CFM Indosuez Wealth Management SA

EPA:MLCFM.PA

1220 (EUR) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 766.6721,164.686869.768540.683469.216256.842949.981627.047570.869480.212586.3761,089.8731,052.465369.278738.8981,738.8991,705.0071,455.9080000000
Short Term Investments 00000-348.952-1,046.031-1,296.309-1,230.41-830.397-842.971-562.707-412.979-1,339.516-935.745-410.487-185.485-154.5870000000
Cash and Short Term Investments 766.6721,164.686869.768540.683469.216-92.11-96.05-669.262-659.542-350.185-256.595527.165639.486-970.238-196.8471,328.4131,519.5221,301.3210000000
Net Receivables 81.99589.56218.4864.9425.4100000021.02946.88719.331786.029687.85658.579545.5890000000
Inventory 0-1,271.082-928.461-590.605-535.57585.52571.792605.932611.972315.911234.987-548.195-686.623-57.206-589.182-2,016.263-2,178.101-1,846.910000000
Other Current Assets 875.6052.5842.898004,896.4364,729.0314,323.8793,947.5342,964.2452,766.912,908.4382,738.6292,794.4372,544.142,935.0082,641.0022,276.0341,896.071,738.4441,757.0682,185.8282,597.782,247.2922,359.645
Total Current Assets 1,724.2721,245.761879.137545.625474.6264,896.4364,729.0314,323.8793,947.5342,964.2452,766.912,906.9562,737.3562,768.7922,487.592,881.4362,599.0722,219.9541,896.071,738.4441,757.0682,185.8282,597.782,247.2922,359.645
Non-Current Assets:
Property, Plant & Equipment, Net 135.187137.225140.46144.415142.9668.29310.32412.311.80711.45912.31812.78813.26113.62511.55411.4412.4117.2067.7697.0619.65813.22915.88415.46914.004
Goodwill 0000000000000.01000000000000
Intangible Assets 43.47544.13143.92242.28140.16933.99832.64617.10616.41813.77313.26716.69819.55121.40714.76612.09213.05212.63913.42611.4744.1260.631.5882.3152.185
Goodwill and Intangible Assets 43.47544.13143.92242.28140.16933.99832.64617.10616.41813.77313.26716.69819.56121.40714.76612.09213.05212.63913.42611.4744.1260.631.5882.3152.185
Long Term Investments 99.131107.51298.403199.416259.799349.2031,046.2871,296.5951,230.869830.783843.348563.095413.3631,339.817936.372411.04188.645157.8293.547000000
Tax Assets 05.6862.3582.7277.777-349.413-1,046.026-1,296.27-1,230.368-830.448-842.946-562.724-412.986-1,339.497-935.711-410.501-185.515-154.5920000000
Other Non-Current Assets 6,555.995-5.686-2.358-2.727-7.777-0.251-0.256-0.286-0.459-0.386-0.377-0.388-0.383-0.302-0.627-0.553-3.16-3.242-3.547000000
Total Non-Current Assets 6,833.788288.868282.785386.112442.93441.8342.97529.44528.26725.1825.6129.46932.81635.05126.35323.51825.43319.8421.19518.53613.78413.85917.47317.78416.189
Total Assets 7,670.5097,122.8156,337.8015,980.6246,069.6174,955.3644,772.0354,353.3393,975.8262,989.4072,792.4892,936.3922,770.1622,803.8592,513.9752,904.952,624.5072,239.8321,917.2651,756.981,770.8522,199.6872,615.2532,265.0762,375.834
Liabilities & Equity:
Current Liabilities:
Account Payables 039.72635.54133.57000000000000000000000
Short Term Debt 0000000000000000000000000
Tax Payables 25.02318.12814.66314.95703.650000000000000000000
Deferred Revenue 0-294.912-47.7660000000000000000000000
Other Current Liabilities 4,728.694-57.854-14.663-48.52701.4350.941.7290.8232.3362.5141.6511.688000001,768.2241,636.4251,628.0072,033.0652,430.8812,104.812,252.677
Total Current Liabilities 4,753.71739.72635.541595.0121,309.4392.5134.4521.4290.2750.6180.67800002,758.7962,468.0692,090.4181,768.2241,636.4251,628.0072,033.0652,430.8812,104.812,252.677
Non-Current Liabilities:
Long Term Debt 2.4783.4695.3447.2083.33700000000422.542445.374301.006246.77203.85.29615.89126.45840.84635.46322.248
Deferred Revenue Non-Current 0-9.193-4.656-4-18.23400000000000000000000
Deferred Tax Liabilities Non-Current 09.1931011.20821.57100000000000000000000
Other Non-Current Liabilities 2.478-3.469-5.344-7.208-3.33700000000-422.542-445.374-301.006-246.77200000000
Total Non-Current Liabilities 4.95639.7265.3447.2083.33736.14130.58636.68729.00224.79421.8442,723.3682,574.2962,620.7552,355.671323.694279.0522.2393.85.29615.89126.45840.84635.46322.248
Total Liabilities 7,266.2186,743.7665,966.477.2083.3374,674.9924,495.3774,041.7073,686.7212,775.5132,581.2972,723.3682,574.2962,620.7552,355.6712,758.8012,468.0342,092.6591,772.0241,641.7211,643.8992,059.5232,471.7262,140.2732,274.925
Equity:
Preferred Stock 00000231.73670.78278.94575.94363.99162.32764.1763.44462.449048.24442.77543.8840000000
Common Stock 34.95334.95334.95334.95334.95329.24229.86333.30732.07926.99826.32827.10626.79926.34724.36824.17726.30126.98329.55525.74430.72936.74739.71136.83134.762
Retained Earnings 60.77343.36429.09221.78449.07419.228175.842199.189180.808122.752122.312121.515105.39394.15976.03773.5287.24676.151115.43389.29495.961103.102103.58987.76265.849
Accumulated Other Comprehensive Income/Loss 034.9531.54827.0449.155-32.627-33.064-34.4-30.837-24.022-22.145-20.628-18.171-16.5080-16.601-16.404-16.4430-19.712-22.3-24.253-24.507-22.94-18.871
Other Total Stockholders Equity 308.565327.561307.286319.655265.518275.703289.53979.1576.24464.21662.6364.47363.74762.67657.99248.54843.00344.1090.16919.93322.56424.56824.73423.25619.169
Total Shareholders Equity 404.291379.049371.331376.392349.545280.372276.658311.632289.106213.895211.192213.024195.866183.105158.304146.149156.473147.172145.156115.259126.953140.164143.527124.908100.909
Total Equity 404.291379.049371.331376.392349.651280.372276.658311.632289.106213.895211.192213.024195.866183.105158.304146.149156.473147.172145.156115.259126.953140.164143.527124.908100.909
Total Liabilities & Shareholders Equity 7,670.5097,122.8156,337.8015,980.6246,069.6174,955.3644,772.0354,353.3393,975.8262,989.4072,792.4892,936.3922,770.1622,803.8592,513.9752,904.952,624.5072,239.8321,917.181,756.981,770.8522,199.6872,615.2532,265.1812,375.834