | 12.16 | -0.31 | 11.17 | 11.94 |
Operating Income
| -1.779 | -1.838 | -2.232 | -1.881 | -1.399 | 0.085 | -1.31 | -1.465 | -1.491 | -8.066 | -0.122 | 10.527 | -0.616 | -4.196 | -0.111 | 1.98 | -0.774 | -0.658 | -0.799 | -0.879 | -1.111 | -0.501 | -0.093 | -0.182 | -1.037 | -1.446 | -1.59 | -0.533 | -0.927 | -0.891 | -0.445 | 6.5 | 5.926 | 7.746 | 2.688 | 13.849 | -0.777 | -0.349 | 10.394 | -0.202 | -0.496 | 19.419 | -0.151 | 1.069 | -0.432 | 0.951 | -0.849 | -0.768 | -0.912 | -0.155 | -0.92 | -0.582 | 0.407 | -2.303 | -0.803 | -1.663 | -1.661 | 4.587 | 22.321 | -1.741 | -0.848 | 3.274 | -1.057 | -27.669 | -10.415 | -33.924 | -17.837 | -11.09 | -9.256 | -13.114 | -4.71 | -7.476 | 23.908 | -0.403 | -1.954 | -3.034 | 21.08 | 8.253 | 2.893 | 10.521 | 2.162 | 4.578 | -2.724 | -3.25 | 2.58 | 0.155 | 13.281 | -4.089 | 0.383 | -2.582 | -2.798 | -2.16 | 2.014 | 7.408 | 4.356 | 1.169 | 2.192 | 25.317 | -6.929 | -8.46 | -6.912 | 2.1 | 2.8 | -7.1 | -7.1 | 5.8 | 1.5 | 0.6 | 0.4 | -1.6 | 1.4 | -0.8 | 0.8 | -2.23 | 0.89 | -0.76 | 0.98 | -3.45 | 6.77 | -3.39 | -2.96 |
Operating Income Ratio
| -0.307 | -0.539 | -0.737 | -0.711 | -0.563 | 0.021 | -0.624 | -0.592 | -0.649 | -3.712 | -0.048 | 0.753 | -0.274 | -1.4 | -0.046 | 0.4 | -0.376 | -0.313 | -0.471 | -0.514 | -0.546 | -0.759 | -0.027 | -0.059 | -0.365 | -0.531 | -0.566 | -0.18 | -0.365 | -0.354 | -0.157 | 0.696 | 0.612 | 0.381 | 0.443 | 0.77 | -0.261 | -0.127 | 0.718 | -0.073 | -0.178 | 0.852 | -0.055 | 0.213 | -0.175 | 0.161 | -0.3 | -0.247 | -0.272 | -0.041 | -0.254 | -0.169 | 0.077 | -0.656 | -0.238 | -0.318 | -0.259 | 0.312 | 2.711 | -0.209 | -0.079 | -0.632 | -0.04 | -2.084 | -0.668 | -2.021 | -0.933 | -0.632 | -0.365 | -0.506 | -0.165 | -0.193 | 0.392 | -0.009 | -0.049 | -0.09 | 0.358 | 0.155 | 0.066 | 0.206 | 0.057 | 0.095 | -0.078 | -0.108 | 0.064 | 0.004 | 0.253 | -0.112 | 0.01 | -0.055 | -0.073 | -0.064 | 0.056 | 0.153 | 0.095 | 0.03 | 0.057 | 0.38 | -0.245 | -0.4 | -0.286 | 0.05 | 0.071 | -0.323 | -0.305 | 0.123 | 0.04 | 0.02 | 0.014 | -0.043 | 0.039 | -0.028 | 0.028 | -0.054 | 0.024 | -0.027 | 0.033 | -0.098 | 0.199 | -0.129 | -0.099 |
Total Other Income Expenses Net
| -6.861 | -0.069 | -0.005 | 0.009 | 0.024 | 0.036 | -0.003 | 0.227 | 0.006 | -7.472 | -0.116 | -0.116 | -0.116 | -4.412 | -0.144 | -0.148 | -0.136 | -0.145 | -0.154 | 0.747 | -0.046 | -0.473 | -0.308 | -0.319 | -0.3 | -0.253 | -0.139 | -0.139 | -0.139 | -0.038 | -0.039 | -0.019 | -0.094 | -0.329 | -0.213 | -0.445 | -0.581 | -0.575 | -0.731 | -0.616 | -0.597 | -0.603 | -0.598 | -0.592 | -0.477 | 2.828 | -0.641 | -0.506 | -0.694 | 0.437 | -0.764 | -0.452 | -0.634 | -0.644 | -0.624 | -0.293 | 0.011 | -3.693 | -1.791 | -3.164 | -2.755 | -3.153 | -21.991 | -26.145 | -2.423 | -44.092 | 3.711 | 11.521 | 8.138 | 6.825 | 4.665 | 2.242 | -17.826 | -2.161 | -2.002 | -1.029 | 0.444 | -0.256 | 0.117 | -0.197 | -0.201 | -0.763 | -0.607 | 0.007 | -0.382 | 0.364 | -0.793 | 0.36 | -0.863 | -0.817 | -1.187 | -0.96 | -0.821 | -1.169 | -1.257 | -0.751 | -0.94 | -29.206 | 7.781 | -0.964 | -0.686 | 0.1 | -0.7 | 7.7 | 9.716 | -0.6 | -0.9 | -0.4 | -0.9 | -1.1 | 7.2 | 3.3 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -8.64 | -1.907 | -2.237 | -1.872 | -1.375 | 0.593 | -1.192 | -1.117 | -1.364 | -7.996 | -0.124 | 10.525 | -0.618 | -4.224 | -0.139 | 1.948 | -0.794 | -0.487 | -0.608 | -0.015 | -1.157 | -0.539 | -0.143 | -0.245 | -1.084 | -1.491 | -1.627 | -0.57 | -0.964 | -0.929 | -0.484 | 6.481 | 5.832 | 7.417 | 2.475 | 13.404 | -1.358 | -0.924 | 9.663 | -0.818 | -1.093 | 18.816 | -0.749 | 0.477 | -0.909 | 1.339 | -1.49 | -1.274 | -1.606 | -0.856 | -1.684 | -2.462 | -0.244 | -2.947 | -1.427 | -2.126 | -2.332 | 0.894 | 19.966 | -4.269 | -4.181 | 0.121 | -26.493 | -53.804 | -12.838 | -78.016 | -14.126 | 0.431 | -1.118 | -6.289 | -0.045 | -5.234 | 25.346 | -2.564 | -3.956 | -4.063 | 21.524 | 7.997 | 3.01 | 10.324 | 1.961 | 3.815 | -3.473 | -3.525 | 2.198 | 0.519 | 12.375 | -5.196 | -0.507 | -3.399 | -3.889 | -3.12 | 1.193 | 6.239 | 3.099 | 0.418 | 1.252 | -3.889 | 0.852 | 0.362 | 3.039 | 2.2 | 2.1 | 0.6 | 2.6 | 5.2 | 0.6 | 0.2 | -0.5 | -2.7 | 1.5 | 2.5 | 0.2 | -2.23 | 0.89 | -0.76 | 0.98 | -3.45 | 6.77 | -3.39 | -2.96 |
Income Before Tax Ratio
| -1.489 | -0.559 | -0.739 | -0.708 | -0.554 | 0.147 | -0.567 | -0.452 | -0.594 | -3.68 | -0.049 | 0.752 | -0.275 | -1.409 | -0.057 | 0.394 | -0.386 | -0.232 | -0.358 | -0.009 | -0.569 | -0.817 | -0.042 | -0.079 | -0.381 | -0.547 | -0.579 | -0.193 | -0.379 | -0.369 | -0.17 | 0.694 | 0.602 | 0.365 | 0.408 | 0.746 | -0.456 | -0.336 | 0.667 | -0.296 | -0.391 | 0.826 | -0.273 | 0.095 | -0.368 | 0.226 | -0.526 | -0.41 | -0.479 | -0.226 | -0.465 | -0.713 | -0.046 | -0.839 | -0.423 | -0.406 | -0.363 | 0.061 | 2.425 | -0.513 | -0.39 | -0.023 | -0.994 | -4.053 | -0.823 | -4.648 | -0.739 | 0.025 | -0.044 | -0.243 | -0.002 | -0.135 | 0.416 | -0.055 | -0.099 | -0.121 | 0.365 | 0.15 | 0.068 | 0.202 | 0.051 | 0.079 | -0.1 | -0.117 | 0.054 | 0.012 | 0.235 | -0.142 | -0.014 | -0.072 | -0.101 | -0.093 | 0.033 | 0.129 | 0.067 | 0.011 | 0.032 | -0.058 | 0.03 | 0.017 | 0.126 | 0.052 | 0.053 | 0.027 | 0.112 | 0.111 | 0.016 | 0.007 | -0.018 | -0.073 | 0.041 | 0.087 | 0.007 | -0.054 | 0.024 | -0.027 | 0.033 | -0.098 | 0.199 | -0.129 | -0.099 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | -0.035 | 0.232 | 0.116 | 0.211 | 0.231 | 0.253 | -0.001 | 0 | -0.209 | 0 | 0.069 | 0 | -0.084 | 0 | -0.001 | 0 | 5.296 | 0 | 0.001 | 0 | 0.37 | 0 | -0.185 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | 0 | 0 | 0 | 2.269 | 0 | 0 | 0 | -1.21 | -0.068 | 0.421 | 0.448 | -0.067 | -0.067 | 0.336 | -14.757 | -0.075 | -0.261 | 0.318 | 0.085 | -4.376 | -1.007 | 0.415 | 0.385 | -7.457 | -5.431 | 0.159 | -0.378 | -2.251 | 0.11 | -1.724 | 9.632 | -1.107 | -1.463 | -1.463 | 7.749 | 3.171 | 1.006 | 3.84 | 0.706 | 1.15 | -1.24 | -1.178 | 0.74 | 0.084 | 4.275 | -1.432 | -0.309 | -1.179 | -1.69 | -1.054 | 0.417 | 1.689 | 1.125 | 0.153 | 0.473 | -1.54 | 0.296 | 0.062 | 1.094 | 0.8 | 0.8 | 0.2 | 1 | 1.1 | 0.2 | 0.1 | -0.2 | -1 | 0.5 | 0.9 | 0.1 | -0.82 | 0.37 | -0.29 | 0.36 | -1.63 | 2.45 | -1.19 | -1.1 |
Net Income
| -8.64 | -1.907 | -2.237 | -1.872 | -1.375 | 0.593 | -1.192 | -1.117 | -1.364 | -7.996 | -0.124 | 10.525 | -0.618 | -4.224 | -0.139 | 1.879 | -0.794 | -0.487 | -0.608 | -0.015 | -1.157 | -5.538 | -0.143 | -0.245 | -1.084 | 3.659 | -1.627 | -0.57 | -0.964 | -0.929 | -0.484 | 6.481 | 5.832 | 7.417 | 2.475 | 13.404 | -1.358 | -0.924 | 9.663 | -0.818 | -1.093 | 18.816 | -0.749 | 0.477 | -0.909 | 1.384 | -1.49 | -1.274 | -1.606 | -0.856 | -1.684 | -1.034 | -0.244 | -3.546 | -1.339 | -2.462 | 12.425 | 12.017 | 20.027 | -4.587 | -2.705 | -30.353 | -25.486 | -54.219 | -13.223 | -70.559 | -8.695 | 0.272 | -0.74 | -4.038 | -0.155 | -3.51 | 15.714 | -1.457 | -2.493 | -2.6 | 13.775 | 4.826 | 2.004 | 6.484 | 1.255 | 2.625 | -2.153 | -2.373 | 1.518 | 1.207 | 9.448 | -4.032 | -0.626 | -2.22 | -2.199 | -2.066 | 0.776 | 4.55 | 1.974 | 0.265 | 0.779 | -2.349 | 0.556 | 0.3 | 1.945 | 1.4 | 1.3 | 0.4 | 1.6 | 3.4 | 0.4 | 0.1 | -0.3 | -1.7 | 1 | 1.6 | 0.1 | -1.41 | 0.52 | -0.48 | 0.62 | -1.81 | 4.32 | -2.2 | -1.87 |
Net Income Ratio
| -1.489 | -0.559 | -0.739 | -0.708 | -0.554 | 0.147 | -0.567 | -0.452 | -0.594 | -3.68 | -0.049 | 0.752 | -0.275 | -1.409 | -0.057 | 0.38 | -0.386 | -0.232 | -0.358 | -0.009 | -0.569 | -8.391 | -0.042 | -0.079 | -0.381 | 1.343 | -0.579 | -0.193 | -0.379 | -0.369 | -0.17 | 0.694 | 0.602 | 0.365 | 0.408 | 0.746 | -0.456 | -0.336 | 0.667 | -0.296 | -0.391 | 0.826 | -0.273 | 0.095 | -0.368 | 0.234 | -0.526 | -0.41 | -0.479 | -0.226 | -0.465 | -0.3 | -0.046 | -1.01 | -0.397 | -0.471 | 1.937 | 0.818 | 2.432 | -0.551 | -0.253 | 5.863 | -0.956 | -4.085 | -0.848 | -4.204 | -0.455 | 0.015 | -0.029 | -0.156 | -0.005 | -0.091 | 0.258 | -0.031 | -0.063 | -0.077 | 0.234 | 0.091 | 0.045 | 0.127 | 0.033 | 0.054 | -0.062 | -0.079 | 0.037 | 0.028 | 0.18 | -0.11 | -0.017 | -0.047 | -0.057 | -0.062 | 0.021 | 0.094 | 0.043 | 0.007 | 0.02 | -0.035 | 0.02 | 0.014 | 0.081 | 0.033 | 0.033 | 0.018 | 0.069 | 0.072 | 0.011 | 0.003 | -0.011 | -0.046 | 0.028 | 0.056 | 0.003 | -0.034 | 0.014 | -0.017 | 0.021 | -0.051 | 0.127 | -0.084 | -0.062 |
EPS
| -0.44 | -0.097 | -0.11 | -0.096 | -0.07 | 0.03 | -0.061 | -0.057 | -0.07 | -0.41 | -0.006 | 0.54 | -0.032 | -0.22 | -0.007 | 0.1 | -0.041 | -0.025 | -0.032 | -0.001 | -0.06 | -0.29 | -0.008 | -0.013 | -0.059 | 0.18 | -0.085 | -0.03 | -0.051 | -0.053 | -0.025 | 0.34 | 0.31 | 0.39 | 0.13 | 0.71 | -0.072 | -0.049 | 0.51 | -0.043 | -0.06 | 1 | -0.04 | 0.025 | -0.049 | 0.072 | -0.08 | -0.068 | -0.086 | -0.046 | -0.09 | -0.056 | -0.013 | -0.19 | -0.072 | -0.13 | 0.67 | 0.65 | 1.35 | -0.57 | -0.33 | -3.76 | -3.17 | -6.75 | -1.65 | -8.87 | -1.09 | 0.03 | -0.09 | -0.51 | -0.02 | -0.44 | 2.12 | -0.2 | -0.34 | -0.36 | 1.9 | 0.67 | 0.28 | 0.9 | 0.17 | 0.36 | -0.3 | -0.33 | 0.21 | 0.17 | 1.31 | -0.56 | -0.09 | -0.32 | -0.31 | -0.29 | 0.11 | 0.64 | 0.27 | 0.04 | 0.11 | -0.33 | 0.08 | 0.04 | 0.27 | 0.19 | 0.18 | 0.05 | 0.23 | 0.49 | 0.06 | 0.02 | -0.04 | -0.23 | 0.13 | 0.22 | 0.014 | -0.2 | 0.072 | -0.067 | 0.086 | -0.25 | 0.6 | -0.31 | -0.26 |
EPS Diluted
| -0.44 | -0.097 | -0.11 | -0.096 | -0.07 | 0.03 | -0.061 | -0.057 | -0.07 | -0.41 | -0.006 | 0.54 | -0.032 | -79.93 | -0.007 | 0.1 | -0.041 | -75.38 | -0.032 | -0.001 | -0.06 | -191.69 | -0.008 | -0.013 | -0.057 | 0.18 | -0.085 | -0.03 | -0.051 | -0.05 | -0.025 | 0.34 | 0.31 | 0.39 | 0.13 | 0.71 | -0.072 | -0.049 | 0.51 | -0.043 | -0.06 | 1 | -0.04 | 0.025 | -0.049 | 0.072 | -0.08 | -0.068 | -0.086 | -0.046 | -0.09 | -0.056 | -0.013 | -0.19 | -0.072 | -0.13 | 0.67 | 0.65 | 1.35 | -0.57 | -0.33 | -3.76 | -3.17 | -6.75 | -1.65 | -8.8 | -1.09 | 0.03 | -0.09 | -0.49 | -0.02 | -0.44 | 2.1 | -0.2 | -0.34 | -0.36 | 1.88 | 0.67 | 0.27 | 0.89 | 0.17 | 0.36 | -0.3 | -0.33 | 0.21 | 0.17 | 1.31 | -0.56 | -0.09 | -0.32 | -0.31 | -0.29 | 0.11 | 0.64 | 0.27 | 0.04 | 0.11 | -0.33 | 0.08 | 0.04 | 0.27 | 0.19 | 0.18 | 0.05 | 0.23 | 0.49 | 0.06 | 0.02 | -0.04 | -0.23 | 0.13 | 0.22 | 0.02 | -0.2 | 0.072 | -0.067 | 0.086 | -0.25 | 0.6 | -0.31 | -0.26 |
EBITDA
| -8.406 | -0.924 | -2.048 | -1.699 | -1.201 | 0.743 | -0.997 | -1.106 | -1.117 | -7.78 | 0.158 | 10.804 | -0.342 | -3.797 | 0.189 | 2.282 | -0.474 | -0.024 | -0.157 | -0.469 | -0.788 | 0.053 | 0.252 | 0.178 | -0.676 | -1.215 | -1.147 | -0.087 | -0.488 | -0.431 | 0.018 | 6.917 | 6.342 | 9.25 | 3.186 | 14.342 | -0.282 | 0.355 | 10.885 | 0.353 | 0.062 | 20.189 | 0.422 | 1.656 | 0.152 | 1.866 | -0.268 | -0.08 | -0.226 | -0.158 | -0.201 | 0.148 | 0.407 | -1.534 | -0.037 | -0.95 | -2.332 | 2.04 | -2.561 | 0.29 | -0.838 | 3.281 | -20.299 | -50.932 | -8.818 | -52.21 | -17.837 | -11.09 | -9.256 | -6.516 | -5.23 | -2.06 | 23.908 | -0.403 | -1.954 | -3.034 | 21.08 | 8.253 | 2.893 | 10.422 | 2.162 | 4.578 | -2.866 | -3.623 | 2.513 | -5.277 | 10.966 | -5.556 | -0.592 | -3.462 | -3.118 | -2.402 | 1.198 | 7.14 | -0.73 | 0.515 | 1.999 | 25.317 | -15.518 | 1.326 | 3.725 | 1.6 | 2.8 | -15.1 | -17.4 | 5.8 | 1.6 | 0.3 | 0.4 | -1.3 | -5.7 | -4.8 | 0.6 | -2.23 | 0.89 | -0.77 | 0.98 | -3.44 | 6.77 | -3.39 | -2.97 |
EBITDA Ratio
| -1.448 | -0.271 | -0.676 | -0.642 | -0.484 | 0.184 | -0.475 | -0.447 | -0.486 | -3.58 | 0.062 | 0.772 | -0.152 | -1.267 | 0.078 | 0.461 | -0.23 | -0.011 | -0.093 | -0.274 | -0.387 | 0.08 | 0.073 | 0.057 | -0.238 | -0.446 | -0.408 | -0.029 | -0.192 | -0.171 | 0.006 | 0.741 | 0.655 | 0.455 | 0.526 | 0.798 | -0.095 | 0.129 | 0.752 | 0.128 | 0.022 | 0.886 | 0.154 | 0.331 | 0.062 | 0.315 | -0.095 | -0.026 | -0.067 | -0.042 | -0.055 | 0.043 | 0.077 | -0.437 | -0.011 | -0.182 | -0.363 | 0.139 | -0.311 | 0.035 | -0.078 | -0.634 | -0.761 | -3.837 | -0.565 | -3.111 | -0.933 | -0.632 | -0.365 | -0.252 | -0.184 | -0.053 | 0.392 | -0.009 | -0.049 | -0.09 | 0.358 | 0.155 | 0.066 | 0.204 | 0.057 | 0.095 | -0.083 | -0.121 | 0.062 | -0.121 | 0.209 | -0.152 | -0.016 | -0.073 | -0.081 | -0.072 | 0.033 | 0.147 | -0.016 | 0.013 | 0.052 | 0.38 | -0.549 | 0.063 | 0.154 | 0.038 | 0.071 | -0.686 | -0.747 | 0.123 | 0.043 | 0.01 | 0.014 | -0.035 | -0.157 | -0.167 | 0.021 | -0.054 | 0.024 | -0.027 | 0.033 | -0.097 | 0.199 | -0.129 | -0.099 |