Compagnie des Eaux de Royan
EPA:MLEDR.PA
47.8 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.974 | 17.391 | 22.312 | 25.475 | 28.891 | 41.902 | 37.882 | 36.285 | 35.653 | 36.275 | 35.562 | 35.887 | 36.103 | 34.922 | 36.38 | 28.3 | 33.59 | 31.5 | 28.42 | 28.62 | 26.85 | 26.34 | 26 |
Cost of Revenue
| 1.779 | 17.232 | 22.699 | 25.817 | 28.498 | -0.272 | 0.207 | 0.248 | 0.359 | 0.225 | -0.007 | -0.047 | 0.024 | 0.091 | 0.2 | 0.15 | -0.09 | -0.43 | 0.2 | 0.01 | 4.91 | 5.2 | 4.96 |
Gross Profit
| 9.195 | 0.159 | -0.387 | -0.342 | 0.393 | 42.173 | 37.675 | 36.037 | 35.295 | 36.05 | 35.569 | 35.933 | 36.079 | 34.832 | 36.18 | 28.15 | 33.68 | 31.93 | 28.22 | 28.61 | 21.94 | 21.14 | 21.04 |
Gross Profit Ratio
| 0.838 | 0.009 | -0.017 | -0.013 | 0.014 | 1.006 | 0.995 | 0.993 | 0.99 | 0.994 | 1 | 1.001 | 0.999 | 0.997 | 0.995 | 0.995 | 1.003 | 1.014 | 0.993 | 1 | 0.817 | 0.803 | 0.809 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 33.349 | 29.268 | 28.004 | 27.771 | 27.902 | 28.353 | 28.21 | 28.214 | 26.587 | 5.98 | 4.64 | 4.96 | 4.85 | 4.89 | 4.81 | 19.67 | 19.1 | 18.26 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.58 | 0.708 | 0.563 | 0.272 | 0.98 | 33.349 | 29.268 | 28.004 | 27.771 | 27.902 | 28.353 | 28.21 | 28.214 | 26.587 | 5.98 | 4.64 | 4.96 | 4.85 | 4.89 | 4.81 | 19.67 | 19.1 | 18.26 |
Other Expenses
| 1.315 | 2.261 | 1.524 | 1.515 | 2.216 | 5.775 | 5.19 | 5.237 | 5.289 | 5.14 | -0.245 | -0.328 | -0.316 | 0 | 26.51 | 20.03 | 26.86 | 25.48 | 21.84 | 22.28 | -0.06 | 0.82 | 1.64 |
Operating Expenses
| 8.719 | -1.553 | -0.961 | -1.243 | -1.236 | 39.124 | 34.458 | 33.241 | 33.06 | 33.042 | 33.87 | 33.309 | 33.284 | 30.648 | 32.49 | 24.67 | 31.82 | 30.33 | 26.73 | 27.09 | 19.61 | 19.92 | 19.9 |
Operating Income
| 0.158 | 1.712 | 0.574 | 0.901 | 1.629 | 3.056 | 2.853 | 2.895 | 1.935 | 3.189 | 2.357 | 2.906 | 2.796 | 4.184 | 3.7 | 3.47 | 1.89 | 1.49 | 1.72 | 1.92 | 2.66 | 1.38 | 1.14 |
Operating Income Ratio
| 0.014 | 0.098 | 0.026 | 0.035 | 0.056 | 0.073 | 0.075 | 0.08 | 0.054 | 0.088 | 0.066 | 0.081 | 0.077 | 0.12 | 0.102 | 0.123 | 0.056 | 0.047 | 0.061 | 0.067 | 0.099 | 0.052 | 0.044 |
Total Other Income Expenses Net
| 0.098 | -0.194 | 0.673 | -0.145 | -0.078 | 0.707 | 0.268 | -0.446 | 0.646 | -0.413 | -0.156 | -0.354 | 0.13 | 0.08 | 0.13 | 0.56 | -0.12 | -0.03 | -0.21 | -0.29 | -0.32 | -0.16 | 0.41 |
Income Before Tax
| 0.256 | 1.518 | 1.248 | 0.756 | 1.551 | 3.763 | 3.121 | 2.449 | 2.581 | 2.776 | 2.202 | 2.553 | 2.926 | 4.264 | 3.83 | 4.03 | 1.77 | 1.46 | 1.51 | 1.63 | 2.34 | 1.22 | 1.55 |
Income Before Tax Ratio
| 0.023 | 0.087 | 0.056 | 0.03 | 0.054 | 0.09 | 0.082 | 0.067 | 0.072 | 0.077 | 0.062 | 0.071 | 0.081 | 0.122 | 0.105 | 0.142 | 0.053 | 0.046 | 0.053 | 0.057 | 0.087 | 0.046 | 0.06 |
Income Tax Expense
| -0.014 | 0.42 | 0.105 | 0.221 | 0.358 | 1.073 | 0.901 | 0.83 | 0.86 | 0.922 | 0.664 | 0.847 | -0 | -0 | 1.3 | 1.42 | 0.62 | 0.49 | 0.53 | 0.56 | 1.01 | 0.47 | 0.64 |
Net Income
| 0.27 | 1.098 | 1.142 | 0.535 | 1.193 | 2.318 | 2.22 | 1.618 | 1.721 | 1.854 | 1.537 | 1.705 | 2.926 | 4.264 | 2.53 | 2.61 | 1.15 | 0.97 | 0.98 | 1.07 | 1.33 | 0.75 | 0.91 |
Net Income Ratio
| 0.025 | 0.063 | 0.051 | 0.021 | 0.041 | 0.055 | 0.059 | 0.045 | 0.048 | 0.051 | 0.043 | 0.048 | 0.081 | 0.122 | 0.07 | 0.092 | 0.034 | 0.031 | 0.034 | 0.037 | 0.05 | 0.028 | 0.035 |
EPS
| 1.51 | 6.13 | 6.38 | 2.98 | 6.66 | 12.93 | 12.39 | 9.03 | 9.61 | 10.34 | 8.58 | 9.52 | 16.33 | 23.74 | 14.06 | 14.5 | 6.39 | 5.39 | 5.44 | 5.94 | 7.39 | 3.33 | 4.04 |
EPS Diluted
| 1.51 | 6.13 | 6.38 | 2.98 | 6.66 | 12.93 | 12.39 | 9.03 | 9.61 | 10.34 | 8.58 | 9.52 | 16.33 | 23.74 | 14.06 | 14.5 | 6.39 | 5.39 | 5.44 | 5.94 | 7.39 | 3.33 | 4.04 |
EBITDA
| 1.072 | 2.103 | 1.029 | 1.265 | 2.189 | 4.103 | 3.29 | 2.957 | 2.507 | 3.016 | 1.481 | 272.894 | 358.7 | 4.669 | 3.96 | 4.58 | 3.99 | 3.42 | 3.24 | 4.09 | 3.98 | 2.92 | 2.13 |
EBITDA Ratio
| 0.098 | 0.121 | 0.046 | 0.05 | 0.076 | 0.098 | 0.087 | 0.081 | 0.07 | 0.083 | 0.042 | 7.604 | 9.935 | 0.134 | 0.109 | 0.162 | 0.119 | 0.109 | 0.114 | 0.143 | 0.148 | 0.111 | 0.082 |