MeridianLink, Inc.
NYSE:MLNK
24.04 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 78.676 | 77.816 | 74.579 | 76.488 | 75.415 | 77.135 | 70.551 | 71.754 | 72.987 | 72.754 | 64.024 | 67.367 | 68.474 | 67.811 | 53.933 | 52.254 | 49.535 | 43.618 |
| Cost of Revenue
| 37.583 | 35.492 | 34.83 | 27.012 | 28.494 | 27.955 | 26.752 | 27.815 | 27.226 | 24.538 | 22.354 | 26.686 | 21.106 | 19.476 | 16.028 | 14.873 | 14.245 | 13.208 |
| Gross Profit
| 41.093 | 42.324 | 39.749 | 49.476 | 46.921 | 49.18 | 43.799 | 43.939 | 45.761 | 48.216 | 41.67 | 40.681 | 47.368 | 48.335 | 37.905 | 37.381 | 35.29 | 30.41 |
| Gross Profit Ratio
| 0.522 | 0.544 | 0.533 | 0.647 | 0.622 | 0.638 | 0.621 | 0.612 | 0.627 | 0.663 | 0.651 | 0.604 | 0.692 | 0.713 | 0.703 | 0.715 | 0.712 | 0.697 |
| Reseach & Development Expenses
| 9.905 | 9.485 | 10.703 | 11.248 | 11.754 | 13.812 | 12.178 | 11.518 | 10.487 | 8.409 | 8.529 | 13.533 | 7.288 | 6.986 | 5.109 | 4.549 | 4.726 | 4.307 |
| General & Administrative Expenses
| 29.237 | 25.179 | 22.481 | 23.218 | 24.409 | 22.555 | 22.233 | 21.423 | 20.806 | 18.187 | 21.057 | 29.917 | 16.622 | 18.345 | 14.347 | 12.975 | 13.693 | 13.625 |
| Selling & Marketing Expenses
| 11.467 | 10.536 | 9.58 | 9.441 | 8.558 | 8.213 | 7.139 | 6.311 | 5.465 | 4.743 | 4.305 | 5.994 | 4.224 | 3.599 | 2.866 | 2.304 | 2.177 | 2.024 |
| SG&A
| 31.297 | 26.296 | 22.261 | 32.659 | 32.967 | 30.768 | 29.372 | 27.734 | 26.271 | 22.93 | 25.362 | 35.911 | 20.846 | 21.944 | 17.213 | 15.279 | 15.87 | 15.649 |
| Other Expenses
| -3.008 | 0 | -1.254 | 0 | 0.784 | 0.47 | 0.357 | 0.327 | 0.216 | 0.163 | 0.01 | 0.009 | 0.01 | 0.02 | 0.024 | -0.007 | 0.023 | 0.001 |
| Operating Expenses
| 41.202 | 35.781 | 32.964 | 43.907 | 44.721 | 44.58 | 41.55 | 39.252 | 36.758 | 31.339 | 33.891 | 49.444 | 28.134 | 28.93 | 22.322 | 19.828 | 20.596 | 19.956 |
| Operating Income
| -0.109 | 6.543 | 6.785 | 5.569 | 1.483 | 5.07 | -11.63 | 4.524 | 8.9 | 14.594 | 7.779 | -8.763 | 19.234 | 19.405 | 2.887 | 17.553 | 14.694 | 10.454 |
| Operating Income Ratio
| -0.001 | 0.084 | 0.091 | 0.073 | 0.02 | 0.066 | -0.165 | 0.063 | 0.122 | 0.201 | 0.122 | -0.13 | 0.281 | 0.286 | 0.054 | 0.336 | 0.297 | 0.24 |
| Total Other Income Expenses Net
| -9.149 | -11.817 | -8.598 | -8.438 | 0.067 | -11.935 | 4.979 | -6.528 | -5.22 | -4.195 | -5.583 | -4.342 | 0.01 | 0.02 | -12.672 | -0.007 | 0.023 | 0.001 |
| Income Before Tax
| -9.258 | -5.274 | -1.813 | -2.869 | -7.049 | -6.865 | -6.651 | -2.004 | 3.68 | 10.399 | -3.346 | -20.27 | 9.398 | 9.363 | -5.742 | 8.887 | 6.2 | 1.598 |
| Income Before Tax Ratio
| -0.118 | -0.068 | -0.024 | -0.038 | -0.093 | -0.089 | -0.094 | -0.028 | 0.05 | 0.143 | -0.052 | -0.301 | 0.137 | 0.138 | -0.106 | 0.17 | 0.125 | 0.037 |
| Income Tax Expense
| 0.412 | 0.032 | 27.761 | -0.8 | -1.819 | -1.199 | -1.188 | 0.89 | 1.508 | 2.92 | -0.133 | 1.176 | 1.966 | 2.132 | -1.653 | 1.869 | 1.304 | 0.272 |
| Net Income
| -9.67 | -5.306 | -29.574 | -2.069 | -5.23 | -5.666 | -5.463 | -2.894 | 2.172 | 7.479 | -3.213 | -21.446 | 7.432 | 7.231 | -4.089 | 7.018 | 4.896 | 1.326 |
| Net Income Ratio
| -0.123 | -0.068 | -0.397 | -0.027 | -0.069 | -0.073 | -0.077 | -0.04 | 0.03 | 0.103 | -0.05 | -0.318 | 0.109 | 0.107 | -0.076 | 0.134 | 0.099 | 0.03 |
| EPS
| -0.13 | -0.069 | -0.38 | -0.026 | -0.065 | -0.07 | -0.068 | -0.036 | 0.027 | 0.094 | -0.04 | -0.3 | -0.022 | -0.025 | -0.06 | -0.025 | -0.052 | -0.1 |
| EPS Diluted
| -0.13 | -0.069 | -0.38 | -0.026 | -0.065 | -0.07 | -0.068 | -0.036 | 0.026 | 0.091 | -0.04 | -0.3 | -0.022 | -0.025 | -0.056 | -0.025 | -0.052 | -0.1 |
| EBITDA
| 14.463 | 21.067 | 21.226 | 21.344 | 17.408 | 19.601 | 2.606 | 18.384 | 22.69 | 29.945 | 7.789 | 3.943 | 19.244 | 31.776 | 26.277 | 27.617 | 24.48 | 20.15 |
| EBITDA Ratio
| 0.184 | 0.271 | 0.285 | 0.279 | 0.231 | 0.254 | 0.037 | 0.256 | 0.311 | 0.412 | 0.122 | 0.059 | 0.281 | 0.469 | 0.487 | 0.529 | 0.494 | 0.462 |