Cheops Technology France SA
EPA:MLCHE.PA
59 (EUR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 190.421 | 158.131 | 128.359 | 118.661 | 111.848 | 113.969 | 104.006 | 97.306 | 81.773 | 65.389 | 57.728 |
| Cost of Revenue
| 0 | 0 | 105.376 | 96.13 | 93.217 | 95.699 | 97.798 | 93.805 | 77.541 | 62.118 | 0 |
| Gross Profit
| 190.421 | 158.131 | 22.984 | 22.53 | 18.632 | 18.271 | 6.208 | 3.501 | 4.232 | 3.271 | 57.728 |
| Gross Profit Ratio
| 1 | 1 | 0.179 | 0.19 | 0.167 | 0.16 | 0.06 | 0.036 | 0.052 | 0.05 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -180.086 | -149.119 | 13.941 | 13.237 | 11.755 | -107.349 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 180.086 | 149.119 | 13.941 | 13.237 | 11.755 | 11.65 | 97.507 | 80.059 | 77.124 | 0 | 55.346 |
| Operating Income
| 10.335 | 9.012 | 9.043 | 9.293 | 6.829 | 6.62 | 6.208 | 3.501 | 4.232 | 3.271 | 2.382 |
| Operating Income Ratio
| 0.054 | 0.057 | 0.07 | 0.078 | 0.061 | 0.058 | 0.06 | 0.036 | 0.052 | 0.05 | 0.041 |
| Total Other Income Expenses Net
| -10.335 | -9.012 | 0.346 | -0.124 | 0.711 | 0.379 | 0.291 | 0.331 | 0.417 | 0.352 | 0 |
| Income Before Tax
| 0 | 0 | 9.389 | 9.169 | 7.54 | 7 | 6.499 | 3.832 | 4.649 | 3.623 | 2.382 |
| Income Before Tax Ratio
| 0 | 0 | 0.073 | 0.077 | 0.067 | 0.061 | 0.062 | 0.039 | 0.057 | 0.055 | 0.041 |
| Income Tax Expense
| -8.103 | -7.043 | 2.337 | 2.315 | 1.709 | 1.683 | 2.467 | 1.166 | 1.797 | 3.623 | 0.729 |
| Net Income
| 8.103 | 7.043 | 5.876 | 5.738 | 4.711 | 4.566 | 4.032 | 2.666 | 2.852 | 0 | 1.653 |
| Net Income Ratio
| 0.043 | 0.045 | 0.046 | 0.048 | 0.042 | 0.04 | 0.039 | 0.027 | 0.035 | 0 | 0.029 |
| EPS
| 3.52 | 3.06 | 2.85 | 2.49 | 2.05 | 1.99 | 1.75 | 1.16 | 0 | 0 | 0 |
| EPS Diluted
| 3.52 | 0 | 3.07 | 2.49 | 2.05 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 10.335 | 16.055 | 9.674 | 9.801 | 7.218 | 6.919 | 0.291 | 0.331 | 0.417 | 3.271 | 0 |
| EBITDA Ratio
| 0.054 | 0.102 | 0.075 | 0.083 | 0.065 | 0.061 | 0.003 | 0.003 | 0.005 | 0.05 | 0 |