PT Mulia Industrindo Tbk

IDX:MLIA.JK

356 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 700,061.33850,890.092474,800.138179,026.214137,203.49355,917.194109,143.0254,716.78453,368.525105,969.621141,542.51495,857.15854,763.356104,416.442329,365.274
Short Term Investments 000620.505111.658111.658111.65836.427131.7527,894.95121,624.46110,394.94242,060.94241,498.04179,125.623
Cash and Short Term Investments 700,061.33850,890.092474,800.138179,026.214137,315.15156,028.852109,143.0254,716.78453,368.525105,969.621141,542.514106,252.196,824.298145,914.483408,490.897
Net Receivables 732,895.357740,883.233735,910.735545,241.486500,926.306468,209593,63936.427131.7527,894.95121,624.46116,318.106000
Inventory 949,910.436688,917.846450,988.862462,027.998604,717.918576,382.814514,568.482890,959.036923,103.96830,802.449682,151.686654,083.46686,899.413605,248.646557,563.585
Other Current Assets 58,749.26148,173.72625,794.59947,231.73952,799.07519,513.706637,191.59644,232.483553,593.55683,658.995659,331.933642,003.761559,009.817430,283.431451,805.849
Total Current Assets 2,441,616.3842,328,864.8971,687,494.3341,234,147.9421,436,370.3191,151,925.3721,261,014.751,589,944.731,530,197.7871,628,326.0161,504,650.5941,418,657.4271,342,733.5281,181,446.561,417,860.331
Non-Current Assets:
Property, Plant & Equipment, Net 4,567,243.8754,466,999.274,420,395.2564,491,596.9084,301,598.8944,085,844.0583,898,612.396,058,473.0145,532,828.9895,532,888.3035,646,157.1735,124,417.5914,763,038.9233,339,131.0841,802,991.876
Goodwill 000000000000000
Intangible Assets 000000000000000
Goodwill and Intangible Assets -400-400-400-400111.658111.658515.851-44,358.238131.7527,894.95121,624.4615,923.16442,060.94241,498.04186,700.054
Long Term Investments 400400400400288.342288.342288.34244,358.23834,970.13326,161.59240.35-5,611.322-41,959.301-41,480.059-79,058.619
Tax Assets 7,957.6669,129.8112,828.84617,519.35918,182.12624,005.38224,706.48829,254.90826,122.42918,297.98715,643.39413,842.44311,209.1129,733.4028,117.831
Other Non-Current Assets 403.51,951.2871,951.2871,951.2871,551.2871,551.2871,547.78745,906.0251,549.1871,583.4731,583.4731,725.9312,102.4611,970.4971,981.061
Total Non-Current Assets 4,575,605.0414,478,080.3674,435,175.3894,511,067.5544,321,732.3074,111,800.7273,925,670.8586,133,633.9475,595,602.495,586,826.3045,685,248.8515,140,297.8074,776,452.1373,350,852.9651,820,732.203
Total Assets 7,017,221.4256,806,945.2646,122,669.7235,745,215.4965,758,102.6265,263,726.0995,186,685.6087,723,578.6777,125,800.2777,215,152.327,189,899.4456,558,955.2346,119,185.6654,532,299.5253,238,592.534
Liabilities & Equity:
Current Liabilities:
Account Payables 288,706.204310,073.324217,094.9268,158.404359,753.523418,320.531743,626.053908,232.351844,738.135669,932.074535,359.459371,636.007380,626.541301,462.471212,000.114
Short Term Debt 477,075.633427,764.771458,861.192437,156.072412,536.354281,434.695159,431.528561,574.636478,814.679270,380244,273.6188,152162,579.2179,8204,087,645.618
Tax Payables 37,493.69100,757.092166,152.04445,866.11616,817.15274,889.50950,745.02438,619.61640,245.94159,648.58484,293.13568,511.38339,534.19492,017.5921,296.875
Deferred Revenue 36,540.94542,534.63664,458.41534,720.88622,097.9874,889.50950,745.02438,619.61624,387.64352,198.44974,009.17858,655.06539,534.19492,017.5921,296.875
Other Current Liabilities 321,135.463378,145.747443,778.101433,881.739351,816.337457,395.308496,096.282341,464.519409,575.281469,502.846478,492.775348,611.213286,590.603182,765.7442,224,032.101
Total Current Liabilities 1,123,458.2451,158,518.4781,184,192.6081,173,917.1011,146,204.1941,232,040.0431,449,898.8871,849,891.1221,757,515.7381,462,013.3691,332,135.012967,054.285869,330.538756,065.8056,544,974.708
Non-Current Liabilities:
Long Term Debt 448,432.17681,360.825939,303.8411,219,234.6671,417,708.181,242,248.9241,415,928.923,081,535.9553,397,875.0963,791,508.2534,067,554.6633,789,354.4093,826,136.1543,904,096.2060
Deferred Revenue Non-Current 000000000000000
Deferred Tax Liabilities Non-Current 88,375.054100,604.05347,981.18223,754.5824,139.03243,649.15240,172.19786,515.416107,817.161163,637.04196,376.784212,883.595264,537.354122,258.60217,674.17
Other Non-Current Liabilities 398,771.702383,323.851540,276.057650,047.515637,084.335504,420.006526,390.5211,092,536.49747,473.238476,421.559403,720.635352,094.724286,605.725235,100.428195,947.277
Total Non-Current Liabilities 935,578.9261,165,288.7291,527,561.081,893,036.7622,078,931.5471,790,318.0821,982,491.6384,260,587.8614,253,165.4954,431,566.8524,667,652.0824,354,332.7284,377,279.2334,261,455.236213,621.447
Total Liabilities 2,059,037.1712,323,807.2072,711,753.6883,066,953.8633,225,135.7413,022,358.1253,432,390.5256,110,478.9836,010,681.2335,893,580.2215,999,787.0945,321,387.0135,246,609.7715,017,521.0416,758,596.155
Equity:
Preferred Stock 000000000000000
Common Stock 661,500661,500661,500661,500661,500661,500661,500661,500661,500661,500661,500661,500661,500661,500661,500
Retained Earnings 692,833.809362,037.128-557,614.749-1,204,864.356-1,259,953.703-1,386,727.044-1,575,809.282-3,284,147.073-3,296,349.898-3,181,105.487-3,306,712.44-2,836,356.387-2,799,684.428-2,761,559.385-4,336,303.621
Accumulated Other Comprehensive Income/Loss 3,299,129.4033,154,879.8873,002,466.8992,918,184.322,826,979.9952,733,357.9312,435,367.2784,104,306.2823,618,528.4573,510,825.6883,680,526.7440000
Other Total Stockholders Equity 304,721.042304,721.042304,563.885303,441.669304,440.593233,237.087233,237.087131,440.485131,440.485330,351.898154,798.0473,412,424.6083,010,760.3221,614,837.869154,800
Total Shareholders Equity 4,958,184.2544,483,138.0573,410,916.0352,678,261.6332,532,966.8852,241,367.9741,754,295.0831,613,099.6941,115,119.0441,321,572.0991,190,112.3511,237,568.221872,575.894-485,221.516-3,520,003.621
Total Equity 4,958,184.2544,483,138.0573,410,916.0352,678,261.6332,532,966.8852,241,367.9741,754,295.0831,613,099.6941,115,119.0441,321,572.0991,190,112.3511,237,568.221872,575.894-485,221.516-3,520,003.621
Total Liabilities & Shareholders Equity 7,017,221.4256,806,945.2646,122,669.7235,745,215.4965,758,102.6265,263,726.0995,186,685.6087,723,578.6777,125,800.2777,215,152.327,189,899.4456,558,955.2346,119,185.6654,532,299.5253,238,592.534