MillerKnoll, Inc.
NASDAQ:MLKN
24.04 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.5 | 9.9 | 22.2 | 33.5 | 16.1 | 27.5 | 1.1 | 17.5 | 27.4 | 25.2 | 14.4 | -1.1 | -59.9 | 9.3 | 43.3 | 52.8 | 73.4 | -178.3 | 85.3 | 30.6 | 48 | 45.9 | 39.4 | 39.3 | 35.9 | 32.2 | 30 | 33.4 | 33.1 | 33.5 | 22.5 | 31.6 | 36.5 | 40.6 | 28.2 | 34.9 | 33.8 | 23.8 | 21.3 | 27.8 | 25.2 | 16.6 | 19.4 | -80.6 | 22.5 | 23.4 | 16.5 | 8.3 | 20 | 12 | 14.9 | 23.7 | 24.6 | 17 | 19.8 | 17.9 | 16.1 | 2.1 | 8.2 | 9.6 | 8.4 | 7.2 | -5.2 | 32.6 | 33.4 | 39.5 | 38.4 | 40.9 | 33.5 | 31.7 | 32.3 | 36.6 | 28.5 | 25.1 | 22.4 | 28 | 23.7 | 21.6 | 16.8 | 15.3 | 14.3 | 19.3 | 7.8 | 9 | 6.2 | -1.3 | 3 | 11.8 | 9.8 | -18.8 | -11.6 | -22.7 | -2.9 | 29.3 | 33 | 42.3 | 36 | 39.647 | 31.853 | 33 | 35.2 | 39 | 29.9 | 38.9 | 34 | 38.4 | 33 | 29.6 | 27.3 | 27.4 | 13.6 | 17.8 | 15.6 | 17 | 11.9 | 5 | 12 | -9.3 | 4.2 | 1.5 | 7.9 | 10.6 | 11.1 | 11.2 | 7.5 | 8.9 | 7.2 | 3.6 | 2.4 | -15.8 | 4.2 | 5.6 | 2.5 | 7.1 | -14.8 | 11 | 10.8 | 15.4 | 11.5 |
Depreciation & Amortization
| 34.6 | 43.5 | 37 | 37.4 | 37.2 | 39 | 38.2 | 38.1 | 39.6 | 40.3 | 40.4 | 50.2 | 59.7 | 22.4 | 21.5 | 22.1 | 21.2 | 19.8 | 21.8 | 18.6 | 19.3 | 16.8 | 17.7 | 18.6 | 19 | 17.5 | 17.6 | 16.3 | 15.5 | 15.9 | 14.7 | 14.4 | 13.9 | 13.1 | 12.3 | 13.9 | 13.7 | 11.2 | 13.4 | 13.2 | 12 | 10.1 | 10.7 | 10.5 | 11.1 | 9.4 | 9.1 | 9.5 | 9.5 | 9.3 | 8.9 | 9.6 | 9.4 | 10 | 9.4 | 9.8 | 9.9 | 10.2 | 10.5 | 11.1 | 10.8 | 9.3 | 10.4 | 10.8 | 11.2 | 10.4 | 10.7 | 11.1 | 11 | 10.5 | 10.2 | 10.3 | 10.2 | 9.5 | 11.1 | 10.6 | 10.4 | 11.8 | 11.6 | 11.7 | 11.8 | 14.2 | 14.4 | 15.3 | 15.4 | -53.3 | 16.4 | 17.8 | 19.1 | 30.1 | 32.1 | 25.9 | 24.8 | 21.7 | 23.3 | 24 | 23.6 | 15.701 | 21.799 | 20.4 | 19.2 | 15.7 | 15.1 | 16.4 | 14.9 | 10.7 | 12.9 | 13.3 | 13.8 | 12.2 | 11.8 | 11.9 | 12.1 | 10.9 | 11.3 | 10.9 | 11.9 | 10.1 | 10 | 10.3 | 9.3 | 7.8 | 8.5 | 8.6 | 8.3 | 7.4 | 8.1 | 7.9 | 8.2 | 6.7 | 8.4 | 7.9 | 7.5 | 7.3 | 10 | 7.8 | 7.7 | 8.2 | 6.7 |
Deferred Income Tax
| 0.7 | -38.5 | -75.1 | -0.3 | -68.5 | -44 | -0.9 | -0.4 | 0.1 | -5.3 | -2.8 | -5.4 | -8.2 | 6.7 | 0 | 0 | 0 | -25.2 | -10 | -34.3 | -4.4 | 0.8 | -1.1 | 1.1 | 3.8 | 9.5 | -9.3 | -0.8 | -0.2 | 10.9 | 1.9 | -1.7 | 3.7 | 12.5 | 2.1 | -0.3 | -3.9 | -6.3 | 2.9 | -2.6 | -2.8 | -6.4 | 2.6 | -46.1 | -2.9 | 3 | -21.8 | 0.1 | 0 | 16 | 51 | -20.9 | -21.8 | 28 | 0.3 | -2.8 | 5.9 | 2.2 | 19.1 | -18.3 | -18.8 | 14.5 | 0 | 0 | -0.7 | -12.1 | 0 | 0 | 0 | -2.8 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 9.1 | 3.6 | 5.4 | 5.3 | 6.4 | 4.5 | 4.8 | 5.5 | 5.4 | 4.4 | 4.9 | 7 | 15.1 | 2.9 | 2.2 | 2.4 | 1.5 | -5.2 | 2.5 | 2.8 | 2.6 | 0.1 | 2.2 | 2.5 | 2.5 | 2.9 | 1.8 | 1.7 | 1.3 | -0.5 | 2.7 | 3.1 | 3.4 | 2.6 | 2.8 | 2.5 | 4 | 1.9 | 2.4 | 2.7 | 3 | 2.7 | 2.7 | 2.8 | 2.8 | 2.3 | 1.9 | 2.1 | 1.8 | 1.5 | 1.5 | 1.6 | 1.4 | 1.5 | 1.4 | 1.1 | 0.8 | 1.1 | 1 | 1.1 | 1.2 | 0.4 | 0 | 0 | 1.8 | 0.1 | 0 | 0 | 0 | 6.7 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -33.4 | 20.6 | -4.3 | 0.8 | 68.5 | 20.1 | -8.8 | -11.3 | -138.4 | -19.2 | -56.8 | -70.7 | -67.2 | 32.8 | -19.9 | 11.8 | 22.4 | 5.6 | -14.3 | 12.9 | -17.5 | 14.9 | -17.9 | -4.2 | -25.3 | -10.5 | -8.7 | 9.7 | -19.9 | 10.1 | -16.9 | 16.6 | -27.1 | 20.5 | 6.8 | -12 | -14.6 | 13.6 | -13.3 | -2.8 | 4.8 | -3.4 | -14.1 | -14.4 | 2.2 | 19.6 | 10.8 | -14.8 | -7.6 | 32.8 | 14.7 | -40 | 1.3 | 17.1 | -5.9 | -8.1 | -16.6 | 22.5 | -30.6 | 6.1 | 6.8 | 17 | -0.5 | -5.7 | -45.2 | 45.5 | -8.9 | -4.7 | -18.2 | 1 | 23.4 | -14.9 | -46.5 | 30.2 | 1.3 | 6.6 | -17.7 | 7.3 | 13.1 | 1.4 | -0.4 | -22.4 | 15.6 | -23.1 | 10.5 | 7.6 | 29.2 | -1.1 | 49.5 | -32.5 | 26.9 | -24.2 | 0.9 | 25.4 | -16.4 | -27.1 | -21.2 | 0 | 4.8 | -4.8 | -29.7 | 0 | 0 | 0 | 0 | 52.9 | 21 | 0 | 0 | 2 | 46 | 0 | 0 | 4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 35.2 | 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | -92.4 | 0 | 0 | 0 | -14.8 | 0 | 0 | 0 | 68.6 | 0 | 0 | 0 | -24.8 | 0 | 0 | 0 | -33.1 | 0 | 0 | 0 | 17.3 | 0 | 0 | 0 | -30.5 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | -26.7 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 59 | 0 | 0 | 0 | 81.5 | 0 | 0 | 0 | -166.4 | 0 | 0 | 0 | -8.5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -31.9 | 0 | 0 | 0 | -12.4 | 0 | 0 | 0 | -29.9 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | -28.9 | 0 | 0 | 0 | -82.5 | 0 | 0 | 0 | 51.5 | 0 | 0 | 0 | 43.2 | 0 | 0 | 0 | -59.5 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -33.4 | -37.2 | -4.3 | 0.8 | 68.5 | 5.5 | -8.8 | -11.3 | -138.4 | 140.9 | -53.2 | -70.7 | -67.2 | 12.9 | -19.9 | 11.8 | 22.4 | -9.5 | -14.3 | 12.9 | -17.5 | 71.1 | -17.9 | -4.2 | -25.3 | 19 | -8.7 | 9.7 | -19.9 | 33.9 | -16.9 | 16.6 | -27.1 | 20.5 | 6.8 | -12 | -14.6 | 13.6 | -13.3 | -2.8 | 4.8 | -3.4 | -14.1 | -14.4 | 2.2 | 19.6 | 10.8 | -14.8 | -7.6 | 32.8 | 14.7 | -40 | 1.3 | 17.1 | -5.9 | -8.1 | -16.6 | 22.5 | -30.6 | 6.1 | 6.8 | 17 | -0.5 | -5.7 | -45.2 | 45.5 | -8.9 | -4.7 | -18.2 | 1 | 23.4 | -14.9 | -46.5 | 30.2 | 1.3 | 6.6 | -17.7 | 7.3 | 13.1 | 1.4 | -0.4 | -22.4 | 15.6 | -23.1 | 10.5 | 7.6 | 29.2 | -1.1 | 49.5 | -32.5 | 26.9 | -24.2 | 0.9 | 0 | -16.4 | -27.1 | -21.2 | 0 | 0 | -4.8 | -29.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 10.6 | 129.9 | 75.3 | 5.8 | 71.2 | 40 | 41.3 | 10.1 | 1.1 | 85.6 | -0.4 | 14.1 | 8.8 | -1.9 | -1.6 | 9.6 | -2.6 | 213.3 | -35.9 | 59 | 4.8 | 7.3 | -1.2 | 0.6 | -2.3 | 4.2 | -2.2 | 2.3 | -10.9 | 10.1 | 7 | -4 | -0.2 | -4.8 | 0.5 | 0.9 | 0.3 | 13.7 | 2.4 | 0.4 | -0.2 | 20.1 | 1.6 | 117.1 | 2.5 | 1.5 | 13.5 | 13.4 | 5 | -63.9 | -47.3 | 25.5 | 24.3 | -36 | -3.6 | 4.2 | -6.1 | -1.8 | 0.2 | 17.6 | 18.8 | -21.1 | 14 | 4.1 | 3.4 | 7 | -4.7 | 8.6 | 5.5 | -0.8 | 1.3 | -1.4 | 1.4 | -16.8 | 2.5 | -1 | 4.5 | -4.1 | -1 | 1 | -22.9 | 25.4 | -30.6 | 2.1 | 3.6 | 50.6 | -12.9 | 2.1 | -3.6 | -17.4 | 1.2 | 37.4 | 5.4 | 10 | 4.4 | 3.8 | -0.3 | 19.362 | -8.762 | 4.3 | 0.1 | 11 | 10.2 | -17.4 | -2.1 | 4.6 | -0.1 | 6.5 | 4.8 | 4.5 | 13.6 | 35.6 | -5.9 | 5.9 | -1.9 | 18.4 | -0.8 | 29.3 | -12.3 | -16.6 | -14.5 | 1.5 | 4.6 | -10.6 | 0.7 | 3.1 | 9 | 11.5 | 5.3 | 26.2 | 8 | 4.6 | 11.2 | -4.5 | 36 | 14 | -6 | 5.9 | -1.2 |
Operating Cash Flow
| 21.1 | 78.4 | 60.5 | 82.5 | 130.9 | 92.5 | 75.7 | 59.5 | -64.8 | 46 | -0.3 | -5.9 | -51.7 | 72.2 | 45.5 | 98.7 | 115.9 | 30 | 49.4 | 89.6 | 52.8 | 85.8 | 39.1 | 57.9 | 33.6 | 55.8 | 29.2 | 62.6 | 18.9 | 80 | 31.9 | 60 | 30.2 | 84.5 | 52.7 | 39.9 | 33.3 | 57.9 | 29.1 | 38.7 | 42 | 39.7 | 22.9 | -10.7 | 38.2 | 59.2 | 30 | 18.6 | 28.7 | 7.7 | 43.7 | -0.5 | 39.2 | 37.6 | 21.4 | 22.1 | 10 | 36.3 | 8.4 | 27.2 | 27.2 | 27.3 | 18.7 | 41.8 | 3.9 | 90.4 | 35.5 | 55.9 | 31.8 | 46.3 | 67.2 | 30.6 | -6.4 | 48 | 37.3 | 44.2 | 20.9 | 36.6 | 40.5 | 29.4 | 2.8 | 36.5 | 7.2 | 3.3 | 35.7 | 3.6 | 35.7 | 30.6 | 74.8 | -38.6 | 48.6 | 16.4 | 28.2 | 86.4 | 44.3 | 43 | 38.1 | 74.71 | 49.69 | 52.9 | 24.8 | 65.7 | 55.2 | 37.9 | 46.8 | 106.6 | 66.8 | 49.4 | 45.9 | 46.1 | 85 | 65.3 | 21.8 | 37.8 | 29.3 | 34.3 | 23.1 | 30.1 | 1.9 | -4.8 | 2.7 | 19.9 | 24.2 | 9.2 | 16.5 | 19.4 | 24.3 | 23 | 15.9 | 17.1 | 20.6 | 18.1 | 21.2 | 9.9 | 31.2 | 32.8 | 12.5 | 29.5 | 17 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -22.6 | -21.9 | -16.6 | -20 | -19.9 | -40 | -20.3 | -23 | -17.3 | -28.9 | -19.5 | -27.7 | -18.6 | -17 | -18.4 | -13.1 | -11.3 | -12.5 | -17.9 | -18 | -20.6 | -22.8 | -21.9 | -19.1 | -26.8 | -19.6 | -11.2 | -14.9 | -24.9 | -16.8 | -23.8 | -24.6 | -22.1 | -29.9 | -20 | -18.6 | -16.6 | -20.4 | -16.5 | -18.5 | -8.2 | -8.8 | -12 | -13.5 | -6.5 | -10.8 | -10.3 | -13.4 | -15.7 | -9.4 | -5.9 | -5.6 | -7.6 | -8.7 | -9.6 | -6.4 | -5.8 | -7 | -3.9 | -5.6 | -5.8 | -5 | -4.5 | -7.6 | -8.2 | -12.3 | -9.2 | -10.1 | -8.9 | -12.8 | -9.7 | -10.2 | -8.6 | -16.2 | -11.8 | -11.6 | -11.2 | -13.8 | -10 | -7.3 | -3.8 | -7.3 | -4.6 | -9.3 | -5.5 | -9.3 | -7.4 | -6.7 | -5.6 | -9.2 | -11.4 | -12.3 | -19.5 | -32.1 | -25.7 | -24.5 | -22.7 | -30.775 | -24.925 | -54.6 | -25.4 | -26.8 | -36.5 | -23.1 | -21.7 | -28.1 | -22.9 | -12.6 | -10 | -10.5 | -16.9 | -14.3 | -12.8 | -12.1 | -15.9 | -15 | -11.4 | -19.7 | -18.1 | -13.9 | -11.7 | -12.8 | -9.3 | -9.5 | -8.7 | -10.2 | -16.1 | -6.7 | -10.4 | -6.1 | -8.1 | -9.4 | -8.4 | -7.9 | -8.3 | -7.8 | -8.5 | -9.8 | -6.5 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 1,088.5 | 2.8 | 0 | -1,088.5 | 17 | 0 | 0 | 0 | 114.5 | -71.2 | -40.2 | -3.1 | -2 | 21.9 | 0 | -71.6 | 19.6 | 0 | 0 | 2 | 0.2 | 1.2 | -0.6 | -13.9 | 3.6 | 0 | -3.6 | 0 | 154 | 0 | -0.2 | -153.8 | 0.8 | -0.8 | 13.5 | 0 | -155.8 | -0.9 | -0.8 | 15.3 | -60.9 | 5.9 | 0 | 0 | 8.7 | 9.6 | 6.4 | 0 | -15.7 | 3.9 | 0 | -30.4 | -26.6 | -1.3 | -1.6 | 0 | 0.6 | -12.3 | 0.6 | 0 | -3.5 | 0 | 0.1 | 0.1 | -0.7 | 0.8 | 0.1 | 0.7 | 0.1 | 0 | 0 | -0.7 | 0 | 0.2 | 6.2 | -0.2 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.9 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | -0.3 | -1.3 | 0 | -5.5 | -0.3 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | -0.5 | 0 | 18.6 | 0 | -5.2 | 0 | 18.5 | -5.5 | -0.6 | -1.4 | -2.8 | -0.4 | -1.2 | -1.1 | -1.1 | -0.3 | -1.5 | -3.1 | 0 | 0 | -13.2 | -1.1 | -2 | 0 | -6.1 | -5.8 | -4.2 | -6.7 | -60.3 | -0.6 | -1.5 | -0.9 | -2.7 | -2.5 | -4.5 | -2.2 | -6.4 | -2.6 | -2.3 | -0.2 | -2.5 | -3.1 | -3.4 | -2.6 | -8.1 | -7.1 | -3.1 | -0.4 | 0 | -2.6 | -3 | -3.4 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.4 | -97.8 | 0 | -82.9 | -77.2 | -78.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.4 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 7.7 | 7.7 | 0 | 0 | 5.3 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0.4 | 0.6 | 0.6 | 0.1 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.4 | 5.4 | 0.3 | 0 | 0.7 | 0.1 | 4.3 | 0.2 | 0.6 | 1.8 | 2.3 | 0.2 | 0.5 | 0.5 | 0.8 | 0.7 | 16.4 | 2 | 3.1 | 0.8 | 0.6 | 1 | 1.5 | 1.3 | 8.4 | 3.9 | 0 | 42.9 | 83.8 | 1.9 | 1.9 | 0.6 | 4.9 | 2.1 | 3 | 2.1 | 5.6 | 1.4 | 3.6 | 0.4 | 2.8 | 1.6 | 2.2 | 3.2 | 9 | 5.2 | 0 | 0.2 | 0 | 0.3 | 5.5 | 3.5 | 2.1 | 1.9 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.6 | 93 | 0 | 79.9 | 78.8 | 75.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.3 | -3.4 | -3.1 | 1.5 | -6.4 | 16.4 | -0.9 | 1.2 | 7.1 | 1.5 | 8.3 | -1.4 | 2.4 | 0.6 | -0.1 | -6.2 | 6.2 | -100.7 | -0.1 | -1.8 | 1.6 | 2.1 | -23 | 0.2 | 3.4 | -20.1 | -0.7 | 8.5 | -1.3 | -0.5 | 0.9 | -0.7 | -15.4 | 3.6 | -8.7 | -18.3 | 3.5 | -142.2 | -7.6 | -12.5 | -0.8 | -1.3 | -0.2 | -19.6 | 0.5 | -1.5 | 0.7 | -0.2 | -15.1 | 3.2 | -6 | 3 | 7.2 | 4.2 | -10.1 | -6.6 | -1.2 | -2.4 | -3.2 | 3.5 | -43.4 | -0.6 | 0.6 | -2.5 | 2.9 | 0.2 | -0.1 | 0.2 | 0.1 | 8.2 | -0.8 | -0.4 | 0.7 | -0.8 | 3.5 | -0.6 | 2 | -0.8 | 0.1 | 0.1 | 0.3 | 0.5 | -0.2 | -0.5 | -1.5 | 0.8 | -2.3 | 1.9 | 3 | 4.5 | 16.1 | 5.9 | 0.1 | 3.5 | 2.7 | 2.8 | -3.4 | 0.312 | -19.012 | 3.2 | 0.3 | 12.8 | -16.1 | 13.8 | 7 | 0.6 | -5 | -4.6 | 16.5 | -14.3 | -0.3 | 4.4 | -4.2 | 8.6 | -8.2 | 4.6 | 4.9 | -16.2 | 0.8 | -8.6 | -10.3 | -0.1 | -10 | -1.3 | 0.1 | -1.5 | 0.1 | -3.7 | 0.7 | 4.5 | -2.4 | 0.1 | -0.6 | 3.4 | -2.4 | 3.2 | -5.4 | 0.3 | 2 |
Investing Cash Flow
| -22.3 | -25.3 | -19.7 | -15 | -26.3 | -23.3 | -21.2 | -21.8 | -10.2 | -27.4 | -11.2 | -29.1 | -1,104.7 | -17 | -18.5 | -19.3 | -5.1 | 3.2 | -89.2 | -60 | -22.1 | -22.6 | -23.7 | -18.3 | -100.4 | -20.2 | -11.9 | -6.4 | -24.2 | -17.3 | -21.7 | -25.9 | -51.4 | -22.8 | -23.3 | -21.6 | -13.1 | -13.1 | -24 | -8.4 | -168.1 | -9.3 | -12.6 | -20.1 | -6.2 | -168.8 | -11.1 | -14.7 | -15.1 | -52.2 | -7.1 | 0.5 | 0.4 | -8.4 | -10.2 | -7.1 | -5.7 | -22.8 | -5.1 | -6.3 | -43.4 | -8.7 | -3.9 | -11.3 | -5.6 | -9.3 | -22 | -10.8 | -8.9 | -8.9 | -11.7 | -9.2 | -7.6 | -17.4 | -9 | -13.3 | -7.9 | -13.6 | -11.8 | -10.3 | -4.4 | -6.8 | -6.9 | -1.1 | -7.1 | 7.7 | -7.8 | -4.8 | -2.4 | -4.7 | 4.7 | -6.4 | -19.4 | -28.6 | -23 | -21.7 | -26.1 | -30.463 | -43.937 | -51.4 | -25.1 | -14 | -52.6 | -9.3 | -14.7 | -27.5 | -27.9 | -17.2 | 6.5 | -24.8 | -17.2 | -9.9 | -17 | -3.5 | -24.1 | -10.4 | -6.5 | -35.9 | -17.3 | -22.5 | -22 | -12.9 | -19.3 | -13.6 | -13.4 | -11.7 | -19 | -8.8 | -13.1 | -1.6 | -10.5 | -9.3 | -9 | -4.5 | -10.7 | -4.6 | -13.9 | -9.5 | -4.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 34 | 3 | 13.8 | -18.8 | -66 | -48.4 | -18.1 | -50.4 | 104.3 | -6.5 | 43.3 | 48.1 | 1,033.6 | -50 | 0 | 0 | -265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | -4 | 4 | -34.6 | 14.9 | -15.7 | 12 | -18.3 | -16.7 | -11 | -22 | -36 | -1 | -23 | 100 | 0 | 0 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | -3.1 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | -1.5 | -13 | 0 | 0 | -1.8 | -10.1 | 0 | -2.7 | -0.6 | -9.8 | 0.5 | -14.6 | 0.1 | 31.2 | -21.7 | 11.3 | 10.2 | -5.541 | 15.641 | 30 | 13.5 | -11.9 | 47.7 | -11.5 | -7.4 | 2.5 | -1.5 | 3.6 | -1.6 | -5.5 | -3.7 | 1.2 | 4.9 | 23.9 | -0.6 | -20.5 | -16.6 | 2 | 28.1 | 26.6 | 15.6 | 14.3 | 0 | 9.1 | 0.2 | -10.6 | -0.8 | -4 | 0.9 | -9.6 | -0.8 | -11.5 | -1.1 | -4.4 | -9.9 | -20.9 | 0.3 | -25.6 | -1.4 |
Common Stock Issued
| 2.3 | 1.6 | 2.4 | 1.1 | 0.8 | 1 | 2 | 0.8 | 1.7 | 0.7 | 2.5 | 2.1 | 2.2 | 1.1 | 0.8 | 2.3 | 0.8 | 0.5 | 1.8 | 0.6 | 12.7 | 1.2 | 0.7 | 1.9 | 8.5 | 1 | 9.9 | 1.5 | 4.4 | 4.1 | 1.1 | 0.5 | 6 | 2.5 | 1.1 | 4.7 | 0.9 | 0.6 | 1.5 | 4.7 | 1 | 10.8 | 1.1 | 2.8 | 6.1 | 1.7 | 4.7 | 0.4 | 0.4 | 0.5 | 0.8 | 2.4 | 2.7 | 5 | 2.3 | 0.8 | 0.5 | 0.7 | 1.3 | 0.3 | 0.6 | 0.5 | 1.4 | 0.8 | 1.1 | 0.8 | 2.5 | 1.4 | 1.8 | 1 | 15 | 22.5 | 1 | 8 | 4 | 4.1 | 20.9 | 28.3 | 17.3 | 0 | 11.8 | -11.4 | 4.4 | 0 | 2 | -2.9 | 0.9 | 1.1 | 0.9 | 3.7 | 4.4 | 1.5 | 2.3 | 1 | 6.2 | 10.2 | 3.5 | 9.802 | 1.398 | 2.6 | 1.6 | -0.5 | 3.6 | 8.1 | 2.3 | -3.8 | 4 | 4 | 14.3 | 5.1 | 3.3 | 2.1 | 1.5 | 2.7 | 3.8 | 2.7 | 3 | 1 | 0.7 | 2.9 | 0.8 | 1.1 | 2.7 | 2.9 | 5.4 | 3.8 | 0.9 | 0.5 | 0.5 | 0.6 | 0.9 | 0.7 | 0.4 | 0 | 0 | 0 | 1 | 0 | 0 |
Common Stock Repurchased
| -43.7 | -37.2 | -41 | -28 | -32 | -0.1 | -1.6 | 0 | -14.3 | -0.2 | -1.6 | -3.4 | -11 | 0 | 0 | 0 | -0.9 | -0.7 | -17.8 | -0.5 | -7.6 | -4.5 | -6 | -16.6 | -20.8 | -16.4 | -12.8 | -6.2 | -11.1 | -6.5 | -5.1 | -4.9 | -7.2 | -5.4 | -5 | -1.3 | -2.4 | -0.4 | -0.1 | -2 | -1.2 | -8.4 | -0.2 | -0.3 | -3.8 | -0.1 | -3.1 | 0 | -0.4 | 0 | 0 | -1.9 | -0.8 | -0.1 | 0 | -0.3 | -0.6 | -0.1 | 0 | 0 | -0.7 | -0.2 | 0.1 | -0.2 | 0 | 0 | -200.7 | -5.2 | -60.8 | -71.5 | -16.3 | -30.7 | -46.4 | -21.5 | -70.7 | -26.6 | -36.3 | -41.1 | -22.7 | -30.2 | -37.6 | -36.8 | -14.9 | -8 | -2.3 | -5.8 | -8.3 | -42.6 | -5.2 | -1.3 | -0.4 | -4.1 | -13.5 | -7.5 | -15.7 | -29 | -42 | -27.972 | -27.628 | -21.6 | -12.9 | -12.4 | -91.6 | -34.5 | -29 | -95.8 | -12.9 | -57.3 | -36 | -52.9 | -7.2 | -9.9 | -28 | -20.6 | -3.4 | 0 | 0 | -0.4 | 0 | 0 | -0.3 | -18.4 | -5.4 | 0 | 0 | 0 | 0 | -7.5 | -0.7 | 0 | -0.1 | -2.5 | -7.8 | 0 | 0 | 0 | 0 | 0 | -1.6 |
Dividends Paid
| -13.2 | -13.4 | -14.1 | -13.9 | -14.2 | -14.2 | -14.5 | -14.2 | -14.2 | -14.7 | -14.4 | -14.3 | -11.1 | -11.1 | -11.1 | 0 | -12.3 | -31.6 | -12.4 | -12.4 | -11.6 | -11.6 | -11.6 | -11.7 | -10.7 | -10.7 | -10.8 | -10.7 | -10.2 | -10.2 | -10.2 | -10.2 | -8.8 | -8.9 | -8.8 | -8.8 | -8.4 | -8.4 | -8.3 | -8.3 | -8.3 | -8.2 | -7.4 | -7.4 | -7.3 | -7.3 | -5.3 | -5.2 | -1.3 | -1.4 | -1.3 | -1.3 | -1.2 | -1.2 | -1.3 | -1.3 | -1.2 | -1.3 | -1.2 | -1.2 | -1.2 | -4.7 | -4.7 | -4.9 | -4.9 | -4.9 | -5.4 | -5.4 | -5.5 | -5.1 | -5.2 | -5.1 | -5.3 | -5.3 | -5 | -5 | -5 | -5 | -5 | -5.2 | -5.2 | -2.7 | -2.6 | -2.7 | -2.6 | -2.6 | -2.7 | -2.7 | -2.8 | -2.8 | -2.7 | -2.7 | -2.8 | -2.7 | -2.8 | -2.8 | -2.8 | -2.81 | -2.89 | -2.9 | -2.9 | -2.9 | -3.1 | -3.1 | -3.2 | -3.6 | -3.2 | -3.4 | -3.3 | -3.1 | -3.1 | -3.1 | -3.2 | -3.3 | -3.2 | -3.3 | -3.2 | -3.3 | -3.2 | -3.2 | -3.2 | -3.3 | -3.3 | -3.2 | -3.3 | -3.2 | -3.2 | -3.3 | -3.3 | -3.3 | -3.2 | -3.3 | -3.3 | -3.3 | -3.3 | -3.4 | -3.3 | -3.2 | -3.1 |
Other Financing Activities
| 0.3 | 0.3 | -3.4 | -0.1 | 0.3 | -3 | -1.5 | -1.6 | -0.5 | -0.8 | -3.9 | 1.4 | -12.1 | -0.4 | -0.1 | -2.7 | 0.9 | 345.6 | -0.8 | -0.4 | -21.4 | -0.4 | 0.1 | -0.4 | -10 | 0.3 | 0.2 | -0.8 | -0.1 | 2.2 | 0 | -0.8 | -1.2 | 0.2 | 0.1 | 0.2 | 0.8 | 0.3 | 0.1 | 0.7 | -5.1 | 0 | 0.2 | -1.1 | 0.7 | -0.5 | 0 | 2.4 | 0 | 1.7 | 0 | -0.1 | 0.1 | 3.4 | -2.9 | 0 | -0.3 | -0.3 | -0.4 | 0.3 | -0.4 | -0.1 | -0.7 | 0 | 0 | -0.1 | 198.1 | -30 | 0 | 14 | 2.2 | 2.5 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | -0.2 | 0.3 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0.2 | -0.2 | 0 | 0 | 0.2 | 0 | -0.3 | 0.1 | 0.3 | -0.2 | -0.1 | 0.1 | 0.2 | -0.1 | 0 | -0.1 | -1.9 | 0.2 | -0.8 | -0.4 | -2.1 | 0.7 |
Financing Cash Flow
| -20.3 | -45.7 | -42.3 | -59.7 | -111.1 | -64.7 | -33.7 | -65.4 | 77 | -21.5 | 25.9 | 33.9 | 1,001.6 | -60.4 | -10.4 | -0.4 | -276.5 | 313.8 | -29.2 | -12.7 | -27.9 | -15.3 | -16.8 | -26.8 | -33 | -25.8 | 61.5 | -20.2 | -13 | -45 | 0.7 | -31.1 | 0.8 | -29.9 | -29.3 | -16.2 | -31.1 | -43.9 | -7.8 | -33.4 | 91.9 | -5.8 | -6.3 | -6 | -4.3 | -6.2 | -6.1 | -2.4 | -1.3 | -1 | -0.5 | -0.9 | 0.8 | -45.9 | -1.9 | -0.8 | -1.6 | -1 | -0.3 | -0.9 | -76.7 | -4.5 | -3.9 | -4.3 | -3.8 | -7.3 | -5.5 | -39.2 | -34.5 | -65.7 | -4.3 | -10.8 | -50.7 | -31.8 | -71.7 | -27.5 | -20.4 | -30.8 | -10.4 | -32.9 | -32.5 | -36.5 | -13.1 | -5.7 | -4.7 | -17.5 | -10.1 | -46.9 | -7.7 | -10.2 | 1.8 | -19.9 | -13.9 | 22 | -34 | -10.3 | -31.1 | -26.521 | -13.279 | 8 | -0.8 | -27.7 | -43.4 | -41.2 | -37 | -100.6 | -13.7 | -53.1 | -26.6 | -56.4 | -10.6 | -9.7 | -24.8 | 2.8 | -3.4 | -22.3 | -16.8 | -0.5 | 25.4 | 26.3 | 12.9 | -6.1 | -6 | 6.9 | 2.4 | -9.7 | -3.3 | -14.4 | -2.5 | -12.1 | -3.3 | -16.6 | -11.9 | -9.6 | -13 | -25.1 | -2.4 | -28.2 | -5.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.8 | -0.6 | -0.7 | 0.5 | 0.5 | 1.9 | -1.2 | 9.4 | -16.5 | -12.7 | 4.2 | -6.7 | -6.5 | 4.2 | 2.9 | 2.3 | 8.3 | -3.6 | 2.6 | 0.6 | -2.5 | -2.2 | 1.3 | -0.9 | -2.4 | 1.1 | -0.4 | -1.4 | 2.1 | 0.1 | -0.2 | -0.4 | 0.6 | -2.2 | 0.5 | 0.6 | -0.8 | 1 | -0.2 | 1.1 | -0.6 | -0.2 | -0.2 | 0 | -0.3 | 0.4 | -0.4 | -0.1 | -0.2 | -0.1 | 0.7 | -0.4 | -0.3 | 0.6 | 1.6 | 0.8 | 1.3 | -0.8 | -1.6 | 1.4 | 0.3 | 6.4 | -4.6 | -7.9 | -2.1 | 0.2 | -0.8 | 2.9 | 0.6 | 1.2 | -0.4 | 0.2 | -0.2 | 1.1 | 0.6 | -0.9 | 0.2 | -2 | -0.4 | 4.3 | 0.7 | -1.4 | 2.7 | 3.7 | -2.3 | 3.7 | 1.4 | 0.1 | 1.1 | 3 | -1.5 | -3.6 | 1.2 | -2.3 | 1.5 | -0.8 | -1.4 | -3.502 | 0.902 | 0.4 | -0.6 | 0.3 | -1 | 1 | -1.4 | -0.8 | 0.9 | -0.2 | 0.6 | 1.1 | -67.8 | -55.4 | -4.8 | 1.3 | -2.4 | 0.6 | 0.9 | 0.1 | -3.5 | 0.7 | 0.2 | -0.8 | -0.4 | -0.1 | -0.3 | 0.3 | -5.3 | -0.7 | -0.2 | -0.1 | -0.7 | -0.2 | -0.1 | 0.3 | 0.1 | 0.5 | 0.2 | 0.3 | -0.3 |
Net Change In Cash
| -20.7 | 6.8 | -2.2 | 8.3 | -6 | 6.4 | 19.6 | -18.3 | -14.5 | -15.6 | 18.6 | -7.8 | -161.3 | -1 | 19.5 | 81.3 | -157.4 | 343.4 | -66.4 | 17.5 | 0.3 | 45.7 | -0.1 | 11.9 | -102.2 | 10.9 | 78.4 | 34.6 | -16.2 | 17.8 | 10.7 | 2.6 | -19.8 | 29.6 | 0.6 | 2.7 | -11.7 | 1.9 | -2.9 | -2 | -34.8 | 24.4 | 3.8 | -36.8 | 27.4 | -115.4 | 12.4 | 1.4 | 12.1 | -45.6 | 36.8 | -1.3 | 40.1 | -16.1 | 10.9 | 15 | 4 | 11.7 | 1.4 | 21.4 | -92.6 | 20.5 | 6.3 | 18.3 | -7.6 | 74 | 7.2 | 8.8 | -11 | -27.1 | 50.8 | 10.8 | -64.9 | -0.1 | -42.8 | 2.5 | -7.2 | -9.8 | 17.9 | -9.5 | -33.4 | -8 | -10.1 | 0.2 | 21.6 | -2.5 | 19.2 | -21 | 65.8 | -64 | 53.6 | -13.5 | -3.9 | 77.5 | -11.2 | 10.2 | -20.5 | 14.272 | -6.572 | 9.8 | -1.7 | 24.3 | -41.8 | -11.6 | -6.3 | -22.3 | 26.1 | -21.1 | 26.4 | -34 | -10.6 | -9.7 | -24.8 | 38.4 | -0.6 | 2.2 | 0.7 | -6.2 | 6.5 | -0.3 | -6.2 | 0.1 | -1.5 | 2.4 | 5.2 | -1.7 | -3.3 | -0.9 | 0.1 | 3.3 | 6.1 | -8 | 0.2 | -3.9 | 7.6 | 3.6 | -3.6 | -7.9 | 6.8 |
Cash At End Of Period
| 209.7 | 230.4 | 223.6 | 225.8 | 217.5 | 223.5 | 217.1 | 197.5 | 215.8 | 230.3 | 245.9 | 227.3 | 235.1 | 396.4 | 397.4 | 377.9 | 296.6 | 454 | 110.6 | 177 | 159.5 | 159.2 | 113.5 | 113.6 | 101.7 | 203.9 | 193 | 114.6 | 80 | 96.2 | 78.4 | 67.7 | 65.1 | 84.9 | 55.3 | 54.7 | 52 | 63.7 | 61.8 | 64.7 | 66.7 | 101.5 | 77.1 | 73.3 | 110.1 | 82.7 | 198.1 | 185.7 | 184.3 | 172.2 | 217.8 | 181 | 182.3 | 148.6 | 164.7 | 153.8 | 138.8 | 134.8 | 123.1 | 121.7 | 100.3 | 192.9 | 172.4 | 166.1 | 147.8 | 155.4 | 81.4 | 74.2 | 65.4 | 76.4 | 103.5 | 52.7 | 41.9 | 106.8 | 106.9 | 149.7 | 147.2 | 154.4 | 164.2 | 146.3 | 155.8 | 189.2 | 197.2 | 207.3 | 207.1 | 185.5 | 188 | 168.8 | 189.8 | 124 | 188 | 134.4 | 147.9 | 151.8 | 74.3 | 85.5 | 75.3 | 95.8 | 81.528 | 88.1 | 78.3 | 24.3 | -41.8 | -11.6 | 109 | -22.3 | 26.1 | -21.1 | 132.6 | -34 | 72.2 | 82.8 | 32.3 | 38.4 | -0.6 | 2.2 | 17.2 | 16.5 | 6.5 | -0.3 | 16.5 | 0.1 | -1.5 | 2.4 | 21.7 | -1.7 | -3.3 | -0.9 | 17 | 17 | 6.1 | -8 | 15.6 | -3.9 | 7.6 | 3.6 | 8.2 | -7.9 | 6.8 |