
Maui Land & Pineapple Company, Inc.
NYSE:MLP
17.12 (USD) • At close August 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -4.144 | -2.237 | -1.872 | -1.375 | 0.593 | -1.192 | -1.117 | -1.36 | 1.787 | -0.124 | 10.525 | -0.618 | -4.224 | -0.139 | 1.948 | -0.794 | -0.74 | -0.633 | -0.157 | -1.074 | -9.082 | -0.009 | -0.181 | -1.095 | 3.659 | -1.627 | -0.57 | -0.964 | -0.929 | -0.484 | 6.481 | 5.832 | 7.417 | 2.475 | 13.404 | -1.358 | -0.924 | 9.663 | -0.818 | -1.093 | 18.816 | -0.749 | 0.477 | -0.909 | 1.384 | -1.564 | 0.831 | -1.815 | -1.708 | -1.616 | -1.034 | 0 | 5.078 | -1.339 | -2.126 | 0 | 24.752 | 0 | 0 | 0 | -123.281 | 0 | 0 | 0 | -70.559 | -8.369 | 0.272 | -0.74 | -4.038 | -0.155 | -3.51 | 15.714 | -76.997 | 73.047 | -2.6 | 13.775 | -56.145 | 62.975 | 6.484 | 1.255 | 2.625 | -2.153 | -2.373 | 1.518 | 1.207 | 9.448 | -4.032 | -0.626 | -2.22 | -2.199 | -2.066 | 0.776 | 4.55 | 1.974 | 0.265 | 0.779 | -2.349 | 0.556 | 0.3 | 1.945 | 1.4 | 1.3 | 0.4 | 1.6 | 4.1 | 0.4 | 0.1 | -0.3 | -1.7 | 0.9 | 1.6 | 0.1 | -1.41 | 0.52 | -0.48 | 0.62 | -1.81 | 4.32 | -2.2 | -1.87 |
Depreciation & Amortization
| 0 | 0.192 | 0.187 | 0.171 | 0.172 | 0.186 | 0.192 | 0.238 | 0.253 | 1.116 | -0.28 | 0.276 | 0.274 | 0.286 | 0.3 | 0.302 | 0.3 | 0.431 | 0.326 | 0.322 | 0.323 | 0.429 | 0.345 | 0.361 | 0.361 | 0.231 | 0.443 | 0.446 | 0.439 | 0.641 | 0.463 | 0.417 | 0.416 | 1.504 | 0.498 | 0.493 | 0.495 | 0.704 | 0.491 | 0.555 | 0.558 | 0.77 | 0.573 | 0.587 | 0.584 | 0.915 | 0.581 | 0.688 | 0.686 | 1.036 | 0.719 | 0 | 0 | 4.028 | 0 | 0.955 | 0 | 8.487 | 0 | 0 | 0 | 25.026 | 0 | 0 | 0 | 13.131 | 0 | 0 | 0 | 11.868 | 0 | 0 | 0 | 12.374 | 0 | 0 | 0 | 14.263 | 0 | 0 | 0 | 10.04 | 0 | 0 | 0 | 12.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.085 | 0 | 0 | 0 | 1.91 | 0 | 0 | 0 | -0.906 | 0 | 0 | 0 | 6.151 | 0 | 0 | 0 | -1.317 | 0 | 0 | 0 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 2.978 | 2.094 | 1.623 | 0.959 | 0.374 | 0.7 | 0.806 | 0.964 | 0.32 | 0.302 | 0.276 | 0.379 | 0.365 | 0.365 | 0.37 | 0.349 | 0.403 | 0.402 | 0.402 | 0.425 | 0.386 | 0.374 | 0.374 | 0.598 | 0.334 | 0.307 | 0.32 | 0.579 | 0.254 | 0.253 | 0.253 | 0.559 | 0.12 | 0.067 | 0.181 | 0.38 | 0.335 | 0.052 | 0.143 | 0.549 | 0.091 | 0.03 | 0.153 | 0.142 | 0.106 | 0.106 | 0.106 | 0.108 | 0.11 | 0.112 | 0 | 0 | 0.646 | 0 | 0 | 0 | 0.735 | 0.001 | 0 | 0 | 1.497 | 0 | 0 | 0 | 2.752 | 0 | 0 | 0 | 4.684 | 0 | 0 | 0 | 2.063 | 0 | 0 | 0 | 2.292 | 0 | 0 | 0 | 2.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -0.308 | 0 | 0 | 0 | 8.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.072 | 0 | 0 | 0 | 8.882 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | -20.84 | 0 | 0 | 0 | -1.886 | 0 | 0 | 0 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.144 | -6.778 | -10.582 | -14.628 | 43.726 | -11.266 | 13.783 | -17.858 | 84.151 | -86.734 | 1.762 | -15.038 | 64.576 | -60.042 | -4.504 | -2.719 | -2.299 | 3.997 | 1.718 | 12.636 | 14.193 | -6.199 | 8.837 | -0.437 | -0.044 | -1.572 | -0.173 | -0.754 | -3.967 | -3.884 | 2.423 | 1.544 | 4.117 | -3.54 | -2.185 | -6.29 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 | 1.5 | -12.3 | 0.5 | 11.7 | -1.6 | 13.3 | 1.2 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -0.416 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | -0.388 | 0 | 0 | 0 | -0.184 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | -0.256 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0.326 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 1.895 | 0 | 0 | 0 | 2.059 | 0 | 0 | 0 | 1.03 | 0 | 0 | 0 | 13.446 | 0 | 0 | 0 | -0.629 | 0 | 0 | 0 | -6.621 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | -3.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | -6.2 | 0.7 | 1 | 3.8 | -4.9 | 1 | 0.5 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.558 | 0 | 0 | 0 | 1.77 | 0 | 0 | 0 | 6.35 | 0 | 0 | 0 | 1.52 | 0 | 0 | 0 | 6.856 | 0 | 0 | 0 | -0.719 | 0 | 0 | 0 | -2.205 | 0 | 0 | 0 | -0.699 | 0 | 0 | 0 | 10.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 1.1 | -5.9 | -25.1 | 5.6 | 1.4 | -6 | -0.2 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | -0.319 | 0 | 0 | 0 | -0.457 | 0 | 0 | 0 | -0.668 | 0 | 0 | 0 | 1.328 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | -0.293 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | -0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.392 | 0 | 0 | 0 | -1.448 | 0 | 0 | 0 | -1.724 | 0 | 0 | 0 | -4.412 | 0 | 0 | 0 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1.3 | -1.8 | 0.6 | -21.2 | -1 | 1 | -0.2 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 8.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.509 | 0 | 0 | 0 | 8.857 | 0 | 0 | 0 | 0.631 | 0 | 0 | 0 | -20.771 | 0 | 0 | 0 | -1.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.144 | -6.778 | -10.582 | -14.628 | 43.726 | -11.266 | 13.783 | -17.858 | 84.151 | -86.734 | 1.762 | -15.038 | 64.576 | -60.042 | -4.504 | -2.719 | -2.299 | 3.997 | 1.718 | 12.636 | 14.193 | -6.199 | 8.837 | -0.437 | -0.044 | -1.572 | -0.173 | -0.754 | -3.967 | -3.884 | 2.423 | 1.544 | 4.117 | -3.54 | -2.185 | -6.29 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 5.3 | -5.3 | 24 | 23.5 | 2.9 | 17.3 | 1.1 |
Other Non Cash Items
| 0 | 0.223 | 0.69 | -0.455 | 1.537 | -2.327 | 0.547 | -1.102 | 0.874 | -11.948 | -5.178 | -1.946 | 3.709 | 5.314 | -0.669 | 0.558 | 0.581 | 1.561 | 0.015 | -1.585 | 1.779 | 9.071 | 0.349 | -1.2 | 0.691 | -4.414 | 1.144 | 0.087 | 0.468 | -1.434 | -0.097 | -6.592 | 0.245 | -0.02 | -1.206 | 0.125 | 0.42 | -0.887 | 1.29 | -0.601 | 0.229 | 0.913 | -0.753 | 0.759 | -1.104 | 0.836 | -1.007 | -2.923 | -0.738 | -0.781 | -0.277 | 0 | 0 | -11.258 | 0 | 0 | 0 | -37.529 | 0 | 0 | 0 | 100.513 | 0 | 0 | 0 | 33.443 | 0 | 0 | 0 | -43.976 | 0 | 0 | 0 | -11.598 | 0 | 0 | 0 | -2.013 | 0 | 0 | 0 | 11.951 | 0 | 0 | 0 | -6.205 | 0 | 0 | 0 | 11.253 | 0 | 0 | 0 | 12.269 | 0 | 0 | 0 | 9.138 | 0 | -2.185 | -6.29 | 10 | -7.9 | 3.3 | 2.6 | 14.4 | -0.5 | -2 | 1.4 | 12.4 | -7.9 | -3.3 | 1.4 | 9.93 | -7.66 | 13.94 | 0.29 | -2.85 | -5.88 | -13.54 | 1.37 |
Operating Cash Flow
| 0.157 | 0.223 | 0.69 | -0.533 | -0.01 | -1.174 | 0.247 | -1.175 | 0.731 | 0.199 | -5.884 | 9.131 | 2.817 | 0.804 | -1.108 | 2.204 | -0.513 | 1.655 | 0.11 | -1.018 | 1.453 | 0.804 | 1.059 | -0.646 | 0.555 | -0.19 | 0.267 | 0.283 | 0.522 | 0.604 | 0.135 | 0.559 | 7.052 | 17.903 | 1.834 | 14.203 | -0.063 | -0.397 | 11.496 | -0.721 | 0.243 | -2.526 | -0.899 | 1.976 | -1.287 | 1.355 | -1.884 | -1.298 | -1.759 | -1.453 | -1.174 | -0.718 | -0.428 | -1.506 | -3.276 | -3.505 | -1.938 | -3.555 | -3.743 | -5.342 | 3.251 | 3.755 | -4.488 | -5.242 | -9.896 | -10.972 | -15.147 | -10.31 | -15.368 | -4.288 | -11.421 | 10.273 | -2.144 | -4.444 | -13.687 | -0.838 | -1.263 | 6.418 | 2.933 | 1.98 | -1.464 | 12.277 | 1.844 | -0.655 | 14.154 | 9.195 | 3.249 | 4.805 | -1.063 | 8.989 | -3.771 | -2.239 | 0.022 | 12.852 | -1.91 | 2.688 | 2.323 | 10.906 | -2.984 | -1.885 | -4.345 | 17.2 | -6.6 | 3.7 | 4.2 | 18.5 | -0.1 | -1.9 | 1.1 | 10.7 | -7 | -1.7 | 1.5 | 14.82 | -5.64 | 1.16 | 1.41 | 7.04 | -3.16 | -2.44 | 0.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0.764 | -1.4 | -1.05 | -0.185 | 0.16 | -0.674 | -0.196 | -0.002 | 0.034 | -0.003 | -0.018 | -0.013 | 0.064 | 0.001 | -0.02 | -0.074 | 0.067 | -0.08 | -0.02 | -0.048 | -0.259 | -0.197 | -0.11 | -0.146 | 0.015 | -0.115 | -0.211 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0.004 | -0.003 | -0.001 | -0.004 | -0.006 | -0.009 | -0.182 | -0.012 | -0.62 | -0.178 | -0.146 | -0.081 | -0.88 | -1.075 | -0.804 | -1.517 | -0.138 | -0.516 | -0.306 | -0.241 | -1.52 | -2.682 | -5.093 | -4.614 | -2.655 | -7.578 | -6.814 | -7.396 | -9.845 | -13.796 | -14.694 | -7.539 | -5.637 | -4.4 | -4.662 | -2.188 | -0.104 | -2.091 | -3.421 | -5.744 | -0.393 | -2.386 | -1.753 | -2.206 | -2.69 | -2.295 | -2.942 | -2.474 | -2.627 | -2.246 | -3.939 | -4.544 | -3.366 | -4.825 | -4.583 | -5.405 | -7.5 | -3.7 | -4.3 | -2.7 | -2.8 | -2.3 | -1.6 | -1.5 | -1.7 | -0.9 | -3.6 | -2.2 | -1.99 | 0.18 | -1.88 | -1.59 | -0.77 | -0.58 | -1.13 | -3.2 |
Acquisitions Net
| 0 | -3.17 | 0.019 | 0 | -0.019 | -0.072 | 0.027 | 0.043 | 0.002 | 0 | 0 | 0 | 0 | 4.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.01 | -0.015 | -0.996 | -0.815 | -1.363 | -0.683 | -0.682 | -1.316 | -0.426 | -3.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.429 | 1.122 | 0.764 | 1.303 | 0.632 | 0.655 | 1.273 | 0.395 | 0.097 | 0 | 0 | 0 | -0.013 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.201 | 2.494 | -0.019 | 0 | 1.118 | 2.933 | -0.027 | -0.043 | -0.002 | -0.033 | 0 | 0 | 0 | -0.087 | 0 | 4.216 | 0 | -1.33 | 0 | 0.894 | 0 | -0.278 | 0 | -0.11 | -0.146 | -0.38 | -0.115 | -0.121 | -0.09 | -0.081 | -0.01 | -0.054 | -1.376 | 0.193 | -0.232 | -0.008 | -0.016 | 0.041 | 0.011 | -0.009 | 0 | 2.276 | 0 | -0.033 | -0.034 | 0.127 | -0.038 | 3.745 | -0.039 | 0.04 | -0.048 | 0.057 | 0.262 | 1.084 | 3.747 | 5.456 | -0.088 | 3.023 | 0.601 | 2.122 | 0.689 | -8.074 | 11.252 | 2.267 | -0.497 | -2.071 | 5.599 | 3.849 | -10.697 | -19.951 | -3.236 | 24.155 | 7.832 | -3.918 | 11.224 | 8.774 | 3.302 | 8.446 | -1.396 | 2.885 | -1.05 | -2.008 | 0.551 | -2.245 | 1.862 | 12.455 | 8.636 | -0.304 | -0.268 | -1.046 | -0.078 | -0.438 | 0.072 | 0.595 | -0.321 | 0.339 | 0.011 | -0.06 | 0.086 | -0.223 | 0.056 | -0.7 | -0.4 | -1.4 | -0.3 | -0.4 | -1.2 | 0.6 | -0.5 | -0.2 | 2.6 | 3.2 | -1.1 | 0.13 | 0.23 | 3.54 | 0.67 | 0.45 | 1.88 | 10.76 | -1.04 |
Investing Cash Flow
| 1.191 | 0.517 | -1.274 | -1.101 | -0.245 | 0.109 | -0.701 | -0.239 | -0.033 | -2.981 | -0.003 | -0.018 | -0.013 | -0.023 | 0.001 | 4.196 | -0.074 | -1.263 | -0.08 | 0.874 | -0.048 | -0.537 | -0.197 | -0.11 | -0.146 | -0.38 | -0.115 | -0.121 | -0.09 | -0.081 | -0.01 | -0.054 | -1.376 | -0.075 | -0.232 | -0.008 | -0.016 | 0.041 | 0.011 | -0.009 | 0 | 2.245 | 0 | -0.033 | -0.034 | 0.131 | -0.041 | 3.744 | -0.043 | 0.034 | -0.057 | -0.125 | 0.25 | 0.464 | 3.569 | 5.31 | -0.169 | 2.143 | -0.474 | 1.318 | -0.828 | -8.212 | 10.736 | 1.961 | -0.738 | -3.591 | 2.917 | -1.244 | -15.311 | -22.606 | -10.814 | 17.341 | 0.436 | -13.763 | -2.572 | -5.92 | -4.237 | 2.809 | -5.796 | -1.777 | -3.238 | -2.112 | -1.54 | -5.666 | -3.882 | 12.062 | 6.25 | -2.057 | -2.474 | -3.736 | -2.373 | -3.38 | -2.402 | -2.032 | -2.567 | -3.6 | -4.533 | -3.426 | -4.739 | -4.806 | -5.349 | -8.2 | -4.1 | -5.7 | -3 | -3.2 | -3.5 | -1 | -2 | -1.9 | 1.7 | -0.4 | -3.3 | -1.86 | 0.41 | 1.66 | -0.92 | -0.32 | 1.3 | 9.63 | -4.24 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0.6 | 0.2 | 0 | -0.235 | -0.8 | 0 | -0.8 | 0.3 | 0.5 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | -5.622 | -17.643 | -1.868 | -14.197 | 0 | -0.4 | 0 | 0 | 0.6 | 0.5 | 0.9 | -1.824 | 1.6 | -1.507 | 1.9 | -2.361 | 1.7 | 1.7 | 0.7 | 0.4 | 0.947 | 1.7 | -0.6 | -2.579 | 1.626 | 2.113 | -57.193 | 5.114 | -3.002 | 6.841 | -6.27 | 3.478 | -48.115 | 23.629 | 15.581 | 11.671 | 31.494 | 28.106 | 14.65 | -22.112 | -12.099 | 17.188 | 14.625 | -1.334 | 9.446 | -5.493 | 1.209 | -0.845 | -1.051 | -2.031 | -0.356 | -0.749 | -6.443 | -15.309 | -8.496 | -2.389 | 2.942 | -6.059 | 6.251 | 5.67 | 0.896 | -9.692 | 4.147 | 1.323 | 1.882 | -8.187 | 8.155 | 6.022 | 9.273 | -7.8 | 9.7 | 0.4 | -0.2 | -12.6 | 3.4 | 2.8 | 0.2 | -8.1 | 4.3 | 3.7 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.204 | 0 | -0.021 | 0 | -0.068 | -0.03 | 0 | 0 | 0 | -0.335 | 0 | 0 | -0.269 | -0.56 | 0 | 0 | -0.424 | -0.662 | 0 | 0 | -0.522 | -0.653 | 0 | 0 | -0.4 | -0.581 | 0 | 0 | -0.411 | -0.78 | 0 | 0 | -0.077 | -0.323 | 0 | 0 | -0.236 | -0.381 | 0 | 0 | -0.285 | -0.562 | 0 | 0 | -0.159 | -0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0.014 | -1.422 | 0 | 0.053 | 16.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.767 | 0 | 0 | -0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.899 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.097 | -0.022 | 2.989 | -0.01 | -0.068 | -0.006 | -0.021 | -0.003 | -0.544 | -0.024 | -0.02 | -0.022 | -0.269 | -0.044 | -0.039 | -0.053 | -0.424 | -0.047 | -0.046 | -0.047 | -0.522 | -0.333 | -0.065 | -0.055 | -0.4 | -0.049 | -0.065 | -0.056 | -0.411 | 0.197 | -0.083 | -0.517 | -0.077 | -0.031 | -0.028 | -0.028 | -0.236 | -0.09 | -9.811 | -0.006 | -0.285 | 0 | -0.008 | -0.395 | -0.159 | -0.04 | -0.024 | -0.073 | -0.27 | -0.022 | -0.012 | -0.021 | -0.082 | -0.016 | -0.039 | 0.06 | -0.306 | -0.418 | 61.889 | -0.552 | -0.507 | -1.358 | -0.62 | -1.759 | 48.14 | -0.189 | -1.497 | 0 | 0 | -0.84 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.294 | 0.248 | -0.287 | -0.073 | 0.219 | -0.33 | 0.318 | 0.283 | 0.569 | -0.12 | 0.078 | 0.09 | 0.786 | -0.057 | 0.19 | 0.022 | -0.021 | -0.027 | -0.019 | 0.025 | 0.3 | 0 | 0.3 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -12.98 | 4.84 | -2.2 | -0.42 | -7.72 | 2.18 | -8.76 | 3.68 |
Financing Cash Flow
| -0.301 | -0.043 | 2.989 | -0.01 | -0.068 | -0.006 | -0.021 | -0.003 | -0.544 | -0.024 | -0.02 | -0.022 | -0.269 | -0.044 | -0.039 | -0.853 | 0.176 | 0.153 | -0.046 | -0.282 | -1.322 | -0.203 | -0.865 | 0.245 | 0.1 | -0.049 | -0.065 | -0.056 | -0.411 | -0.103 | -0.083 | -0.517 | -5.699 | -17.674 | -1.896 | -14.225 | -0.236 | -0.49 | -9.811 | -0.006 | 0.315 | 0.5 | 0.892 | -2.219 | 1.441 | -1.547 | 1.876 | -2.434 | 1.43 | 1.678 | 0.688 | 0.379 | 0.865 | 1.684 | -0.639 | -2.519 | 1.32 | 1.695 | 4.696 | 4.562 | -3.509 | 5.483 | -6.89 | 1.719 | 0.025 | 23.44 | 14.084 | 11.671 | 31.508 | 27.266 | 14.65 | -22.059 | 4.214 | 17.914 | 14.625 | -1.334 | 9.446 | -5.493 | 1.209 | -0.845 | -1.051 | -2.325 | -0.108 | -1.036 | -7.283 | -15.09 | -8.826 | -2.071 | 3.225 | -5.49 | 6.131 | 5.748 | 0.986 | -8.906 | 4.09 | 1.513 | 1.904 | -8.208 | 8.128 | 6.003 | 8.399 | -7.5 | 9.7 | 0.7 | -1.1 | -12.5 | 3.4 | 2.8 | 0.2 | -8.1 | 4.4 | 3.6 | 1.7 | -12.98 | 4.84 | -2.2 | -0.42 | -7.72 | 2.18 | -8.76 | 3.68 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0 | 0 | -0 | 0.02 | -0.02 | 0.01 |
Net Change In Cash
| 1.047 | 0.697 | 2.405 | -1.644 | -0.323 | -1.071 | -0.475 | -1.417 | 0.154 | -2.806 | -5.907 | 9.091 | 2.535 | 0.737 | -1.146 | 5.547 | -0.411 | 0.545 | -0.016 | -0.426 | 0.083 | 0.064 | -0.003 | -0.511 | 0.509 | -0.619 | 0.087 | 0.106 | 0.021 | 0.42 | 0.042 | -0.012 | -0.023 | 0.154 | -0.294 | -0.03 | -0.315 | -0.846 | 1.696 | -0.736 | 0.558 | 0.219 | -0.007 | -0.276 | 0.12 | -0.061 | -0.049 | 0.012 | -0.372 | 0.259 | -0.543 | -0.464 | 0.687 | 0.642 | -0.346 | -0.714 | -0.787 | 0.283 | 0.479 | 0.538 | -1.086 | 1.026 | -0.642 | -1.562 | -10.609 | 8.877 | 1.854 | 0.117 | 0.829 | 0.372 | -7.585 | 5.555 | 2.506 | -0.293 | -1.634 | -8.092 | 3.946 | 3.734 | -1.654 | -0.642 | -5.753 | 7.84 | 0.196 | -7.357 | 2.989 | 6.167 | 0.673 | 0.677 | -0.312 | -0.237 | -0.013 | 0.129 | -1.394 | 1.914 | -0.387 | 0.601 | -0.306 | -0.728 | 0.405 | -0.688 | -1.295 | 1.4 | -1 | -1.3 | 0.1 | 2.8 | -0.2 | -0.1 | -0.7 | 0.7 | -0.9 | 1.5 | -0.1 | -0.01 | -0.39 | 0.62 | 0.07 | -1 | 0.34 | -1.59 | 0.15 |
Cash At End Of Period
| 7.882 | 6.835 | 6.138 | 3.733 | 5.377 | 5.7 | 6.771 | 7.246 | 8.663 | 8.509 | 11.315 | 17.222 | 8.131 | 5.596 | 4.859 | 6.005 | 0.458 | 0.869 | 0.324 | 0.34 | 0.766 | 0.683 | 0.619 | 0.622 | 1.133 | 0.624 | 1.243 | 1.156 | 1.05 | 1.029 | 0.609 | 0.567 | 0.579 | 0.602 | 0.448 | 0.742 | 0.772 | 1.087 | 1.933 | 0.237 | 0.973 | 0.415 | 0.196 | 0.203 | 0.479 | 0.359 | 0.42 | 0.469 | 0.457 | 0.829 | 0.57 | 1.113 | 1.577 | 0.89 | 0.248 | 0.594 | 1.308 | 2.095 | 1.812 | 1.333 | 0.795 | 1.881 | 0.855 | 1.497 | 3.059 | 13.668 | 4.791 | 2.937 | 2.82 | 1.991 | 1.619 | 9.204 | 3.649 | 1.143 | 1.436 | 3.07 | 11.162 | 7.216 | 3.482 | 5.136 | 5.778 | 11.531 | 3.691 | 3.495 | 10.852 | 7.863 | 1.696 | 1.023 | 0.346 | 0.658 | 0.895 | 0.908 | 0.779 | 2.173 | 0.259 | 0.646 | 0.045 | 0.351 | 1.079 | 0.674 | 1.362 | 2.7 | 1.3 | 2.3 | 3.5 | 3.4 | 0.6 | 0.8 | 0.9 | 0.7 | -0.9 | 1.5 | 0.4 | 0.49 | 0.51 | 0.82 | 0.27 | 0.2 | 1.14 | 0.81 | 2.45 |