
Martin Marietta Materials, Inc.
NYSE:MLM
609.58 (USD) • At close August 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 328 | 116 | 294 | 362 | 294 | 1,046 | 282.6 | 417 | 348 | 122 | 183.8 | 295.3 | 366.4 | 21.3 | 156.9 | 254.6 | 225.8 | 65.5 | 183.1 | 294.5 | 217.6 | 25.9 | 131.082 | 248.6 | 189.4 | 42.9 | 94.48 | 180.353 | 185.503 | 10.04 | 377.298 | 151.539 | 142.241 | 42.307 | 98.797 | 159.478 | 122.114 | 45.055 | 83.223 | 117.577 | 81.979 | 6.159 | 63.989 | 53.833 | 59.625 | -23.153 | 35.156 | 72.038 | 41.567 | -29.329 | 21.724 | 63.669 | 37.807 | -37.673 | 15.083 | 50.332 | 35.855 | -17.697 | 15.209 | 53.255 | 54.948 | -24.748 | -2.915 | 56.867 | 40.585 | -6.373 | 25.261 | 68.307 | 65.076 | 20.051 | 56.541 | 90.266 | 82.952 | 32.99 | 62.466 | 76.16 | 75.79 | 31.006 | 47.766 | 76.351 | 61.472 | 7.077 | 36.99 | 54.003 | 44.715 | -6.545 | 29.345 | 38.646 | 46.524 | -20.892 | 4.567 | 27.415 | 64.872 | -22.059 | -53.698 | 124.71 | 39.002 | -4.652 | 20.524 | 42.051 | 42.122 | 7.33 | 32.6 | 44 | 41.26 | 7.94 | 30.7 | 45.9 | 36.4 | 2.6 | 22.9 | 36.3 | 30.4 | 8.9 | 20 | 27.5 | 26.8 | 4.3 | 16 | 23.4 | 20 | 8.2 | 13 | 22.1 | 18.5 | 4.7 |
Depreciation & Amortization
| 167 | 154 | 149 | 152 | 142 | 130 | 161.2 | 116.1 | 115.8 | 114.2 | 0 | 106.4 | 111.6 | 116.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.975 | 0 | 0 | 0 | 44.287 | 44.14 | 44.348 | 45.117 | 44.616 | 43.724 | 41.91 | 40.826 | 42.47 | 41.653 | 38.25 | 39.251 | 37.68 | 37.424 | 35.983 | 38.735 | 36.072 | 33.941 | 32.681 | 34.851 | 35.67 | 34.44 | 33.29 | 32.963 | 33.094 | 33.188 | 33.614 | 35.792 | 35.764 | 34.607 | 33.443 | 35.721 | 34.646 | 34.39 | 33.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.2 | 24.3 | 23.7 | 22.6 | 23.2 | 21.6 | 18.6 | 16.3 | 15.9 | 15.3 | 15.1 | 14.9 | 14.4 | 14.3 | 13.8 | 13.2 | 11.1 | 11.2 | 10.4 | 10.1 |
Deferred Income Tax
| 6 | 3 | 34 | 11 | 5 | -95 | -34.2 | -3 | -5 | 6 | 0.4 | 31.7 | -37.9 | 5.2 | 66.5 | 22.3 | 8.1 | -4.7 | 19 | 18.2 | 3.4 | 3.2 | 11.048 | 24.8 | -11.2 | 4.8 | 16.23 | 53.847 | 12.957 | 2.029 | -245.599 | 4.079 | -0.363 | 2.827 | 7.216 | 25.445 | 16.401 | 17.988 | 41.939 | 9.38 | 6.132 | 27.774 | 5.322 | 51.403 | -1.37 | -5.063 | 4.919 | 9.912 | 5.889 | 3.393 | 2.352 | 4.8 | 7.499 | -0.722 | 4.966 | -2.878 | 5.886 | 3.35 | -15.423 | 12.334 | 3.84 | 0.957 | 10.536 | -4.329 | 1.713 | 0.765 | -2.197 | 11.605 | 9.408 | 5.032 | 7.05 | -0.921 | 1.646 | 0.966 | 20.404 | 1.746 | -2.564 | -2.43 | 10.111 | -3.328 | -1.445 | 0.373 | 33.993 | -3.048 | 3.952 | 3.647 | 10.419 | 4.696 | 4.099 | 3.415 | 6.04 | 5.628 | 9.151 | 3.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6 | 31 | 10 | 15 | 18 | 15 | 11 | 11 | 14 | 14 | 8.4 | 9.8 | 12.5 | 12 | 10 | 12.2 | 9.9 | 10.9 | 7.6 | 2.7 | 7.2 | 12.5 | 5.686 | 6.1 | 8.8 | 13.5 | 6.169 | 5.986 | 7.338 | 9.76 | 6.762 | 5.971 | 7.452 | 10.275 | 3.314 | 4.366 | 5.573 | 7.228 | 2.867 | 3.198 | 4.617 | 2.907 | 2.612 | 2.011 | 2.961 | 1.409 | 1.6 | 1.427 | 2.736 | 1.245 | 1.834 | 1.37 | 2.699 | 1.878 | 2.205 | 2.966 | 3.574 | 2.777 | 2.991 | 3.241 | 4.549 | 3.894 | 3.468 | 4.045 | 7.953 | 5.086 | 0 | 4.483 | 9.011 | 4.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -99 | -86 | 233 | 69 | -453 | 362 | 182.6 | -120 | -111 | -102 | 127.9 | -171.6 | -179.6 | 7 | -6 | -55.1 | -84.4 | 30.1 | 55.6 | -34.9 | -60.1 | -28 | 74.932 | -53.8 | -76.9 | -30.6 | 49.805 | -127.346 | -124.437 | 9.582 | 30.21 | -42.425 | -47.521 | -51.814 | 83.466 | -38.189 | -69.871 | -68.233 | 74.784 | -24.885 | -67.718 | -68.49 | 41.047 | 4.047 | -41.223 | -8.528 | 59.297 | -9.782 | -60.611 | 0.795 | 31.625 | -20.687 | -59.94 | -13.097 | 24.612 | 29.718 | -53.453 | -7.713 | 14.751 | 2.832 | -46.142 | 2.937 | 23.942 | 20.206 | -44.438 | 21.318 | -2.542 | 29.134 | -57.592 | 15.416 | 26.896 | 11.952 | -31.774 | -10.761 | 11.91 | -17.42 | -23.417 | -20.027 | 14.411 | -8.084 | -14.137 | -11.933 | 23.802 | 17.715 | -12.421 | -44.782 | 34.927 | 25.732 | -37.584 | -3.94 | 13.841 | 5.658 | -46.01 | -7.898 | 0 | 0 | 0 | 0 | -106.558 | 41.092 | 3.409 | 19.411 | 0 | 0 | 0 | 21.28 | 72.7 | -21.2 | -26.9 | -8.4 | 21.5 | 9.3 | -8.9 | -8 | 29.9 | 2.2 | -19.9 | -13.1 | 14.1 | 11.2 | -11.8 | -4.5 | 7.4 | 3.3 | -3.1 | -24.4 |
Accounts Receivables
| -160 | -66 | 234 | -2 | -206 | 55 | 295.8 | -68 | -182 | -14 | 225.8 | 14.7 | -267.4 | 14.8 | 23.6 | -80.2 | -149.3 | 11.5 | 110.6 | 12.9 | -127.6 | 10.2 | 190.202 | -53.5 | -161 | -26.1 | 121.559 | 25.427 | -178.554 | 20.951 | 95.293 | -11.914 | -91.403 | -21.305 | 108.776 | -16.324 | -87.829 | -29.695 | 167.363 | -78.993 | -116.067 | 40.006 | 103.489 | -21.228 | -101.745 | 2.834 | 85.611 | -42.969 | -85.438 | 20.273 | 72.896 | -21.53 | -63.364 | -8.304 | 58.596 | 9.616 | -68.267 | -19.32 | 66.252 | 8.148 | -55.66 | -39.286 | 78.812 | 8.82 | -43.922 | 4.811 | 87.62 | 22.768 | -82.975 | 6.829 | 66.977 | -15.621 | -46.558 | -8.113 | 51.276 | -1.116 | -50.972 | -16.575 | 63.41 | -5.579 | -62.401 | -0.854 | 63.372 | -26.135 | -34.008 | 8.697 | 78.264 | -15.296 | -74.114 | 11.084 | 53.503 | 0.908 | -80.236 | 14.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.8 | -15 | -44.9 | 17.4 | 43.6 | -10.3 | -38.2 | 2 | 33.9 | 0.2 | -35.8 | -3.6 | 29.2 | -7.2 | -11.5 | -6.5 | 24.1 | -0.8 | -22.4 | -1.9 |
Change In Inventory
| 15 | -57 | -4 | 15 | 22 | -85 | -58.4 | -38 | -10 | -82 | -44.7 | -7.5 | -50.6 | -28.9 | 8.1 | 28.2 | 17.9 | 19 | 3.3 | -0.9 | -12.1 | -9.6 | -41.273 | -2.1 | -0.7 | 16.4 | -13.969 | -0.882 | 1.74 | -8.873 | -24.162 | -26.564 | -12.865 | -15.375 | -13.425 | -0.825 | -19.636 | -13.495 | -3.875 | 10.011 | -8.59 | -19.071 | -13.303 | 5.552 | 3.142 | -7.411 | 3.132 | 1.067 | -1.232 | -14.606 | 2.846 | -3.108 | 1.503 | -10.881 | -0.676 | -1.363 | -3.284 | 0.216 | -7.647 | -3.977 | 2.184 | 10.681 | -2.787 | 4.212 | -7.019 | -6.931 | -12.469 | -8.267 | 5.06 | -9.506 | -1.672 | 12.498 | -17.451 | -24.889 | -11.75 | -0.866 | -2.27 | -18.795 | -12.987 | 7.552 | 7.583 | -13.1 | -1.015 | 19.376 | -1.14 | -16.435 | -3.899 | 21.741 | 9.941 | -9.744 | -0.233 | 10.502 | -2.085 | -22.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 | -3.1 | -15.1 | 0 | 8.5 | 2.6 | -3.4 | 0 | 1.9 | 5 | -6.5 | 0 | 6.6 | -9.3 | -15.4 | 0 | 2.8 | 0.3 | -7.2 |
Change In Accounts Payables
| 24 | 24 | -38 | 15 | 25 | 15 | -62.1 | 0 | 27 | 18 | -49.3 | -50.4 | -27 | 95.5 | 42.9 | 12.2 | 29.7 | 25 | -33.2 | -0.3 | -5.4 | 4.9 | -39.997 | 29.3 | 16.2 | 20.4 | -22.847 | -1.271 | 36.341 | 7.925 | -21.056 | -8.481 | 3.127 | 8.536 | -20.538 | -20.099 | 23.29 | 9.231 | -62.239 | 25.602 | 16.912 | -20.328 | -21.212 | -9.327 | 40.667 | -4.825 | -7.666 | 11.306 | 22.88 | -6.457 | -15.75 | -13.968 | 13.327 | 7.718 | 4.412 | 0.923 | 10.533 | 14.519 | -16.675 | -0.864 | 10.685 | 15.077 | -9.47 | -13.067 | -2.351 | 14.436 | 0 | -3.692 | 8.439 | 5.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 22 | 13 | 41 | 41 | -294 | 377 | 7.3 | -14 | 54 | -24 | -3.9 | -128.4 | 165.4 | -74.4 | -80.6 | -15.3 | 17.3 | -25.4 | -25.1 | -46.6 | 85 | -33.5 | -34 | -27.5 | 68.6 | -41.3 | -34.938 | -150.62 | 16.036 | -10.421 | -19.865 | 4.534 | 53.62 | -23.67 | 8.653 | -0.941 | 14.304 | -34.274 | -26.465 | 18.495 | 40.027 | -69.097 | -27.927 | 29.05 | 16.713 | 0.874 | -21.78 | 20.814 | 3.179 | 1.585 | -28.367 | 17.919 | -11.406 | -1.63 | -37.72 | 20.542 | 7.565 | -3.128 | -27.179 | -0.475 | -3.351 | 16.465 | -42.613 | 20.241 | 8.854 | 9.002 | -77.693 | 18.325 | 11.884 | 12.388 | -38.409 | 15.075 | 32.235 | 22.241 | -27.616 | -15.438 | 29.825 | 15.343 | -36.012 | -10.057 | 40.681 | 2.021 | -38.555 | 24.474 | 22.727 | -37.044 | -39.438 | 19.287 | 26.589 | -5.28 | -39.429 | -5.752 | 36.311 | 0.017 | 0 | 0 | 0 | 0 | -106.558 | 41.092 | 3.409 | 19.411 | 0 | 0 | 0 | 21.28 | 39.9 | -15.8 | 21.1 | -10.7 | -22.1 | 11.1 | 26.7 | -6.6 | -4 | 0.1 | 10.9 | -3 | -15.1 | 11.8 | 9 | 17.4 | -16.7 | 1.3 | 19 | -15.3 |
Other Non Cash Items
| -21 | 0 | -34 | -9 | -5 | -1,286 | -47.3 | 32.9 | -3.8 | 6.8 | 110 | 2.9 | -156.7 | 8 | 130 | 105.1 | 89.9 | 90.1 | 100.8 | 30.3 | 98.4 | 93.1 | 93.554 | 90.4 | 105.7 | 87.3 | 96.926 | 90.665 | 51.66 | 73.601 | 70.809 | 69.635 | 53.649 | 70.27 | 71.793 | 60.769 | 67.315 | 66.274 | 50.759 | 87.24 | 66.934 | 66.775 | 67.06 | 19.971 | 43.758 | 41.947 | 42.334 | 43.578 | 40.316 | 42.471 | 43.11 | 45.223 | 43.923 | 45.295 | 32.358 | 1.081 | 43.488 | 40.609 | 49.669 | 0.387 | -2.181 | -0.267 | 3.622 | -3.465 | 2.367 | 2.048 | 9.398 | -8.092 | -17.73 | -6.18 | -6.943 | -6.21 | 0.706 | -10.126 | -5.045 | -0.715 | -2.372 | -8.729 | 2.617 | -1.231 | -1.695 | 1.208 | -10.12 | -4.447 | -0.953 | -2.519 | -4.721 | 5.553 | -6.239 | 7.583 | 11.063 | 11.326 | -34.158 | 11.758 | 147.581 | -9.914 | 8.668 | 1.246 | 143.499 | 0 | 0 | 0 | 45.9 | 45.1 | -14.38 | 0 | -39 | 31.2 | 3.7 | -3.9 | 6.5 | -2 | -1.2 | 0.2 | -2.8 | 0.1 | -1.5 | 0.2 | -1.4 | -1 | -1.7 | 0.4 | -2.1 | -1.3 | -0.7 | -0.7 |
Operating Cash Flow
| 387 | 218 | 686 | 600 | 1 | 172 | 555.9 | 454 | 358 | 161 | 430.5 | 274.5 | 116.3 | 169.9 | 357.4 | 339.1 | 249.3 | 191.9 | 366.1 | 310.8 | 266.5 | 106.7 | 316.302 | 316.1 | 215.8 | 117.9 | 263.61 | 203.505 | 133.021 | 105.012 | 239.48 | 188.799 | 155.458 | 73.865 | 264.586 | 211.869 | 141.532 | 68.312 | 253.572 | 192.51 | 91.944 | 35.125 | 180.03 | 131.265 | 63.751 | 6.612 | 143.306 | 117.173 | 29.897 | 18.575 | 100.645 | 94.375 | 31.988 | -4.319 | 79.224 | 123.194 | 35.35 | 21.326 | 67.197 | 116.336 | 59.154 | 27.121 | 83.77 | 117.94 | 51.904 | 64.754 | 70.746 | 147.907 | 49.826 | 76.71 | 122.795 | 132.767 | 90.954 | 49.052 | 128.47 | 95.843 | 81.378 | 32.501 | 109.756 | 99.378 | 78.635 | 30.015 | 117.628 | 97.317 | 68.481 | -16.585 | 105.762 | 110.391 | 41.407 | 19.609 | 71.232 | 84.673 | 28.245 | 19.41 | 93.883 | 114.796 | 47.67 | -3.406 | 57.465 | 83.143 | 45.531 | 26.741 | 78.5 | 89.1 | 26.88 | 29.22 | 92.6 | 80.2 | 36.9 | 12.9 | 74.1 | 65.2 | 38.9 | 17.4 | 63 | 45.1 | 20.5 | 6.3 | 43.1 | 47.9 | 20.3 | 17.3 | 29.4 | 35.3 | 25.1 | -10.3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -179 | -233 | -233 | -283 | -139 | -200 | -186.2 | -171 | -119 | -174 | -172.7 | -88.4 | -80.9 | -139.8 | -101.8 | -108.3 | -102.7 | -110.3 | -108.9 | -75.1 | -71.6 | -104.1 | -110.502 | -75.6 | -77.3 | -130.1 | -113.799 | -73.885 | -92.011 | -96.259 | -101.58 | -92.656 | -113.994 | -102.095 | -101.786 | -74.922 | -116.331 | -94.228 | -105.785 | -84.457 | -71.905 | -56.085 | -93.613 | -53.833 | -47.824 | -36.913 | -52.891 | -52.34 | -28.122 | -21.88 | -45.082 | -39.69 | -28.733 | -37.518 | -61.845 | -34.79 | -28.054 | -30.674 | -25.892 | -41.47 | -43.533 | -25.021 | -38.737 | -25.743 | -34.434 | -40.316 | -34.469 | -64.369 | -73.995 | -85.413 | -67.984 | -81.955 | -65.12 | -49.864 | -53.389 | -54.888 | -83.338 | -74.361 | -65.291 | -54.826 | -54.096 | -47.188 | -54.695 | -38.413 | -40.559 | -29.778 | -38.204 | -25.784 | -28.641 | -28.009 | -43.407 | -41.42 | -39.747 | -28.106 | -44.733 | -47.52 | -50.968 | -51.165 | -52.918 | -44.58 | -39.305 | -34.002 | -112.2 | -40 | -33.698 | -29.002 | -329 | -57.3 | -31 | -54.5 | -305.2 | -27.2 | -18.3 | -14.8 | -31.4 | -18.4 | -22.1 | -11.3 | -177.4 | -19.2 | -18.6 | -15.5 | -15.1 | -3.5 | -15.1 | -13.3 |
Acquisitions Net
| -8 | -18 | -1,189 | 7 | -2,036 | 1,619 | 301.2 | 3 | 73 | 22 | 8 | 679.1 | -7.8 | 18.8 | -2,314.9 | -130.2 | -633.5 | 12.2 | 0 | 61.6 | -0.3 | 15.9 | 1.419 | 1 | 3 | 3 | 4.215 | 10.247 | -1,590.013 | 2.528 | -2.092 | -3.951 | 29.35 | 0.539 | 1.181 | -54.147 | 1.059 | -116.139 | -6.327 | 420.038 | 0.373 | -7.306 | 9.137 | 171.155 | 1.215 | 1.351 | 5.31 | -63.254 | -0.323 | -1.049 | 9.945 | 3.879 | 1.73 | 2.13 | -41.639 | -0.045 | -49.83 | -0.055 | -15.192 | -0.04 | -0.041 | -28.026 | -0.019 | -0.025 | -48.025 | -1.524 | -0.118 | -0.037 | -199.373 | -19.016 | 4.065 | 9.797 | 4.055 | -9.021 | -26.96 | 26.863 | -0.092 | -2.847 | -0.373 | 32.679 | -0.211 | -3.927 | 0 | 0 | 0 | -5.567 | -0.095 | 0.093 | 0.289 | -8.905 | 11.155 | -23.385 | -34.19 | -1.55 | -4.343 | -8.713 | -195.421 | -13.295 | -2.656 | 0 | -22.453 | -14.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.5 | -6.5 | 1 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 6 | 0.6 | 2 | 0.8 | 4 | 5.3 | 0.4 | 1.8 | 0 | 1 | 2.7 | 1.4 | 9.8 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0.3 | 0.2 | 0 | 0.347 | 0.325 | 0.099 | 0 | 0 | 0.095 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3 | -11 | 42 | -22 | -16 | 0 | 16.8 | 689 | 0.2 | -4 | 0 | -1,349 | 643.4 | -2 | 0 | 0 | 0 | 0 | -10.6 | -0.9 | -4.4 | -0.1 | -0.186 | -0.2 | -0.4 | -0.6 | 0 | 0 | 0 | 0 | 2.024 | -2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.871 | 0 | 0 | 0 | 1.83 | 0.99 | 3 | 2.188 | 0.509 | 0.697 | 2.239 | 1.588 | 0.417 | 1.572 | -3.279 | 5.082 | 6.687 | 13.908 | 4.214 | 1.219 | 0 | 0 | 0 | 0 | 30.589 | -22.613 | 21.98 | 0.633 | 4.764 | -36.322 | -0.763 | 11.685 | 8.693 | 10.888 | 14.181 | 11.925 | 14.558 | 8.724 | 0.038 | 6.158 | 0.496 | 28.709 | 67.173 | 1.353 | 1.864 | 6.421 | 39.413 | -1.725 | 1.396 | 2.755 | 1.97 | 2.205 | 60.8 | -52.7 | -8.714 | 0.914 | -36.8 | -1.3 | 1.5 | 2.6 | 281.2 | 0.2 | -265.1 | 15.8 | -22.1 | 0.2 | 2.3 | 91.4 | 86.8 | -28.7 | -5.1 | -50.3 | -5.9 | -24.2 | -8.4 | -39.2 |
Investing Cash Flow
| -190 | -262 | -1,380 | -298 | -2,191 | 1,425 | 132.4 | 523 | -45 | -152 | -159.4 | -757.9 | 556.5 | -123 | -2,415.7 | -235.8 | -734.8 | -88.3 | -218 | -20.9 | -75.3 | -95.5 | -109.228 | -74.8 | -74.4 | -127.5 | -109.584 | -63.291 | -1,681.699 | -93.632 | -101.648 | -98.631 | -84.549 | -101.375 | -100.605 | -129.069 | -115.272 | -210.367 | -112.005 | 335.474 | -71.532 | -63.391 | -84.476 | 117.322 | -46.609 | -35.562 | -47.581 | -115.594 | -28.445 | -22.929 | -45.008 | -35.811 | -27.003 | -35.388 | -101.654 | -33.845 | -74.884 | -28.541 | -40.575 | -40.813 | -41.335 | -51.459 | -38.339 | -24.196 | -85.738 | -36.758 | -27.9 | -50.498 | -269.154 | -103.21 | -63.919 | -72.158 | -61.065 | -58.885 | -49.76 | -50.638 | -61.45 | -51.575 | -60.9 | -58.469 | -55.07 | -39.43 | -46.002 | -27.525 | -26.378 | -23.42 | -23.741 | -16.967 | -28.314 | -30.756 | -31.756 | -36.096 | -6.764 | -28.303 | -47.212 | -49.812 | -206.976 | -66.185 | -54.178 | -41.825 | -59.788 | -46.015 | -51.4 | -92.7 | -42.412 | -28.088 | -365.8 | -58.6 | -29.5 | -51.9 | -24 | -27 | -283.4 | 1 | -53.5 | -18.2 | -19.8 | 80.1 | -90.6 | -47.9 | -23.7 | -65.8 | -21 | -27.7 | -23.5 | -52.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -7 | -5 | 1,367 | -309 | -5 | -5 | -4.5 | -705 | -4 | -4 | -3.9 | -10.6 | -51.3 | -3.7 | -23.5 | 2,253.3 | 237.9 | -2.2 | -1.3 | -130.6 | -510.8 | 490.2 | -158.407 | -195.9 | -45.8 | 39 | -90.91 | -10.878 | 189.092 | -0.842 | 1,305.691 | -63.716 | -60.963 | 159.227 | -81.94 | -25.89 | 32.33 | 172.595 | -123.917 | 42.807 | 75.558 | -5.716 | -33.952 | -209.998 | 16.181 | 33.794 | -89.942 | 30.412 | 14.733 | 30.6 | -51.106 | -48.767 | 10.769 | 76.449 | 10.021 | -40.494 | -82.77 | 135.67 | 1.752 | -29.022 | -192.153 | -0.099 | -14.596 | -18.164 | -54.983 | -21.34 | -3.186 | -83.703 | 244.289 | 59.34 | 2.201 | -52.988 | 213.208 | 253.474 | -12.993 | -7.021 | 17.361 | 3.728 | -6.022 | 3.611 | 1.712 | -2.15 | 5.364 | -5.717 | -0.936 | 0.224 | -3.864 | -38.163 | -14.384 | 23.004 | -38.499 | -39.998 | -21.488 | 25.299 | -38.109 | -61.815 | -69.086 | 316.715 | -7.542 | -32.912 | 23.755 | 20.653 | -10.4 | 16 | 10.46 | -1.36 | 283.3 | -20.7 | 9.9 | 29.8 | -40.3 | -26.1 | 250 | -0.1 | -10.8 | -14.3 | 3.6 | -82.2 | 53.6 | 68.5 | -1.4 | -0.2 | 3.3 | -3.8 | -2.1 | -125.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.943 | 0 | 10.883 | 4.72 | 3.186 | 6.132 | 17.818 | 9.942 | 1.519 | 28.653 | 3.054 | 6.488 | 0.12 | 0.359 | 7.718 | 3.494 | 3.451 | 2.672 | 0.218 | 0.618 | 0.008 | 0.305 | 0.857 | 0.303 | 0.275 | 0.149 | 2.437 | 0.186 | 60.945 | 0.152 | 37.801 | 195.279 | 0.389 | 2.037 | 0.475 | 0.37 | 0.061 | 1.649 | 3.892 | 9.021 | 10.484 | 4.297 | 3.585 | 13.169 | 10.121 | 12.914 | 3.507 | 6.724 | 1.5 | 0.396 | 0.775 | 1.116 | 0 | 0.201 | 0 | 0 | -0.035 | 0.065 | 0.46 | 0.15 | 1.134 | 0.909 | 0.143 | 0.435 | 0.67 | 0.133 | 0.605 | 0.631 | -1 | 0 | 2.008 | 0.692 | 0.2 | 1.4 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 188.6 |
Common Stock Repurchased
| 0 | -450 | 0 | 0 | -300 | -177 | -3.3 | -1 | -76 | -92 | -2.7 | -101 | -0.9 | -74.2 | -3 | -0.4 | -0.6 | -15.5 | -1.5 | -0.1 | -0.2 | -62.7 | -43.594 | -20.5 | -55.1 | -7.1 | -41.449 | -60.728 | -3.685 | -6.38 | -1.592 | -1.275 | -5.243 | -103.694 | -69.228 | -1.587 | -44.966 | -150.58 | -262.288 | -157.674 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.017 | -56.004 | -1.608 | -227.404 | -266.148 | -60.294 | -29.414 | -43.187 | -39.993 | -76.718 | -20.939 | -36.857 | -44.273 | -41.074 | -5.413 | 0 | -25.02 | -12.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.8 | -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -48 | -49 | -48 | -49 | -46 | -46 | -45.8 | -45.7 | -41 | -41.6 | -41 | -41.1 | -38.1 | -38.9 | -38.1 | -37.9 | -35.7 | -36.1 | -35.5 | -35.4 | -34.6 | -34.8 | -34.573 | -34.6 | -30.2 | -30.4 | -30.246 | -30.395 | -27.91 | -27.885 | -27.891 | -27.826 | -26.575 | -26.56 | -26.741 | -26.828 | -25.62 | -25.847 | -26.243 | -26.934 | -25.931 | -28.354 | -27.041 | -27.009 | -18.65 | -18.604 | -18.571 | -18.558 | -18.565 | -18.503 | -18.465 | -18.441 | -18.441 | -18.42 | -18.416 | -18.419 | -18.413 | -18.4 | -18.393 | -18.398 | -18.397 | -18.362 | -18.233 | -18.011 | -18.113 | -16.821 | -16.804 | -16.786 | -14.486 | -14.435 | -14.638 | -14.629 | -11.866 | -12.477 | -12.578 | -12.592 | -10.632 | -10.619 | -10.608 | -10.648 | -9.288 | -9.409 | -9.536 | -9.636 | -8.667 | -8.668 | -8.798 | -8.795 | -8.794 | -7.327 | -7.323 | -7.323 | -6.834 | -6.798 | -6.795 | -6.779 | -6.731 | -6.622 | -6.548 | -6.547 | -6.078 | -6.075 | -6.1 | -6.1 | -6.037 | -6.063 | -6 | -6.1 | -5.6 | -5.5 | -5.5 | -5.5 | -5.6 | -5.5 | -5.5 | -5.6 | -5 | -5.1 | -5.1 | -5.1 | -5 | -5.1 | -5.1 | 0 | 0 | 0 |
Other Financing Activities
| -7 | -21 | -7 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | -0.4 | -0.3 | 0 | 0.6 | -1.3 | -5.5 | -0.6 | 0.6 | 0.9 | -0.2 | 0.5 | -0.9 | 1.405 | 5.2 | 5.9 | 0.6 | -0.49 | -18.031 | 2.587 | -0.264 | -2.895 | 1.146 | 3.176 | 3.917 | -0.661 | 3.593 | 18.07 | 0 | -0.325 | -0.055 | -0.054 | 0.109 | -1.026 | -0.965 | -19.199 | 0.636 | -2.136 | -0.263 | 1.114 | 0.629 | 0.456 | 0 | -1.088 | -0.012 | -0.001 | 0 | -10.87 | -3.852 | -0.432 | 0.152 | 1.346 | 0.065 | -3.791 | 2.734 | -19.494 | -0.905 | 0.653 | 1.783 | -11.371 | -1.219 | 3.125 | 2.494 | 5.063 | 11.789 | 6.124 | 1.968 | 2.178 | 7.197 | -0.467 | 4.326 | -4.326 | 0 | -1.737 | 0.253 | -0.253 | 0 | 0 | 0 | 12.766 | 0 | 0 | 0 | 0 | 0 | 2.15 | -0.108 | -0.417 | -1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | 0.1 | 0 | -0.1 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -62.7 | 15 | 47.7 | -4.5 | -0.4 | 0 | -4.7 |
Financing Cash Flow
| -62 | -525 | 1,312 | -359 | -351 | -229 | -53.6 | -751 | -121 | -138 | -48 | -153 | -90.3 | -116.2 | -65.9 | 2,209.5 | 201 | -53.2 | -37.4 | -166.3 | -545.1 | 391.8 | -235.169 | -245.8 | -125.2 | 2.1 | -163.095 | -120.032 | 160.084 | -35.371 | 1,273.313 | -91.671 | -89.605 | 32.89 | -174.627 | -50.712 | -24.906 | 0.888 | -409.587 | -135.724 | -32.609 | -24.019 | -60.5 | -209.319 | -18.614 | 22.314 | -110.529 | 11.95 | 5 | 16.22 | -65.664 | -64.536 | -8.542 | 58.635 | -8.388 | -58.608 | -111.196 | 113.721 | -16.798 | -47.119 | -206.767 | -18.21 | 24.325 | -33.289 | -54.789 | 156.213 | -18.948 | -96.669 | 218.907 | 20.039 | -65.255 | -65.082 | -17.107 | -4.341 | -69.257 | -42.762 | -30.695 | -26.518 | -83.694 | -10.736 | -45.252 | -49.108 | -45.483 | -20.117 | -9.081 | -32.348 | -25.264 | -46.757 | -10.412 | 15.677 | -45.857 | -47.256 | -27.862 | 18.651 | -41.62 | -67.793 | -76.091 | 308.903 | -13.42 | -39.326 | 18.282 | 15.209 | -24.3 | 4.3 | 6.431 | -6.731 | 275.7 | -25.3 | 4.4 | 24.4 | -46.5 | -31.6 | 244.4 | -5.6 | -16.3 | -19.9 | -1.4 | -87.3 | 47 | 0.7 | 8.6 | 42.4 | -7.7 | -4.2 | -2.1 | 58.3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 135 | -569 | 618 | -57 | -2,541 | 1,368 | 634.7 | 226 | 192 | -129 | 223.1 | -636.4 | 582.5 | -69.3 | -2,124.2 | 2,312.8 | -284.5 | 50.4 | 110.7 | 123.6 | -353.9 | 403 | -28.087 | -4.5 | 16.2 | -7.5 | -9.069 | 20.182 | -1,388.594 | -23.991 | 1,411.145 | -1.503 | -18.696 | 5.38 | -10.646 | 32.088 | 1.354 | -141.167 | -268.02 | 392.26 | -12.197 | -52.285 | 35.054 | 39.268 | -1.472 | -6.636 | -14.804 | 13.529 | 6.452 | 11.866 | -10.027 | -5.972 | -3.557 | 18.928 | -30.818 | 30.741 | -150.73 | 106.506 | 9.824 | 28.404 | -188.948 | -42.548 | 69.756 | 60.455 | -88.623 | 184.209 | 23.898 | 0.74 | -0.421 | -6.461 | -6.379 | -4.473 | 12.782 | -14.174 | 9.453 | 2.443 | -10.767 | -45.592 | -34.838 | 30.173 | -21.687 | -58.523 | 26.143 | 49.675 | 33.022 | -72.353 | 71.559 | 46.667 | 2.681 | 4.53 | -6.381 | 1.321 | -6.381 | 9.758 | 5.051 | -2.809 | -235.397 | 239.312 | -10.133 | 1.992 | 4.025 | -4.065 | 2.8 | 0.8 | -9.187 | -5.599 | 0 | -15.9 | 15.9 | -18.7 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 1.2 |
Cash At End Of Period
| 236 | 101 | 670 | 52 | 109 | 2,650 | 1,282.3 | 648 | 422 | 230 | 358.8 | 135.7 | 772.1 | 189.6 | 258.9 | 2,383.1 | 70.3 | 354.8 | 304.4 | 193.7 | 70.1 | 424 | 21 | 49.1 | 53.6 | 37.4 | 44.892 | 53.961 | 33.779 | 1,422.373 | 1,446.364 | 35.219 | 36.722 | 55.418 | 50.038 | 60.684 | 28.596 | 27.242 | 168.409 | 436.429 | 44.169 | 56.366 | 108.651 | 73.597 | 34.329 | 35.801 | 42.437 | 57.241 | 43.712 | 37.26 | 25.394 | 35.421 | 41.393 | 44.95 | 26.022 | 56.84 | 26.099 | 176.829 | 70.323 | 60.499 | 32.095 | 221.043 | 263.591 | 193.835 | 133.38 | 222.003 | 37.794 | 13.896 | 13.156 | 13.577 | 20.038 | 26.417 | 30.89 | 18.108 | 32.282 | 22.829 | 20.386 | 31.153 | 76.745 | 111.583 | 81.41 | 103.097 | 161.62 | 135.477 | 85.802 | 52.78 | 125.133 | 53.574 | 6.907 | 4.226 | -0.304 | 6.077 | 4.756 | 11.137 | 1.379 | -3.672 | -0.863 | 234.534 | -4.778 | 5.355 | 3.363 | -0.662 | 3.4 | 0.6 | -0.2 | 8.987 | 0 | 0 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |