Mueller Industries, Inc. (MLI) - Quarterly Balance Statement

Home
MLI
Financials

80.63 (USD) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	965.116	825.655	1,357.952	1,170.893	979.79	771.317	611.399	461.018	483.496	202.501	139.255	87.924	104.789	110.681	129.876	119.075	113.64	123.61	154.283	97.944	100.338	91.44	97.596	72.616	104.735	281.445	91.573	120.269	106.344	167.555	146.891	351.317	297.793	283.161	270.149	274.844	220.745	299.147	326.894	352.134	259.858	242.199	233.475	311.8	322.177	261.667	183.866	198.934	165.755	373.68	526.885	514.162	448.853	345.039	413.922	394.139	400.116	397.155	397.18	346.001	353.874	333.959	300.336	278.86	308.351	273.62	274.28	308.618	273.211	247.916	194.489	200.471	170.463	138.887	83.222	129.685	108.012	69.14	69.72	47.449	291.915	263.687	208.332	255.088	219.28	207.354	194.915	217.601	184.57	129.178	107.41	121.862	133.52	139.729	87.615	100.268	135.144	136.985	125.575	149.5	156.6	131.7	90.1	80.6	62.1	87.9	76.1	70	44.3	36.4	67.2	97	77.5	52.8	45.5	48.4	31.2	19.5	23.9	34.5	39.8	58.6	79.4	77.3	67	55.6	45.1	44.5	15.4	3.3	11.5	7.5	12.3	14.8	14.4	40.7
Short Term Investments Numbers are in millions	4.449	0.102	0.102	98.146	124.68	127.051	170.997	217.863	0.102	0.102	0	0	0	0	0	0	0	0	44.683	48.363	46.369	47.692	50.733	58.042	58.054	0	0	76.434	0	75.208	73.367	0	0	0	0	0	63.709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	969.565	825.655	1,357.952	1,269.039	1,104.47	898.368	782.396	678.881	483.496	202.501	139.255	87.924	104.789	110.681	129.876	119.075	113.64	123.61	154.283	97.944	100.338	91.44	97.596	72.616	104.735	281.445	91.573	120.269	106.344	167.555	146.891	351.317	297.793	283.161	270.149	274.844	220.745	299.147	326.894	352.134	259.858	242.199	233.475	311.8	322.177	261.667	183.866	198.934	165.755	373.68	526.885	514.162	448.853	345.039	413.922	394.139	400.116	397.155	397.18	346.001	353.874	333.959	300.336	278.86	308.351	273.62	274.28	308.618	273.211	247.916	194.489	200.471	170.463	138.887	83.222	129.685	108.012	69.14	69.72	47.449	291.915	263.687	208.332	255.088	219.28	207.354	194.915	217.601	184.57	129.178	107.41	121.862	133.52	139.729	87.615	100.268	135.144	136.985	125.575	149.5	156.6	131.7	90.1	80.6	62.1	87.9	76.1	70	44.3	36.4	67.2	97	77.5	52.8	45.5	48.4	31.2	19.5	23.9	34.5	39.8	58.6	79.4	77.3	67	55.6	45.1	44.5	15.4	3.3	11.5	7.5	12.3	14.8	14.4	40.7
Net Receivables Numbers are in millions	500.617	522.572	424.406	351.561	409.187	459.467	503.369	380.352	441.287	611.578	588.397	471.859	493.96	542.044	447.492	357.532	320.035	273.71	308.836	269.943	319.562	316.806	309.765	273.417	308.231	333.903	321.756	244.795	276.678	287.829	312.095	256.291	295.672	305.332	275.881	251.571	299.417	307.008	307.984	275.065	332.508	367.299	319.902	271.847	312.919	305.706	311.601	271.093	261.015	299.264	315.346	250.027	315.709	327.381	353.321	269.258	278.891	286.578	256.95	228.739	225.316	207.238	190.172	219.035	350.29	392.826	386.607	323.003	351.707	392.326	370.957	281.679	309.153	408.666	302.944	248.395	251.406	229.431	219.838	201.396	183.957	223.111	233.641	163.006	162.352	160.105	142.397	132.427	151.285	183.711	172.422	148.808	156.393	173.957	172.878	152.157	184.11	198.375	199.087	167.9	170.5	172.9	181.6	155.6	141.8	136.1	143.6	128.9	139.3	119	115.4	88.9	104.5	107.2	99.3	83.7	96.2	99.3	88.4	66.9	69.3	68.4	62.4	59.2	61.7	64.6	68.9	59.8	75.1	74.5	70	58.5	67.6	61.2	56.5	53.8
Inventory Numbers are in millions	400.252	406.217	356.869	380.248	391.74	465.729	452.826	448.919	454.511	475.951	471.949	430.244	405.59	384.982	365.457	315.002	271.31	244.414	270.119	292.107	277.567	300.391	344.85	329.795	313.396	294.54	329.231	327.901	284.114	252.799	251.958	242.013	251.13	249.954	240.608	239.378	250.799	278.937	246.395	256.585	282.493	291.138	279.465	251.716	234.081	222.825	228.211	229.434	224.358	229.338	236.31	219.193	214.868	296.999	231.27	209.892	190.243	185.054	185.828	191.262	178.372	169.118	170.968	210.609	260.937	263.752	273.596	269.032	231.228	251.544	218.98	258.647	298.14	248.668	211.708	196.987	183.205	189.637	193.577	187.853	182.564	171.685	150.581	140.548	145.433	139.586	144.89	142.953	137.475	132.41	123.471	126.629	128.155	118.641	129.874	142.325	125.083	130.224	121.634	119.6	111.8	117.2	123.5	134.7	117.7	98.4	93.6	98.2	113.2	101.3	89.6	76.6	69.7	68.4	64.7	66.4	69.7	73.3	76.9	74.4	64.7	59.6	54.4	53.1	59.6	60.4	63	69.6	76	76.8	75.1	82.3	60	73.2	88.8	97.7
Other Current Assets Numbers are in millions	45.144	50.347	45.379	39.173	31.373	28.172	28.42	26.501	41.63	45.726	40.947	28.976	33.604	44.288	43.71	33.752	24.88	28.957	40.888	33.778	33.242	25.867	32.322	26.79	34.842	27.625	20.267	46.15	25.692	35.568	45.141	44.702	28.999	27.276	34.123	34.608	54.538	45.68	59.858	57.429	49.319	45.41	52.371	39.354	55.166	58.108	61.479	47.733	38.381	41.768	43.679	43.317	53.366	47.144	36.583	39.025	34.631	35.181	33.478	42.841	30.327	32.033	37.596	46.322	38.849	36.789	47.256	39.694	35.669	41.497	32.981	35.397	43.294	40.308	40.835	36.919	19.985	18.83	18.977	18.633	17.746	15.293	18.659	11.713	11.131	6.759	6.744	7.366	4.414	4.559	5.851	6.614	13.695	15.356	9.259	10.421	11.74	10.714	10.047	3.7	4.4	11.2	9.4	11.4	10.1	13.2	13.8	12	13.3	16.6	15.1	12.2	12.9	16	15.2	12.5	9.2	10	9.4	7.8	4.7	6.2	5.5	4.8	5.4	6.9	6.7	8.5	5.7	5.9	5.1	3.8	11	12.5	12.1	8.7
Total Current Assets Numbers are in millions	1,915.578	1,804.791	2,184.606	2,040.021	1,936.77	1,851.736	1,767.011	1,534.653	1,420.924	1,335.756	1,240.548	1,019.003	1,037.943	1,081.995	986.535	825.361	729.865	670.691	774.126	693.772	730.709	734.504	784.533	702.618	761.204	937.513	762.827	739.115	692.828	743.751	756.085	894.323	873.594	865.723	820.761	800.401	825.499	930.772	941.131	941.213	924.178	946.046	885.213	874.717	924.343	848.306	785.157	747.194	689.509	944.05	1,122.22	1,026.699	1,032.796	1,016.563	1,035.096	912.314	903.881	903.968	873.436	808.843	787.889	742.348	699.072	754.826	958.427	966.987	981.739	940.347	891.815	933.283	817.407	776.194	821.05	836.529	638.709	611.986	562.608	507.038	502.112	455.331	676.182	673.776	611.213	570.355	538.196	513.804	488.946	500.347	477.744	449.858	409.154	403.913	431.763	447.683	399.626	405.171	456.077	476.298	456.343	440.7	443.3	433	404.6	382.3	331.7	335.6	327.1	309.1	310.1	273.3	287.3	274.7	264.6	244.4	224.7	211	206.3	202.1	198.6	183.6	178.5	192.8	201.7	194.4	193.7	187.5	183.7	182.4	172.2	160.5	161.7	152.1	150.9	161.7	171.8	200.9
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	538.436	505.977	424.336	420.335	410.576	418.092	407.221	402.842	398.457	411.009	402.676	409.072	394.369	412.117	413.347	405.873	391.133	379.957	385.46	390.05	387.163	393.615	399.225	370.633	360.655	284.836	300.074	304.321	283.845	284.594	296.36	295.231	289.074	297.939	278.481	280.224	270.655	261.149	244.909	245.91	246.169	245.441	243.905	244.457	222.751	238.141	233.959	233.263	228.86	212.035	206.719	203.744	207.761	223.234	227.89	229.498	235.079	237.743	242.796	250.395	258.278	268.017	270.626	276.927	294.53	303.453	306.982	308.383	320.082	325.822	328.742	315.064	315.649	313.248	313.974	307.046	309.962	319.375	329.043	335.61	328.636	334.093	340.188	345.537	349.007	350.97	348.356	352.469	361.818	385.006	385.441	387.533	381.428	378.865	377.449	379.885	361.059	350.435	345.23	347.8	375.9	378.1	376.6	379.1	294.4	284.7	269.2	260.4	256.4	240.3	232.3	219.9	221.2	223.7	224.1	221	220.3	213	201.4	196.8	173.9	158.6	156.4	154.4	154.1	156	157.2	156.7	166.4	167.7	168.9	169.3	186	185.5	185.3	187.1
Goodwill Numbers are in millions	599.559	608.919	151.246	151.82	150.921	158.769	158.172	157.588	156.938	162.63	172.072	171.33	159.988	169.364	168.207	167.764	185.479	153.335	160.82	153.276	152.445	153.048	153.106	150.335	150.407	139.012	137.048	130.293	139.445	137.085	124.272	123.993	128.004	128.339	121.112	120.252	163.063	101.453	102.582	102.909	103.242	108.418	119.857	94.357	94.048	104.579	104.579	104.579	104.612	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	130.899	0	0	129.186	151.68	154.224	153.713	153.263	156.545	156.4	155.358	155.653	153.263	152.175	151.941	152.171	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	99.355	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	46.112	43.466	44.721	46.208	46.798	52.926	53.859	54.785	55.54	60.508	60.794	61.714	63.579	76.886	77.784	77.207	62.474	63.004	56.582	60.082	60.609	62.727	61.558	61.971	64.786	39.237	40.735	42.008	36.943	36.332	35.573	36.168	37.386	39.05	40.617	40.636	0	0	0	18.464	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	152.171	148.102	136.782	136.549	136.615	112.791	102.57	102.57	104.849	104.849	104.822	105.638	105.551	98.749	98.749	98.749	98.749	0	100.461	101.567	102.673	103.362	99.925	93.54	94.5	74.4	74.5	75.2	76	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	645.671	652.385	195.967	198.028	197.719	211.695	212.031	212.373	212.478	223.138	232.866	233.044	223.567	246.25	245.991	244.971	247.953	216.339	217.402	213.358	213.054	215.775	214.664	212.306	215.193	178.249	177.783	172.301	176.388	173.417	159.845	160.161	165.39	167.389	161.729	160.888	163.063	101.453	102.582	121.373	103.242	108.418	119.857	94.357	94.048	104.579	104.579	104.579	104.612	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	130.899	0	0	129.186	151.68	154.224	153.713	153.263	156.545	156.4	155.358	155.653	153.263	152.175	151.941	152.171	148.102	136.782	136.549	136.615	112.791	102.57	102.57	104.849	104.849	104.822	105.638	105.551	98.749	98.749	98.749	98.749	99.355	100.461	101.567	102.673	103.362	99.925	93.54	94.5	74.4	74.5	75.2	76	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	80.174	77.45	71.648	83.436	97.025	73.412	72.395	72.364	70.439	70.225	63.069	61.133	65	36.899	38.891	37.976	27.423	32.443	44.683	48.363	46.369	47.692	50.733	58.042	58.054	70.065	70.056	76.434	73.664	75.208	73.367	77.11	79.199	70.077	68.822	65.9	63.709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	26.273	25.582	17.685	17.481	21.651	21.485	20.963	20.167	7.453	6.844	6.791	6.684	7.658	12.176	13.565	14.387	23.638	23.96	24.268	25.397	25.47	25.482	25.898	25.95	26.637	25.721	26.104	28.002	22.499	20.294	19.264	20.651	18.864	19.347	31.227	31.388	50.6	51.584	36.208	19.6	54.147	49.953	33.854	34.236	19.479	18.849	19.218	19.119	16.435	14.105	14.773	14.911	16.103	16.497	16.776	14.934	21.531	20.241	19.652	18.653	20.53	151.537	148.487	21.974	51.719	47.137	47.537	47.211	33.43	37.799	32.08	21.996	17.436	17.549	38.678	33.435	40.814	38.987	38.399	36.175	32.634	32.063	31.621	34.443	35.401	36.367	37.698	29.58	51.303	24.347	25.497	25.87	26.809	28.332	28.712	22.547	19.112	19.409	20.055	21.1	31.2	31.7	32.6	37.3	73.2	34.9	40.1	41.3	43.1	35.2	16.1	14.8	16.6	16	18.4	18.8	33.4	38.9	45.7	50.4	76	32.3	35	20.9	23.7	28.1	31.3	33.4	14.1	10.4	10.7	13.4	31.2	34.3	34.2	27.6
Total Non-Current Assets Numbers are in millions	1,290.554	1,261.394	709.636	719.28	726.971	724.684	712.61	707.746	688.827	711.216	705.402	709.933	690.594	707.442	711.794	703.207	690.147	652.699	671.813	677.168	672.056	682.564	690.52	666.931	660.539	558.871	574.017	581.058	556.396	553.513	548.836	553.153	552.527	554.752	540.259	538.4	548.027	414.186	383.699	386.883	403.558	403.812	397.616	373.05	336.278	361.569	357.756	356.961	349.907	328.39	323.742	320.905	326.114	341.981	346.916	346.682	358.86	360.234	364.698	371.298	409.707	419.554	419.113	428.087	497.929	504.814	508.232	508.857	510.057	520.021	516.18	492.713	486.348	482.972	504.593	492.652	498.878	495.144	503.991	508.4	474.061	468.726	474.379	484.829	489.257	492.159	491.692	487.6	511.87	508.102	509.687	512.152	507.592	507.658	507.728	505.105	483.533	469.769	458.825	463.4	481.5	484.3	484.4	492.4	367.6	319.6	309.3	301.7	299.5	275.5	248.4	234.7	237.8	239.7	242.5	239.8	253.7	251.9	247.1	247.2	249.9	190.9	191.4	175.3	177.8	184.1	188.5	190.1	180.5	178.1	179.6	182.7	217.2	219.8	219.5	214.7
Total Assets Numbers are in millions	3,206.132	3,066.185	2,894.242	2,759.301	2,663.741	2,576.42	2,479.621	2,242.399	2,109.751	2,046.972	1,945.95	1,728.936	1,728.537	1,789.437	1,698.329	1,528.568	1,420.012	1,323.39	1,445.939	1,370.94	1,402.765	1,417.068	1,475.053	1,369.549	1,421.743	1,496.384	1,336.844	1,320.173	1,249.224	1,297.264	1,304.921	1,447.476	1,426.121	1,420.475	1,361.02	1,338.801	1,373.526	1,344.958	1,324.83	1,328.096	1,327.736	1,349.858	1,282.829	1,247.767	1,260.621	1,209.875	1,142.913	1,104.155	1,039.416	1,272.44	1,445.962	1,347.604	1,358.91	1,358.544	1,382.012	1,258.996	1,262.741	1,264.202	1,238.134	1,180.141	1,197.596	1,161.902	1,118.185	1,182.913	1,456.356	1,471.801	1,489.971	1,449.204	1,401.872	1,453.304	1,333.587	1,268.907	1,307.398	1,319.501	1,143.302	1,104.638	1,061.486	1,002.182	1,006.103	963.731	1,150.243	1,142.502	1,085.592	1,055.184	1,027.453	1,005.963	980.638	987.947	989.614	957.96	918.841	916.065	939.355	955.341	907.354	910.276	939.61	946.067	915.168	904.1	924.8	917.3	889	874.7	699.3	655.2	636.4	610.8	609.6	548.8	535.7	509.4	502.4	484.1	467.2	450.8	460	454	445.7	430.8	428.4	383.7	393.1	369.7	371.5	371.6	372.2	372.5	352.7	338.6	341.3	334.8	368.1	381.5	391.3	415.6
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	183.511	198.537	160.133	120.485	141.93	155.096	179.244	128	166.978	208.869	226.712	180.793	180.509	190.403	177.174	147.741	108.063	93.579	94.251	85.644	102.084	106.055	107.301	103.754	121.412	112.09	115.425	102.503	125.032	105.88	117.251	103.175	92.451	105.138	98.324	88.051	113.597	89.715	100.813	100.735	92.342	101.671	109.452	80.897	76.725	76.713	82.14	87.574	65.513	89.914	97.836	65.545	65.743	86.574	123.031	67.849	80.14	98.336	89.061	73.837	70.38	59.871	52.476	63.732	125.239	130.182	151.84	140.497	134.569	181.136	136.888	96.095	142.577	206.171	114.51	124.216	117.282	99.179	115.872	79.723	56.478	63.856	55.519	42.081	37.326	37.717	35.95	41.004	40.059	54.947	45.808	34.209	42.436	45.724	38.76	43.733	50.067	49.343	51.414	50	51.8	52.1	50.4	46.6	34.6	32.7	32.7	30.5	36.8	28.3	25.2	18.3	22.1	24.5	23.2	16.9	23.4	29.3	31.2	21.6	22	25	16.2	15.6	19.9	18.6	21.9	25.7	26	23.4	25.8	19.2	16.5	17.8	21.2	11.9
Short Term Debt Numbers are in millions	8.608	8.785	8.777	8.689	7.987	7.621	7.357	5.753	6.394	6.837	6.462	6.826	7.303	12.974	112.731	47.542	13.004	11.166	12.638	12.78	11.219	7.645	9.738	7.101	9.254	59.952	9.087	16.48	14.45	14.583	14.939	13.655	16.907	16.226	4.583	11.76	13.756	18.014	31.676	36.194	37.207	60.328	32.085	29.083	33.036	43.753	53.575	27.57	12.57	25.715	42.59	41.265	52.827	50.582	43.117	32.02	23.437	40.765	27.739	24.325	12.372	9.629	14.022	24.184	160.453	55.365	69.885	72.743	33.669	48.037	34.555	35.998	33.255	26.961	16.978	4.12	0.887	4.589	2.346	5.328	0.26	1.085	1.96	2.835	3.711	3.711	3.711	4.161	3.652	3.86	3.986	3.996	4.12	4.62	5.265	5.909	23.994	25.302	25.979	31	28.7	30.5	32.6	20	18.2	18	18.2	19	19.1	14.9	14.9	14.8	15.2	16.2	16.8	16.2	17.7	18.1	18.5	18.6	17.8	12.1	11.4	8.4	6.1	6	7	7.1	6.9	25.5	25.1	22.3	8.2	8.4	8	32.8
Tax Payables Numbers are in millions	0	0	0	22.8	0	0	0	24.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	201.874	179.906	192.371	165.164	172.588	181.831	220.144	189.942	201.575	203.065	218.422	194.82	192.286	159.052	154.583	144.36	131.685	124.519	123.01	135.863	133.466	113.054	103.49	121.946	113.617	101.432	88.812	123.269	105.677	98.735	99.498	102.162	92.842	96.586	99.701	109.618	102.188	101.772	91.671	101.14	103.774	106.154	93.894	109.276	134.411	119.867	145.785	143.552	133.027	124.757	135.378	106.434	113.823	94.496	111.982	95.258	101.395	86.453	99.306	85.208	96.346	91.678	78.262	113.668	120.439	120.478	125.113	121.813	129.294	146.804	124.386	123.426	131.569	132.068	117.299	123.056	117.922	95.459	92.973	95.767	83.559	88.976	63.626	73.945	64.718	61.606	55.58	61.186	68.992	65.026	65.3	63.283	90.54	86.423	65.8	68.207	72.536	86.941	81.286	72.1	93.3	82.5	68.6	76	66.6	58.6	58	51.1	53.5	45.5	48.6	45.9	45	41.4	35.8	34.8	40.1	31.8	28.7	27	31.8	30.8	27	26.9	23.5	28.1	27.2	28.7	42.2	44.2	43.7	48	57.2	57.4	65.9	68.4
Total Current Liabilities Numbers are in millions	393.993	387.228	361.281	317.138	322.505	344.548	406.745	348.295	374.947	418.771	451.596	382.439	380.098	362.429	444.488	339.643	252.752	229.264	229.899	234.287	246.769	226.754	220.529	232.801	244.283	273.474	213.324	242.252	245.159	219.198	231.688	218.992	202.2	217.95	202.608	209.429	229.541	209.501	224.16	238.069	233.323	268.153	235.431	219.256	244.172	240.333	281.5	258.696	211.11	240.386	275.804	213.244	232.393	231.652	278.13	195.127	204.972	225.554	216.106	183.37	179.098	161.178	144.76	201.584	406.131	306.025	346.838	335.053	297.532	375.977	295.829	255.519	307.401	365.2	248.787	251.392	236.091	199.227	211.191	180.818	140.297	153.917	121.105	118.861	105.755	103.034	95.241	106.351	112.703	123.833	115.094	101.488	137.096	136.767	109.825	117.849	146.597	161.586	158.679	153.1	173.8	165.1	151.6	142.6	119.4	109.3	108.9	100.6	109.4	88.7	88.7	79	82.3	82.1	75.8	67.9	81.2	79.2	78.4	67.2	71.6	67.9	54.6	50.9	49.5	52.7	56.1	61.5	75.1	93.1	94.6	89.5	81.9	83.6	95.1	113.1
Non-Current Liabilities:
Long Term Debt Numbers are in millions	24.523	26.404	25.581	26.868	27.094	24.863	24.024	18.098	19.615	17.03	17.108	18.163	138.411	370.429	307.408	308.195	359.436	336.123	482.358	401.112	456.794	503.767	585.273	489.597	510.032	558.534	478.778	448.592	388.818	489.043	489.787	213.709	213.847	213.646	206	204.25	204.5	204.75	205	205.25	205.5	205.75	206	206.25	206.55	206.8	207.05	207.3	207.55	7.8	156.226	156.476	156.726	156.976	157.226	158.226	158.226	158.226	158.226	158.226	158.226	158.226	158.726	158.726	158.726	281.586	282.242	281.738	307.988	308.084	308.13	308.154	308.273	308.483	310.287	312.07	312.94	310.603	310.595	310.65	11.236	11.334	11.386	11.437	11.486	12.41	13.333	14.005	14.224	15.047	15.955	46.977	47.884	93.916	94.946	100.975	107.401	112.22	117.215	118.9	131.4	146.4	156.9	174.6	56.2	45.2	49.5	53.1	61.1	39.3	42.2	44.8	51.3	52.9	55.8	59.7	62.7	69.2	72.4	76.1	83.7	66.4	69.7	54.3	59.2	60.5	61.7	62.4	66.7	41.6	43.9	45.2	47.8	51.4	52.1	54
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	24.663	20.023	22.687	19.134	18.502	18.821	17.561	16.258	11.428	11.712	15.861	14.347	13.393	16.363	17.127	16.842	18.066	19.635	19.513	21.094	17.26	18.595	18.94	16.615	17.299	19.65	18.807	19.403	19.963	19.351	18.249	19.573	19.106	13.644	8.31	7.161	22.142	21.542	23.1	24.556	33.342	33.226	34.039	35.975	39.698	37.147	21.228	20.91	18.604	13.079	13.187	14.856	19.788	21.813	21.915	24.081	25.283	28.364	28.675	31.128	33.435	33.496	32.663	33.94	52.784	46.197	52.287	52.156	42.03	42.398	43.716	46.408	44.662	51.341	59.916	63.944	64.033	65.364	66.367	67.479	68.418	65.894	65.149	58.379	60.456	62.352	59.453	59.269	56.624	56.57	53.738	51.768	48.056	43.248	40.79	39.362	30.958	29.356	26.089	24.3	22.2	20.1	15	10.5	2.2	1.9	2	2	2.2	2.9	2.9	2.9	2.8	2.9	2.7	2.7	2.8	3	3	3	3.7	3.7	3.8	3.8	4	3.8	3.9	3.9	12.4	12.1	13.1	13.1	8.6	6.9	6.9	6.9
Other Non-Current Liabilities Numbers are in millions	54.317	59.672	36.323	37.445	44.411	45.25	43.822	45.784	49.112	53.836	55.241	57.024	70.403	66.3	61.293	62.828	50.407	48.164	48.869	52.311	57.346	63.59	68.389	67.276	66.721	72.637	72.87	73.898	65.247	63.666	58.452	58.765	54.364	70.107	65.93	65.42	91.302	86.048	87.868	89.343	47.998	49.785	49.177	86.394	75.781	75.952	76.676	79.283	77.042	76.728	78.027	78.266	64.947	65.667	65.066	65.665	95.434	97.936	96.303	68.475	97.106	97.953	94.98	63.398	99.658	93.268	46.645	46.997	56.374	60.12	58.651	47.712	47.966	47.715	47.1	47.387	51.577	51.528	52.69	53.031	52.353	52.541	52.979	51.441	55.96	56.232	54.33	54.378	39.154	39.231	38.925	42.628	38.452	37.207	37.93	37.688	37.293	39.054	37.39	38	39	40.4	43.3	44.5	36.3	37.8	37.7	36.4	39.1	36.4	37.3	34.2	35	32.6	33.2	34.6	39.8	41.7	41.8	42.6	36.1	37.1	37.6	38.6	39.5	40.7	41.5	40.3	32	29.6	33.2	34.4	31.4	37.5	36.4	41.6
Total Non-Current Liabilities Numbers are in millions	103.503	106.099	84.591	83.447	90.007	88.934	85.407	80.14	80.155	82.578	88.21	89.534	222.207	453.092	385.828	387.865	427.909	403.922	550.74	474.517	531.4	585.952	672.602	573.488	594.052	650.821	570.455	541.893	474.028	572.06	566.488	292.047	287.317	283.753	271.93	269.67	295.802	290.798	292.868	294.593	286.84	288.761	289.216	292.644	322.029	319.899	304.954	307.493	303.196	97.607	247.44	249.598	241.461	244.456	244.207	247.972	253.66	256.162	254.529	257.829	255.332	256.179	253.706	256.064	258.384	374.854	381.174	380.891	406.392	410.602	410.497	402.274	400.901	407.539	417.303	423.401	428.55	427.495	429.652	431.16	132.007	129.769	129.514	121.257	127.902	130.994	127.116	127.652	110.002	110.848	108.618	141.373	134.392	174.371	173.666	178.025	175.652	180.63	180.694	181.2	192.6	206.9	215.2	229.6	94.7	84.9	89.2	91.5	102.4	78.6	82.4	81.9	89.1	88.4	91.7	97	105.3	113.9	117.2	121.7	123.5	107.2	111.1	96.7	102.7	105	107.1	106.6	111.1	83.3	90.2	92.7	87.8	95.8	95.4	102.5
Total Liabilities Numbers are in millions	497.496	493.327	445.872	400.585	412.512	433.482	492.152	428.435	455.102	501.349	539.806	471.973	602.305	815.521	830.316	727.508	680.661	633.186	780.639	708.804	778.169	812.706	893.131	806.289	838.335	924.295	783.779	784.145	719.187	791.258	798.176	511.039	489.517	501.703	474.538	479.099	525.343	500.299	517.028	532.662	520.163	556.914	524.647	511.9	566.201	560.232	586.454	566.189	514.306	337.993	523.244	462.842	473.854	476.108	522.337	443.099	458.632	481.716	470.635	441.199	434.43	417.357	398.466	457.648	664.515	680.879	728.012	715.944	703.924	786.579	706.326	657.793	708.302	772.739	666.09	674.793	664.641	626.722	640.843	611.978	272.304	283.686	250.619	240.118	233.657	234.028	222.357	234.003	222.705	234.681	223.712	242.861	271.488	311.138	283.491	295.874	322.249	342.216	339.373	334.3	366.4	372	366.8	372.2	214.1	194.2	198.1	192.1	211.8	167.3	171.1	160.9	171.4	170.5	167.5	164.9	186.5	193.1	195.6	188.9	195.1	175.1	165.7	147.6	152.2	157.7	163.2	168.1	186.2	176.4	184.8	182.2	169.7	179.4	190.5	215.6
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1.604	1.604	1.604	1.604	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.802	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.401	0.4	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	2,992.922	2,847.42	2,709.95	2,594.3	2,492.157	2,376.618	2,215.939	2,059.796	1,935.137	1,794.811	1,602.496	1,458.489	1,340.337	1,176.812	1,075.41	1,019.694	988.983	951.992	929.81	903.07	880.537	857.121	834.798	824.737	803.627	788.753	761.319	743.503	743.56	727.11	705.24	1,141.831	1,130.249	1,110.01	1,087.927	1,063.543	1,053.395	1,039.882	1,010.505	992.798	979.079	959.522	928.729	908.274	896.428	860.098	772.465	749.777	736.917	725.244	711.154	682.38	673.276	666.623	648.08	611.279	597.318	582.193	570.412	540.218	561.51	546.609	544.295	550.501	546.441	531.483	508.18	484.534	459.403	431.786	399.095	386.038	386.054	338.174	283.114	253.433	221.285	200.608	187.086	175.537	708.665	693.512	669.962	655.495	644.45	623.014	614.035	610.114	615.155	568.523	550.057	532.122	520.412	501.411	480.636	465.167	448.112	428.805	399.043	372.5	346.7	320.3	294.9	273.2	255.5	236.7	217	197.8	178.1	160.1	143.7	128	110.2	94	80.1	66.8	54.3	42.7	32	22	12.5	7	-0.3	-5.9	-11.9	-17.6	-22.9	-27.1	-33.2	-37.1	-40.5	-43.7	1.4	3.5	1.5	0
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-53.233	-60.162	-51.754	-47.221	-59.276	-46.249	-51.951	-64.175	-103.323	-72.93	-47.442	-53.347	-52.155	-48.262	-48.528	-54.883	-81.111	-89.799	-90.165	-68.77	-79.823	-74.754	-72.881	-79.792	-62.957	-58.101	-47.614	-51.056	-54.377	-60.454	-62.041	-66.956	-58.401	-59.472	-53.547	-54.99	-55.084	-44.195	-49.429	-42.923	-15.309	-8.729	-10.785	-10.819	-39.327	-46.375	-48.057	-42.623	-39.959	-45.95	-41.798	-49.409	-38.714	-29.214	-31.054	-37.046	-33.999	-39.721	-40.085	-36.104	-31.996	-26.785	-48.739	-48.113	20.992	36.802	34.458	31.808	22.711	19.563	14.414	12.503	3.177	1.471	-8.436	-8.848	-2.284	-2.558	0.904	3.085	-3.92	-3.36	-3.77	-5.586	-15.688	-16.111	-20.755	-21.133	-13.075	-10.819	-18.765	-22.038	-14.761	-19.388	-18.11	-11.826	-15.228	-11.732	-8.535	-8.1	-5.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-262.911	-242.759	-235.426	-211.238	-216.657	-214.941	-202.483	-205.509	-211.245	-212.22	-185.456	-183.826	-181.422	-183.636	-186.538	-188.868	-191.053	-192.314	-194.76	-191.634	-193.868	-194.898	-197.321	-197.391	-172.486	-173.753	-175.752	-171.138	-173.082	-174.087	-176.126	-176.993	-178.878	-178.685	-180.378	-182.07	-183.68	-185.289	-187.015	-188.527	-190.01	-190.772	-193.277	-194.451	-195.753	-196.966	-199.607	-200.647	-202.312	224.648	223.308	222.316	221.226	216.495	214.872	214.102	213.305	212.563	210.087	208.652	207.884	199.114	198.501	197.894	197.449	196.341	194.749	193.752	193.014	192.192	190.357	189.872	187.726	185.699	182.569	177.922	177.369	176.935	176.802	172.663	172.736	168.239	168.172	164.548	164.385	164.383	164.141	164.141	164.091	164.837	163.165	162.448	161.518	161.482	160.639	160.363	183.779	186.08	184.589	204.6	216.7	224.6	226.9	228.9	229.3	223.9	220.4	220.2	219.1	220.8	220.5	220.1	220.3	219.3	219.3	219.1	219.2	218.2	218.1	219.9	220.8	201.6	227.7	228	231.2	231.5	231.9	231.5	199.7	199.3	197	196.3	197	198.6	199.3	200
Total Shareholders Equity Numbers are in millions	2,678.382	2,546.103	2,424.374	2,337.445	2,221.241	2,116.23	1,962.307	1,790.914	1,625.242	1,510.463	1,370.4	1,222.118	1,107.562	945.716	841.146	776.745	717.621	670.681	645.687	643.468	607.648	588.271	565.398	548.356	568.986	557.701	538.755	522.111	516.903	493.371	467.875	898.684	893.772	872.655	854.804	827.285	815.433	811.2	774.863	762.15	774.562	760.823	725.469	703.405	661.749	617.158	525.202	506.908	495.047	904.343	893.065	855.688	856.189	854.305	832.299	788.736	777.025	755.436	740.815	713.167	737.799	719.339	694.458	700.683	765.283	765.027	737.788	710.495	675.529	643.942	604.267	588.814	577.358	525.745	457.648	422.908	396.771	375.386	365.193	351.686	877.882	858.792	834.765	814.858	793.548	771.687	757.822	753.523	766.572	722.942	694.858	672.933	667.57	643.906	623.566	614.105	617.064	603.554	575.498	569.4	558	544.9	521.8	502.1	484.8	460.6	437.4	418	397.2	380.9	364.2	348.1	330.5	313.3	299.4	285.9	273.5	260.9	250.1	241.9	233.3	208.6	227.4	222.1	219.3	213.9	209	204.4	166.5	162.2	156.5	152.6	198.4	202.1	200.8	200
Total Equity Numbers are in millions	2,708.636	2,572.858	2,448.37	2,358.716	2,251.229	2,142.938	1,987.469	1,813.964	1,654.649	1,545.623	1,406.144	1,256.963	1,126.232	973.916	868.013	801.06	739.351	690.204	665.3	662.136	624.596	604.362	581.922	563.26	583.408	572.089	553.065	536.028	530.037	506.006	506.745	936.437	936.604	918.772	886.482	859.702	848.183	844.659	807.802	795.434	807.573	792.944	758.182	735.867	694.42	649.643	556.459	537.966	525.11	934.447	922.718	884.762	885.056	882.436	859.675	815.897	804.109	782.486	767.499	738.942	763.166	744.545	719.719	725.265	791.841	790.922	761.959	733.26	697.948	666.725	627.261	611.114	599.096	546.762	477.212	429.845	396.845	375.46	365.26	351.753	877.939	858.816	834.973	815.066	793.796	771.935	758.281	753.944	766.909	723.279	695.129	673.204	667.867	644.203	623.863	614.402	617.361	603.851	575.795	569.8	558.4	545.3	522.2	502.5	485.2	461	438.3	418.7	397.8	381.5	364.6	348.5	331	313.6	299.7	285.9	273.5	260.9	250.1	241.9	233.3	208.6	227.4	222.1	219.3	213.9	209	204.4	166.5	162.2	156.5	152.6	198.4	202.1	200.8	200
Total Liabilities & Shareholders Equity Numbers are in millions	3,206.132	3,066.185	2,894.242	2,759.301	2,663.741	2,576.42	2,479.621	2,242.399	2,109.751	2,046.972	1,945.95	1,728.936	1,728.537	1,789.437	1,698.329	1,528.568	1,420.012	1,323.39	1,445.939	1,370.94	1,402.765	1,417.068	1,475.053	1,369.549	1,421.743	1,496.384	1,336.844	1,320.173	1,249.224	1,297.264	1,304.921	1,447.476	1,426.121	1,420.475	1,361.02	1,338.801	1,373.526	1,344.958	1,324.83	1,328.096	1,327.736	1,349.858	1,282.829	1,247.767	1,260.621	1,209.875	1,142.913	1,104.155	1,039.416	1,272.44	1,445.962	1,347.604	1,358.91	1,358.544	1,382.012	1,258.996	1,262.741	1,264.202	1,238.134	1,180.141	1,197.596	1,161.902	1,118.185	1,182.913	1,456.356	1,471.801	1,489.971	1,449.204	1,401.872	1,453.304	1,333.587	1,268.907	1,307.398	1,319.501	1,143.302	1,104.638	1,061.486	1,002.182	1,006.103	963.731	1,150.243	1,142.502	1,085.592	1,055.184	1,027.453	1,005.963	980.638	987.947	989.614	957.96	918.841	916.065	939.355	955.341	907.354	910.276	939.61	946.067	915.168	904.1	924.8	917.3	889	874.7	699.3	655.2	636.4	610.8	609.6	548.8	535.7	509.4	502.4	484.1	467.2	450.8	460	454	445.7	430.8	428.4	383.7	393.1	369.7	371.5	371.6	372.2	372.5	352.7	338.6	341.3	334.8	368.1	381.5	391.3	415.6

Mueller Industries, Inc.

NYSE:MLI Add to watchlist

NYSE:MLI