Mueller Industries, Inc. (MLI) - Quarterly Income Statement

Home
MLI
Financials

80.63 (USD) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1
Revenue Numbers are in millions	997.831	997.745	849.654	732.377	819.792	896.984	971.192	877.581	944.83	1,150.042	1,010.002	956.357	982.248	1,012.592	818.148	675.851	619.105	500.168	602.919	543.839	608.602	666.394	611.781	559.087	645.958	662.773	640.06	523.524	550.363	614.266	577.92	472.158	506.584	544.071	532.809	471.983	535.184	555.593	537.242	537.342	602.82	649.691	574.374	487.715	528.854	582.282	559.69	504.006	514.165	594.099	577.668	491.384	585.809	652.923	687.681	526.901	507.24	540.388	485.268	432.977	419.89	367.8	326.558	435.373	665.496	753.471	704.108	621.734	693.682	772.647	609.782	544.212	635.998	779.663	551.039	483.624	434.13	410.506	401.663	329.763	322.512	380.822	345.959	267.782	251.053	248.221	232.022	181.334	238.481	277.241	268.024	228.75	253.438	286.021	276.578	279.256	295.979	328.583	302.35	299.6	287.9	293.3	287.8	264.1	212.7	225.9	226.7	243.1	229.1	215.4	201.4	172.2	176	189.6	180.5	154.1	171.5	181.4	171.8	154.6	138	136.6	120.8	121.4	122.1	127.3	131	120.9	147.7	130.9	117.9	106.1	110	110.6	114.2	107.6	122.6	137.5	137.7
Cost of Revenue Numbers are in millions	722.469	724.99	608.703	545.633	579.058	639.272	678.798	620.8	678.637	845.694	744.511	726.594	744.265	799.712	668.418	553.507	500.78	403.159	508.715	449.481	510.788	563.948	511.393	473.954	566.956	563.82	545.67	456.617	471.262	524.311	488.427	396.129	424.668	456.06	446.642	411.336	467.167	470.365	460.834	468.889	521.278	557.775	495.777	421.812	456.302	501.125	482.85	438.719	449.718	522.851	493.175	427.942	523.984	573.877	589.874	457.521	437.597	466.645	413.048	372.247	354.039	313.353	287.383	371.648	588.469	661.209	611.797	523.381	603.219	661.746	536.578	486.383	528.946	637.038	457.069	389.874	360.514	345.663	334.024	267.675	263.188	303.72	281.029	218.513	201.96	203.461	191.915	140.452	187.353	216.318	208.49	177.946	190.809	219.09	218.116	216.941	234.063	247.793	226.514	228.1	216.3	220.3	221.7	207.4	164	173.5	175.5	195	181.4	172.7	155.8	128.3	133.2	149.5	143.5	122.3	137.4	149.6	140.6	123	113.3	110	97.5	95.8	96.3	103.4	108.3	101.1	122.4	109.4	96.8	93.1	97	90.1	93.1	0	0	0	0
Gross Profit Numbers are in millions	275.362	272.755	240.951	186.744	240.734	257.712	292.394	256.781	266.193	304.348	265.491	229.763	237.983	212.88	149.73	122.344	118.325	97.009	94.204	94.358	97.814	102.446	100.388	85.133	79.002	98.953	94.39	66.907	79.101	89.955	89.493	76.029	81.916	88.011	86.167	60.647	68.017	85.228	76.408	68.453	81.542	91.916	78.597	65.903	72.552	81.157	76.84	65.287	64.447	71.248	84.493	63.442	61.825	79.046	97.807	69.38	69.643	73.743	72.22	60.73	65.851	54.447	39.175	63.725	77.027	92.262	92.311	98.353	90.463	110.901	73.204	57.829	107.052	142.625	93.97	93.75	73.616	64.843	67.639	62.088	59.324	77.102	64.93	49.269	49.093	44.76	40.107	40.882	51.128	60.923	59.534	50.804	62.629	66.931	58.462	62.315	61.916	80.79	75.836	71.5	71.6	73	66.1	56.7	48.7	52.4	51.2	48.1	47.7	42.7	45.6	43.9	42.8	40.1	37	31.8	34.1	31.8	31.2	31.6	24.7	26.6	23.3	25.6	25.8	23.9	22.7	19.8	25.3	21.5	21.1	13	13	20.5	21.1	107.6	122.6	137.5	137.7
Gross Profit Ratio Numbers are in millions	0.276	0.273	0.284	0.255	0.294	0.287	0.301	0.293	0.282	0.265	0.263	0.24	0.242	0.21	0.183	0.181	0.191	0.194	0.156	0.174	0.161	0.154	0.164	0.152	0.122	0.149	0.147	0.128	0.144	0.146	0.155	0.161	0.162	0.162	0.162	0.128	0.127	0.153	0.142	0.127	0.135	0.141	0.137	0.135	0.137	0.139	0.137	0.13	0.125	0.12	0.146	0.129	0.106	0.121	0.142	0.132	0.137	0.136	0.149	0.14	0.157	0.148	0.12	0.146	0.116	0.122	0.131	0.158	0.13	0.144	0.12	0.106	0.168	0.183	0.171	0.194	0.17	0.158	0.168	0.188	0.184	0.202	0.188	0.184	0.196	0.18	0.173	0.225	0.214	0.22	0.222	0.222	0.247	0.234	0.211	0.223	0.209	0.246	0.251	0.239	0.249	0.249	0.23	0.215	0.229	0.232	0.226	0.198	0.208	0.198	0.226	0.255	0.243	0.211	0.205	0.206	0.199	0.175	0.182	0.204	0.179	0.195	0.193	0.211	0.211	0.188	0.173	0.164	0.171	0.164	0.179	0.123	0.118	0.185	0.185	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	59.619	0	0	0	48.295	0	52.631	55.63	50.178	48.956	47.456	48.729	0	43.932	0	44.649	0	33.616	42.752	39.557	40.739	40.446	40.653	36.892	38.889	0	34.057	35.136	33.276	34.557	35.531	34.792	32.413	34.514	35.78	31.866	32.241	33.42	32.831	31.228	34.864	35.12	32.183	35.836	32.921	34.814	31.343	32.247	32.1	33.487	31.602	102.9	34.2	33.3	35.4	31.6	28.822	34.678	37.3	27.6	27.6	30.3	31.2	28.3	35.7	34.6	38.3	33.1	36.2	0	0	31.5	0	39.7	35	0	33.3	29.1	30.4	27	24.5	28.2	26.7	23.7	24.3	23.6	23.3	19.4	21.3	22.4	22	21.3	20.9	22.761	22.556	23.2	22.4	24.8	24.3	23.1	23.2	25.9	25.2	21.4	17.7	18.4	17.8	17.6	15.1	15.2	15.5	13.2	12.8	14.9	13.9	11.1	13	12.4	13	12.5	10.5	11.2	10.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-2.568	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	0	0	-0.044	0.045	0.03	-0.031	21.294	-0.012	-1.21	0.023	-0.007	-0.007	0.016	-0.042	0.001	-0.026	0.018	-0.009	0.04	0.046	0	0	0.037	0	-0.011	-0.041	0	-0.003	0.036	-0.045	-0.01	0.029	-0.001	-0.018	0.019	0.001	-0.025	-0.004	-1.894	0.615	0.686	0.717	-0.012	0.173	0	0	0.007	0.037	0.02	-0.01	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	59.619	52.731	48.357	51.184	48.295	56.062	52.631	55.63	50.178	48.956	47.456	48.729	48.524	43.932	45.435	44.649	38.346	33.616	42.752	39.557	40.739	40.446	40.653	36.892	38.889	38.428	34.057	35.136	33.276	34.557	35.531	34.792	32.413	34.514	35.78	31.866	32.241	33.42	32.831	31.228	34.864	35.12	32.183	35.836	32.921	34.814	31.343	32.247	32.12	33.487	31.602	33.009	34.245	33.33	35.369	52.894	28.822	33.468	37.323	27.593	27.593	30.316	31.158	28.301	35.674	34.618	38.291	33.14	36.246	38.971	34.927	31.537	34.787	39.689	34.959	34.606	33.297	29.136	30.355	26.99	24.529	28.199	26.682	23.719	24.301	23.575	23.296	17.506	21.915	23.086	22.717	21.288	21.073	22.761	22.556	23.207	22.437	24.82	24.29	23.1	23.2	25.9	25.2	21.5	17.7	18.4	17.8	17.6	15.1	15.2	15.5	13.2	12.8	14.9	13.9	11.1	13	12.4	13	12.5	10.5	11.2	10.7	11.2	11.4	11.2	12.1	6.8	15.3	11.7	11.9	12.8	12.7	15	15.7	0	0	0	0
Other Expenses Numbers are in millions	9.043	10.018	9.169	-0.415	-0.044	10.416	10.657	10.389	1.03	2.203	10.841	0.947	-2.548	-4.991	0.577	0.287	0.522	2.834	0.278	-0.02	0.533	0.462	-0.172	1.713	0.411	0.586	0.56	0.414	-0.458	0.231	0.551	-0.176	0.12	0.515	0.245	1.654	0.164	0.265	0.105	-0.683	0.225	0.127	0.088	0.127	0.842	0.319	3.163	-0.424	7.88	7.919	7.529	9.284	8.655	9.17	-0.869	-12.694	9.978	10.122	-12.123	40.107	10.507	10.184	10.442	9.799	11.526	10.982	8.609	12.96	2.754	11.306	10.966	10.563	10.462	10.411	10.141	10.125	10.103	10.364	10.145	10.21	10.271	10.201	13.918	9.681	9.699	9.725	9.804	11.794	8.685	8.414	8.383	10.412	10.327	9.649	10.527	9.893	9.263	9.28	9.01	9.4	9.3	9.4	9	7.9	5.6	5.7	5.6	5.6	5.6	5	4.8	4.7	4.7	4.6	4.5	4	4.1	3.8	3.6	3.6	3.2	3.2	2.7	3.1	4.8	3.3	2.9	3	3.6	2.9	2.9	4.3	3.6	2.6	2.7	-509.8	0	0	0
Operating Expenses Numbers are in millions	68.662	62.749	57.526	51.184	57.926	66.478	63.288	66.019	61.028	48.956	58.297	61.344	59.392	55.066	57.19	60.092	49.098	44.713	53.791	50.834	51.562	50.924	51.208	47.989	49.508	47.434	43.513	50.085	41.542	43.152	43.886	42.928	41.429	43.575	44.7	41.684	40.99	41.608	40.684	39.312	43.816	43.712	40.29	43.866	40.803	43.142	39.497	40.424	39.99	41.406	39.131	42.293	42.961	42.496	45.068	62.886	38.756	44.768	25.165	37.885	38.034	40.671	41.638	39.129	47.203	45.622	49.275	43.439	47.828	50.277	45.893	42.123	45.249	50.065	45.154	44.731	43.079	39.547	40.433	37.879	34.567	38.089	36.478	34.204	33.772	33.04	32.829	26.823	31.167	32.695	32.301	34.622	30.407	32.41	33.083	33.145	31.675	34.059	33.332	32.5	32.5	35.2	34.2	29.5	23.4	24.1	23.4	23.2	20.7	20.2	20.3	18	17.5	19.4	18.4	15.1	17.1	16.2	16.6	16.1	13.7	14.4	13.4	14.3	16.2	14.5	15	9.8	18.9	14.6	14.8	17.1	16.3	17.6	18.4	-509.8	0	0	0
Operating Income Numbers are in millions	206.7	210.006	183.425	135.56	181.011	210.7	229.106	190.413	205.165	255.392	212.701	172.141	233.35	157.814	92.54	65.004	69.227	52.296	59.311	44.449	46.252	51.522	49.18	39.962	33.671	51.928	47.408	21.988	37.559	46.803	45.607	29.323	37.487	44.436	41.467	18.963	27.027	55.554	35.724	29.759	37.726	48.204	38.307	22.037	67.21	144.347	37.343	25.544	24.457	29.842	46.862	21.149	18.864	36.55	63.239	29.23	30.887	28.975	47.055	-6.91	27.817	13.776	-2.463	6.596	29.824	46.64	43.036	52.186	51.5	60.624	27.311	15.706	61.803	92.56	48.816	49.019	30.537	25.296	27.206	24.887	24.517	38.744	24.342	15.835	15.015	11.463	7.071	14.947	19.478	27.998	27.058	19.148	30.873	33.665	24.618	29.17	30.241	46.731	42.504	39	39.1	37.8	31.9	27.2	25.3	28.3	27.8	24.9	27	22.5	25.3	25.9	25.3	20.7	18.6	16.7	17	15.6	14.6	15.5	11	12.2	9.9	11.3	9.6	9.4	7.7	10	6.4	6.9	6.3	-4.1	-3.3	2.9	2.7	-402.2	122.6	137.5	137.7
Operating Income Ratio Numbers are in millions	0.207	0.21	0.216	0.185	0.221	0.235	0.236	0.217	0.217	0.222	0.211	0.18	0.238	0.156	0.113	0.096	0.112	0.105	0.098	0.082	0.076	0.077	0.08	0.071	0.052	0.078	0.074	0.042	0.068	0.076	0.079	0.062	0.074	0.082	0.078	0.04	0.051	0.1	0.066	0.055	0.063	0.074	0.067	0.045	0.127	0.248	0.067	0.051	0.048	0.05	0.081	0.043	0.032	0.056	0.092	0.055	0.061	0.054	0.097	-0.016	0.066	0.037	-0.008	0.015	0.045	0.062	0.061	0.084	0.074	0.078	0.045	0.029	0.097	0.119	0.089	0.101	0.07	0.062	0.068	0.075	0.076	0.102	0.07	0.059	0.06	0.046	0.03	0.082	0.082	0.101	0.101	0.084	0.122	0.118	0.089	0.104	0.102	0.142	0.141	0.13	0.136	0.129	0.111	0.103	0.119	0.125	0.123	0.102	0.118	0.104	0.126	0.15	0.144	0.109	0.103	0.108	0.099	0.086	0.085	0.1	0.08	0.089	0.082	0.093	0.079	0.074	0.059	0.083	0.043	0.053	0.053	-0.039	-0.03	0.026	0.024	-3.738	1	1	1
Total Other Income Expenses Net Numbers are in millions	11.074	12.92	18.125	42.639	7.954	30.258	8.328	-4.465	0.669	2.056	0.622	-0.293	-3.664	-6.857	-3.892	-25.046	-4.363	-2.139	-5.101	-6.008	-5.615	-6.571	-7.126	-5.381	-6.335	-5.487	-5.349	-11.099	-5.617	-6.1	-1.937	-2.193	-1.71	-1.177	-1.603	-0.036	-1.518	-1.954	-1.971	-2.51	-1.205	-1.33	-0.938	-0.923	-0.401	-0.782	2.567	-2.422	-0.134	-2.231	-2.383	-2.062	-2.72	-2.57	-2.289	-3.381	-3.042	-5.482	-2.392	-2.226	-2.759	-2.097	-2.009	1.518	-2.477	-3.277	-0.898	-2.711	-1.324	-3.764	-0.541	-3.543	-3.633	-5.281	-2.849	-3.011	0.327	-0.779	-4.39	-1.634	1.121	0.981	2.4	0.127	0.253	1.633	0.039	0.608	0.302	0.853	0.968	-0.233	-1.482	-0.167	0.342	-2.112	0.347	0.435	-0.403	-0.1	-0.98	-0.442	-0.74	-1.5	0.8	0.7	0.8	3.6	-1.2	1	-2.2	-0.3	-1.9	-0.6	0.7	0.5	0	0	0.1	-2.5	1	-0.7	-1	-2.6	-0.6	-0.7	-0.7	-3.3	-0.1	-0.9	-0.9	-47.8	0	0.2	-0.3	402.2	-122.6	-137.5	-137.7
Income Before Tax Numbers are in millions	217.774	222.926	201.55	177.875	188.965	240.958	237.434	185.948	205.834	270.926	213.323	171.848	229.686	150.957	88.648	39.958	64.864	50.157	54.21	38.441	40.637	44.951	42.054	34.581	27.336	46.441	42.059	10.889	31.864	40.592	43.627	27.13	35.777	43.259	39.864	18.927	25.509	53.6	33.753	27.249	36.521	46.874	37.369	21.114	66.809	143.565	39.91	23.941	24.323	27.611	44.479	19.087	16.144	33.98	60.95	25.849	27.845	23.493	44.663	-9.136	25.058	11.679	-4.472	8.114	27.093	42.353	41.586	49.475	50.176	56.86	26.77	12.163	58.17	87.279	45.967	46.008	30.864	24.517	22.816	23.253	25.638	39.725	26.742	15.962	15.268	13.096	7.11	15.555	19.78	28.851	28.026	18.915	30.619	33.498	24.96	27.058	30.588	47.166	42.101	38.9	38.1	37.4	31.2	25.7	26.1	29	28.6	28.5	25.8	23.5	23.1	25.6	23.4	20.1	19.3	17.2	17	15.6	14.7	13	12	11.5	8.9	8.7	9	8.7	7	6.7	6.3	6	5.4	-51.9	-3.3	3.1	2.4	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.218	0.223	0.237	0.243	0.231	0.269	0.244	0.212	0.218	0.236	0.211	0.18	0.234	0.149	0.108	0.059	0.105	0.1	0.09	0.071	0.067	0.067	0.069	0.062	0.042	0.07	0.066	0.021	0.058	0.066	0.075	0.057	0.071	0.08	0.075	0.04	0.048	0.096	0.063	0.051	0.061	0.072	0.065	0.043	0.126	0.247	0.071	0.048	0.047	0.046	0.077	0.039	0.028	0.052	0.089	0.049	0.055	0.043	0.092	-0.021	0.06	0.032	-0.014	0.019	0.041	0.056	0.059	0.08	0.072	0.074	0.044	0.022	0.091	0.112	0.083	0.095	0.071	0.06	0.057	0.071	0.079	0.104	0.077	0.06	0.061	0.053	0.031	0.086	0.083	0.104	0.105	0.083	0.121	0.117	0.09	0.097	0.103	0.144	0.139	0.13	0.132	0.128	0.108	0.097	0.123	0.128	0.126	0.117	0.113	0.109	0.115	0.149	0.133	0.106	0.107	0.112	0.099	0.086	0.086	0.084	0.087	0.084	0.074	0.072	0.074	0.068	0.053	0.055	0.043	0.046	0.046	-0.489	-0.03	0.028	0.021	0	0	0	0
Income Tax Expense Numbers are in millions	49.188	58.384	51.834	46.44	50.843	62.122	61.357	49.798	51.035	68.29	54.199	44.862	60.229	39.006	21.761	12.698	15.45	13.029	14.144	7.614	7.665	10.432	9.546	7.773	3.373	12.411	7.395	4.589	8.716	12.65	11.929	9.174	10.837	14.005	14.121	7.008	5.223	19.738	11.413	9.2	12.199	11.665	12.415	6.094	26.816	51.723	13.476	7.195	8.753	9.071	11.662	6.015	5.403	11.249	20.408	7.897	9.098	7.456	9.864	7.996	6.246	5.512	-1.962	0.34	8.422	15.339	14.231	20.635	18.852	20.462	7.857	6.988	6.591	28.529	12.602	10.197	9.848	7.334	7.608	7.599	6.884	12.677	8.782	4.917	-4.469	4.117	2.65	3.333	-5.086	10.386	10.09	7.205	11.618	12.723	9.491	10.003	11.281	17.404	15.535	13.1	11.8	12	9.5	8	7.3	9.3	9.3	8.8	7.7	7.2	7.3	7.8	7.2	6.2	6	4.7	5.4	4.9	4.6	3.6	3.5	4.2	3.3	2.8	3.4	3.4	2.8	1	2.4	2.6	2.1	-6.8	-1.2	1.1	0.9	-17.9	-10.2	-19.1	-17.6
Net Income Numbers are in millions	168.699	160.165	138.363	119.238	132.709	177.711	173.239	138.906	154.542	206.552	158.316	125.601	170.98	108.832	63.107	36.42	42.702	27.956	32.415	28.17	29.093	27.986	15.723	26.857	20.292	33.182	24.128	5.72	22.258	27.633	29.987	17.322	25.978	27.797	28.63	14.435	17.8	33.651	21.978	17.987	23.823	35.045	24.706	15.384	39.864	91.15	26.202	16.368	15.511	17.917	32.599	12.928	10.475	22.331	40.587	17.746	18.909	15.558	33.958	-17.527	18.666	6.167	-2.51	7.774	18.671	27.014	27.355	28.84	31.324	36.398	18.913	5.175	51.579	58.75	33.365	35.811	24.34	17.183	15.208	15.654	18.754	27.048	17.96	11.045	21.436	8.979	3.921	-5.041	46.632	18.465	17.936	11.71	19.001	20.775	15.469	17.055	19.307	29.762	26.566	25.8	26.3	25.4	21.7	17.7	18.8	19.7	19.3	19.7	18.1	16.3	15.8	17.8	16.2	13.9	13.3	12.5	11.6	10.7	10.1	9.4	8.5	7.3	5.6	5.9	5.6	5.3	4.2	6.1	3.9	3.4	3.3	-45.1	-2.1	2	1.5	0	0	0	0
Net Income Ratio Numbers are in millions	0.169	0.161	0.163	0.163	0.162	0.198	0.178	0.158	0.164	0.18	0.157	0.131	0.174	0.107	0.077	0.054	0.069	0.056	0.054	0.052	0.048	0.042	0.026	0.048	0.031	0.05	0.038	0.011	0.04	0.045	0.052	0.037	0.051	0.051	0.054	0.031	0.033	0.061	0.041	0.033	0.04	0.054	0.043	0.032	0.075	0.157	0.047	0.032	0.03	0.03	0.056	0.026	0.018	0.034	0.059	0.034	0.037	0.029	0.07	-0.04	0.044	0.017	-0.008	0.018	0.028	0.036	0.039	0.046	0.045	0.047	0.031	0.01	0.081	0.075	0.061	0.074	0.056	0.042	0.038	0.047	0.058	0.071	0.052	0.041	0.085	0.036	0.017	-0.028	0.196	0.067	0.067	0.051	0.075	0.073	0.056	0.061	0.065	0.091	0.088	0.086	0.091	0.087	0.075	0.067	0.088	0.087	0.085	0.081	0.079	0.076	0.078	0.103	0.092	0.073	0.074	0.081	0.068	0.059	0.059	0.061	0.062	0.053	0.046	0.049	0.046	0.042	0.032	0.05	0.026	0.026	0.028	-0.425	-0.019	0.018	0.013	0	0	0	0
EPS Numbers are in millions	1.51	1.44	1.24	1.07	1.19	1.6	1.56	1.25	1.39	1.85	1.41	1.12	1.53	0.98	0.56	0.33	0.39	0.25	0.29	0.25	0.26	0.25	0.14	0.24	0.18	0.29	0.21	0.05	0.2	0.25	0.27	0.16	0.23	0.25	0.26	0.13	0.16	0.3	0.2	0.16	0.21	0.32	0.22	0.14	0.36	0.82	0.24	0.15	0.1	0.12	0.22	0	0.07	0.15	0.27	0	0.13	0.1	0.23	0	0.13	0.04	-0.018	0	0.13	0.18	0.19	0	0.21	0.25	0.13	0	0.35	0.4	0.23	0	0.17	0.12	0.11	0	0.13	0.19	0.13	0	0.16	0.065	0.028	0	0.34	0.14	0.14	0	0.14	0.16	0.12	0	0.14	0.22	0.19	0	0.19	0.18	0.15	0	0.13	0.14	0.14	0	0.12	0.11	0.1	0	0.11	0.09	0.088	0	0.075	0.07	0.068	0	0.058	0.045	0.035	0	0.035	0.033	0.028	0	0.025	0.023	0.023	0	-0.015	0.013	0.01	0	0	0	0
EPS Diluted Numbers are in millions	1.48	1.41	1.21	1.05	1.17	1.56	1.54	1.23	1.39	1.83	1.39	1.11	1.51	0.96	0.56	0.32	0.38	0.25	0.28	0.25	0.26	0.25	0.14	0.24	0.18	0.29	0.21	0.05	0.2	0.24	0.26	0.15	0.23	0.25	0.25	0.13	0.16	0.3	0.2	0.16	0.21	0.31	0.22	0.14	0.35	0.81	0.23	0.14	0.1	0.12	0.21	0	0.068	0.15	0.27	0	0.13	0.1	0.23	0	0.13	0.04	-0.018	0	0.13	0.18	0.18	0	0.21	0.25	0.13	0	0.35	0.39	0.23	0	0.17	0.12	0.1	0	0.13	0.18	0.12	0	0.14	0.06	0.028	0	0.32	0.13	0.12	0	0.13	0.14	0.11	0	0.13	0.2	0.17	0	0.17	0.16	0.14	0	0.12	0.13	0.12	0	0.12	0.11	0.1	0	0.11	0.09	0.085	0	0.075	0.07	0.068	0	0.058	0.045	0.035	0	0.035	0.033	0.028	0	0.025	0.023	0.023	0	-0.015	0.013	0.01	0	0	0	0
EBITDA Numbers are in millions	229.678	233.132	210.915	187.838	198.826	251.509	248.234	196.83	216.389	282.375	224.322	183.739	241.67	169.631	104.872	55.923	80.501	66.164	51.879	54.826	61.275	62.358	59.975	52.846	40.776	61.263	60.92	24.909	46.044	53.735	53.983	37.283	49.592	54.187	50.478	28.869	35.866	52.898	43.739	37.16	47.634	58.632	46.472	29.848	75.986	153.065	48.756	32.658	32.546	38.554	54.737	30.433	27.811	45.78	74.067	38.92	40.913	39.14	57.584	3.592	38.311	24.201	8.058	29.596	39.166	56.902	50.129	65.284	54.277	72.077	38.323	26.336	72.309	103.039	59.056	59.186	40.66	35.746	37.324	34.446	35.035	49.172	38.248	24.78	25.098	21.442	17.018	22.488	29.557	38.067	36.992	26.55	41.564	45.026	35.906	39.108	39.479	55.97	51.546	48.4	48.38	47.142	40.94	35.2	31	34	33.4	30.5	32.6	27.5	30.1	30.7	30	25.2	23.1	20.7	21.1	19.4	18.2	19.1	14.2	15.4	12.6	14.4	14.5	12.7	10.6	13	10.1	9.8	9.2	0.2	0.4	5.5	5.4	-402.2	122.6	137.5	137.7
EBITDA Ratio Numbers are in millions	0.23	0.234	0.248	0.198	0.248	0.236	0.256	0.239	0.23	0.232	0.217	0.189	0.19	0.162	0.128	0.11	0.13	0.133	0.086	0.1	0.095	0.094	0.097	0.088	0.063	0.092	0.095	0.05	0.083	0.091	0.094	0.088	0.098	0.099	0.095	0.065	0.067	0.094	0.082	0.068	0.078	0.088	0.081	0.062	0.077	0.08	0.087	0.065	0.063	0.064	0.092	0.062	0.047	0.07	0.091	0.032	0.081	0.072	0.119	0.077	0.091	0.066	0.025	0.115	0.059	0.076	0.071	0.115	0.052	0.091	0.055	0.056	0.111	0.132	0.104	0.119	0.081	0.077	0.091	0.097	0.105	0.127	0.127	0.088	0.099	0.08	0.073	0.114	0.124	0.134	0.133	0.101	0.173	0.159	0.129	0.14	0.125	0.162	0.163	0.154	0.161	0.151	0.135	0.131	0.137	0.142	0.138	0.108	0.14	0.117	0.154	0.173	0.173	0.127	0.117	0.126	0.118	0.101	0.097	0.131	0.081	0.105	0.099	0.129	0.111	0.093	0.076	0.125	0.058	0.07	0.073	0.426	-0.007	0.033	0.043	-3.738	1	1	1

Mueller Industries, Inc.

NYSE:MLI Add to watchlist

NYSE:MLI