PT Mulia Industrindo Tbk
IDX:MLIA.JK
328 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 700,061.33 | 850,890.092 | 474,800.138 | 179,026.214 | 137,203.493 | 55,917.194 | 109,143.02 | 54,716.784 | 53,368.525 | 105,969.621 | 141,542.514 | 95,857.158 | 54,763.356 | 104,416.442 | 329,365.274 |
Short Term Investments
| 0 | 0 | 0 | 620.505 | 111.658 | 111.658 | 111.658 | 36.427 | 131.752 | 7,894.951 | 21,624.461 | 10,394.942 | 42,060.942 | 41,498.041 | 79,125.623 |
Cash and Short Term Investments
| 700,061.33 | 850,890.092 | 474,800.138 | 179,026.214 | 137,315.151 | 56,028.852 | 109,143.02 | 54,716.784 | 53,368.525 | 105,969.621 | 141,542.514 | 106,252.1 | 96,824.298 | 145,914.483 | 408,490.897 |
Net Receivables
| 732,895.357 | 740,883.233 | 735,910.735 | 545,241.486 | 500,926.306 | 468,209 | 593,639 | 36.427 | 131.752 | 7,894.951 | 21,624.461 | 16,318.106 | 0 | 0 | 0 |
Inventory
| 949,910.436 | 688,917.846 | 450,988.862 | 462,027.998 | 604,717.918 | 576,382.814 | 514,568.482 | 890,959.036 | 923,103.96 | 830,802.449 | 682,151.686 | 654,083.46 | 686,899.413 | 605,248.646 | 557,563.585 |
Other Current Assets
| 58,749.261 | 48,173.726 | 25,794.599 | 47,231.739 | 52,799.07 | 519,513.706 | 637,191.59 | 644,232.483 | 553,593.55 | 683,658.995 | 659,331.933 | 642,003.761 | 559,009.817 | 430,283.431 | 451,805.849 |
Total Current Assets
| 2,441,616.384 | 2,328,864.897 | 1,687,494.334 | 1,234,147.942 | 1,436,370.319 | 1,151,925.372 | 1,261,014.75 | 1,589,944.73 | 1,530,197.787 | 1,628,326.016 | 1,504,650.594 | 1,418,657.427 | 1,342,733.528 | 1,181,446.56 | 1,417,860.331 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 4,567,243.875 | 4,466,999.27 | 4,420,395.256 | 4,491,596.908 | 4,301,598.894 | 4,085,844.058 | 3,898,612.39 | 6,058,473.014 | 5,532,828.989 | 5,532,888.303 | 5,646,157.173 | 5,124,417.591 | 4,763,038.923 | 3,339,131.084 | 1,802,991.876 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -400 | -400 | -400 | -400 | 111.658 | 111.658 | 515.851 | -44,358.238 | 131.752 | 7,894.951 | 21,624.461 | 5,923.164 | 42,060.942 | 41,498.041 | 86,700.054 |
Long Term Investments
| 400 | 400 | 400 | 400 | 288.342 | 288.342 | 288.342 | 44,358.238 | 34,970.133 | 26,161.59 | 240.35 | -5,611.322 | -41,959.301 | -41,480.059 | -79,058.619 |
Tax Assets
| 7,957.666 | 9,129.81 | 12,828.846 | 17,519.359 | 18,182.126 | 24,005.382 | 24,706.488 | 29,254.908 | 26,122.429 | 18,297.987 | 15,643.394 | 13,842.443 | 11,209.112 | 9,733.402 | 8,117.831 |
Other Non-Current Assets
| 403.5 | 1,951.287 | 1,951.287 | 1,951.287 | 1,551.287 | 1,551.287 | 1,547.787 | 45,906.025 | 1,549.187 | 1,583.473 | 1,583.473 | 1,725.931 | 2,102.461 | 1,970.497 | 1,981.061 |
Total Non-Current Assets
| 4,575,605.041 | 4,478,080.367 | 4,435,175.389 | 4,511,067.554 | 4,321,732.307 | 4,111,800.727 | 3,925,670.858 | 6,133,633.947 | 5,595,602.49 | 5,586,826.304 | 5,685,248.851 | 5,140,297.807 | 4,776,452.137 | 3,350,852.965 | 1,820,732.203 |
Total Assets
| 7,017,221.425 | 6,806,945.264 | 6,122,669.723 | 5,745,215.496 | 5,758,102.626 | 5,263,726.099 | 5,186,685.608 | 7,723,578.677 | 7,125,800.277 | 7,215,152.32 | 7,189,899.445 | 6,558,955.234 | 6,119,185.665 | 4,532,299.525 | 3,238,592.534 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 288,706.204 | 310,073.324 | 217,094.9 | 268,158.404 | 359,753.523 | 418,320.531 | 743,626.053 | 908,232.351 | 844,738.135 | 669,932.074 | 535,359.459 | 371,636.007 | 380,626.541 | 301,462.471 | 212,000.114 |
Short Term Debt
| 477,075.633 | 427,764.771 | 458,861.192 | 437,156.072 | 412,536.354 | 281,434.695 | 159,431.528 | 561,574.636 | 478,814.679 | 270,380 | 244,273.6 | 188,152 | 162,579.2 | 179,820 | 4,087,645.618 |
Tax Payables
| 37,493.69 | 100,757.092 | 166,152.044 | 45,866.116 | 16,817.152 | 74,889.509 | 50,745.024 | 38,619.616 | 40,245.941 | 59,648.584 | 84,293.135 | 68,511.383 | 39,534.194 | 92,017.59 | 21,296.875 |
Deferred Revenue
| 36,540.945 | 42,534.636 | 64,458.415 | 34,720.886 | 22,097.98 | 74,889.509 | 50,745.024 | 38,619.616 | 24,387.643 | 52,198.449 | 74,009.178 | 58,655.065 | 39,534.194 | 92,017.59 | 21,296.875 |
Other Current Liabilities
| 321,135.463 | 378,145.747 | 443,778.101 | 433,881.739 | 351,816.337 | 457,395.308 | 496,096.282 | 341,464.519 | 409,575.281 | 469,502.846 | 478,492.775 | 348,611.213 | 286,590.603 | 182,765.744 | 2,224,032.101 |
Total Current Liabilities
| 1,123,458.245 | 1,158,518.478 | 1,184,192.608 | 1,173,917.101 | 1,146,204.194 | 1,232,040.043 | 1,449,898.887 | 1,849,891.122 | 1,757,515.738 | 1,462,013.369 | 1,332,135.012 | 967,054.285 | 869,330.538 | 756,065.805 | 6,544,974.708 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 448,432.17 | 681,360.825 | 939,303.841 | 1,219,234.667 | 1,417,708.18 | 1,242,248.924 | 1,415,928.92 | 3,081,535.955 | 3,397,875.096 | 3,791,508.253 | 4,067,554.663 | 3,789,354.409 | 3,826,136.154 | 3,904,096.206 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 88,375.054 | 100,604.053 | 47,981.182 | 23,754.58 | 24,139.032 | 43,649.152 | 40,172.197 | 86,515.416 | 107,817.161 | 163,637.04 | 196,376.784 | 212,883.595 | 264,537.354 | 122,258.602 | 17,674.17 |
Other Non-Current Liabilities
| 398,771.702 | 383,323.851 | 540,276.057 | 650,047.515 | 637,084.335 | 504,420.006 | 526,390.521 | 1,092,536.49 | 747,473.238 | 476,421.559 | 403,720.635 | 352,094.724 | 286,605.725 | 235,100.428 | 195,947.277 |
Total Non-Current Liabilities
| 935,578.926 | 1,165,288.729 | 1,527,561.08 | 1,893,036.762 | 2,078,931.547 | 1,790,318.082 | 1,982,491.638 | 4,260,587.861 | 4,253,165.495 | 4,431,566.852 | 4,667,652.082 | 4,354,332.728 | 4,377,279.233 | 4,261,455.236 | 213,621.447 |
Total Liabilities
| 2,059,037.171 | 2,323,807.207 | 2,711,753.688 | 3,066,953.863 | 3,225,135.741 | 3,022,358.125 | 3,432,390.525 | 6,110,478.983 | 6,010,681.233 | 5,893,580.221 | 5,999,787.094 | 5,321,387.013 | 5,246,609.771 | 5,017,521.041 | 6,758,596.155 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 | 661,500 |
Retained Earnings
| 692,833.809 | 362,037.128 | -557,614.749 | -1,204,864.356 | -1,259,953.703 | -1,386,727.044 | -1,575,809.282 | -3,284,147.073 | -3,296,349.898 | -3,181,105.487 | -3,306,712.44 | -2,836,356.387 | -2,799,684.428 | -2,761,559.385 | -4,336,303.621 |
Accumulated Other Comprehensive Income/Loss
| 3,299,129.403 | 3,154,879.887 | 3,002,466.899 | 2,918,184.32 | 2,826,979.995 | 2,733,357.931 | 2,435,367.278 | 4,104,306.282 | 3,618,528.457 | 3,510,825.688 | 3,680,526.744 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 304,721.042 | 304,721.042 | 304,563.885 | 303,441.669 | 304,440.593 | 233,237.087 | 233,237.087 | 131,440.485 | 131,440.485 | 330,351.898 | 154,798.047 | 3,412,424.608 | 3,010,760.322 | 1,614,837.869 | 154,800 |
Total Shareholders Equity
| 4,958,184.254 | 4,483,138.057 | 3,410,916.035 | 2,678,261.633 | 2,532,966.885 | 2,241,367.974 | 1,754,295.083 | 1,613,099.694 | 1,115,119.044 | 1,321,572.099 | 1,190,112.351 | 1,237,568.221 | 872,575.894 | -485,221.516 | -3,520,003.621 |
Total Equity
| 4,958,184.254 | 4,483,138.057 | 3,410,916.035 | 2,678,261.633 | 2,532,966.885 | 2,241,367.974 | 1,754,295.083 | 1,613,099.694 | 1,115,119.044 | 1,321,572.099 | 1,190,112.351 | 1,237,568.221 | 872,575.894 | -485,221.516 | -3,520,003.621 |
Total Liabilities & Shareholders Equity
| 7,017,221.425 | 6,806,945.264 | 6,122,669.723 | 5,745,215.496 | 5,758,102.626 | 5,263,726.099 | 5,186,685.608 | 7,723,578.677 | 7,125,800.277 | 7,215,152.32 | 7,189,899.445 | 6,558,955.234 | 6,119,185.665 | 4,532,299.525 | 3,238,592.534 |